Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Sandvik AB    SAND   SE0000667891

SANDVIK AB

(SAND)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 90 905 100 072 103 238 95 315 99 886 102 968
EBITDA 19 569 23 020 23 454 21 043 23 381 24 775
Operating profit (EBIT) 14 638 18 625 19 219 16 367 18 756 20 032
Pre-Tax Profit (EBT) 17 018 17 894 12 150 14 130 17 531 19 176
Net income 13 249 13 249 8 728 11 031 13 630 14 680
P/E ratio 13,6x 12,0x 26,2x 15,6x 12,6x 11,6x
EPS ( SEK ) 10,6 10,6 6,96 8,65 10,7 11,6
Dividend per Share ( SEK ) 3,50 4,25 4,50 4,55 4,97 5,41
Yield 2,44% 3,36% 2,46% 3,37% 3,68% 4,00%
Reference price ( SEK ) 143,700 126,350 182,650 135,100 135,100 135,100
Announcement Date 02/05/2018
01:04pm
01/21/2019
02:16am
01/21/2020
07:00am
- - -
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 16 040 11 557 11 131 2 788 - -
Finance - - - - 5 468 12 669
Operating income (EBITDA) 19 569 23 020 23 454 21 043 23 381 24 775
Leverage
(Debt/EBITDA)
0,82x 0,50x 0,47x 0,13x - -
Capital Expenditure 3 580 3 921 4 136 4 035 4 155 4 366
Free Cash Flow (FCF) 10 706 10 993 13 671 13 994 13 204 14 204
Book Value Per Share (BVPS) ( SEK ) 38,9 46,6 49,3 52,6 58,5 64,3
Cash Flow per Share ( SEK ) 11,4 12,2 14,2 13,3 14,2 15,3
Announcement Date 02/05/2018
01:04pm
01/21/2019
02:16am
01/21/2020
07:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 169 468 M SEK -
Entreprise Value (EV) 172 256 M SEK 163 999 M SEK
Valuation 2020e 2021e
P/E ratio (Price / EPS) 15,6x 12,6x
Capitalization / Revenue 1,78x 1,70x
EV / Revenue 1,81x 1,72x
EV / EBITDA 8,19x 7,37x
Yield (DPS / Price) 3,37% 3,68%
Price to book (Price / BVPS) 2,57x 2,31x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 17,2% 18,8%
Operating Leverage (Delta EBIT / Delta Sales) -1,93x 3,04x
Net Margin (Net Profit / Revenue) 11,6% 13,6%
ROA (Net Profit / Asset) 9,40% 12,3%
ROE (Net Profit / Equities) 17,5% 19,3%
Rate of Dividend 52,5% 46,5%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   4,23% 4,16%
Cash Flow / Sales 17,5% 17,9%
Capital Intensity (Assets / Sales) 1,23x 1,11x
Financial Leverage (Net Debt / EBITDA) 0,13x -
EPS & Dividend