Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Sandvik AB    SAND   SE0000667891

SANDVIK AB

(SAND)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 81 553 90 905 100 072 104 642 107 998 111 163
EBITDA 15 522 19 569 23 020 24 118 24 996 25 873
Operating profit (EBIT) 11 018 14 638 18 625 19 543 20 338 21 205
Pre-Tax Profit (EBT) 9 366 17 018 17 894 18 017 19 593 20 560
Net income 6 878 13 249 13 249 13 652 14 705 15 371
P/E ratio 20,6x 13,6x 12,0x 14,4x 12,9x 12,4x
EPS ( SEK ) 5,48 10,6 10,6 10,6 11,8 12,4
Dividend per Share ( SEK ) 2,75 3,50 4,25 4,59 5,02 5,35
Yield 2,44% 2,44% 3,36% 3,01% 3,29% 3,50%
Reference price ( SEK ) 112,700 143,700 126,350 152,750 152,750 152,750
Announcement Date 02/01/2017
07:07am
02/05/2018
01:04pm
01/21/2019
02:16am
- - -
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 28 579 16 040 11 557 6 263 - -
Finance - - - - 3 962 11 755
Operating income (EBITDA) 15 522 19 569 23 020 24 118 24 996 25 873
Leverage
(Debt/EBITDA)
1,84x 0,82x 0,50x 0,26x - -
Capital Expenditure 3 673 3 580 3 921 4 280 4 488 4 700
Book Value Per Share (BVPS) ( SEK ) 31,2 38,9 46,6 53,3 59,2 67,1
Cash Flow per Share ( SEK ) 9,59 11,4 12,2 14,7 15,3 15,8
Announcement Date 02/01/2017
07:07am
02/05/2018
01:04pm
01/21/2019
02:16am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 191 607 M SEK -
Entreprise Value (EV) 197 870 M SEK 187 645 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,4x 12,9x
Capitalization / Revenue 1,83x 1,77x
EV / Revenue 1,89x 1,83x
EV / EBITDA 8,20x 7,92x
Yield (DPS / Price) 3,01% 3,29%
Price to book (Price / BVPS) 2,87x 2,58x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 18,7% 18,8%
Operating Leverage (Delta EBIT / Delta Sales) 1,08x 1,27x
Net Margin (Net Profit / Revenue) 13,0% 13,6%
ROA (Net Profit / Asset) 11,2% 11,5%
ROE (Net Profit / Equities) 22,2% 20,5%
Rate of Dividend 43,4% 42,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,09% 4,16%
Cash Flow / Sales 17,6% 17,8%
Capital Intensity (Assets / Sales) 1,17x 1,18x
Financial Leverage (Net Debt / EBITDA) 0,26x -
EPS & Dividend