Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  SAP AG    SAP   DE0007164600

SAP AG

(SAP)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 22 067 23 464 24 741 27 465 29 544 32 061
EBITDA 7 897 8 041 8 527 9 625 10 769 11 845
Operating profit (EBIT) 6 629 6 769 7 165 8 125 9 046 10 070
Pre-Tax Profit (EBT) 4 849 5 026 5 602 4 913 6 855 8 131
Net income 3 631 4 018 4 083 3 659 5 062 5 859
P/E ratio 27,3x 27,9x 25,4x 38,7x 28,5x 24,7x
EPS ( € ) 3,03 3,35 3,42 3,15 4,27 4,93
Dividend per Share ( € ) 1,25 1,40 1,50 1,55 1,73 1,93
Yield 1,51% 1,50% 1,73% 1,28% 1,42% 1,58%
Reference price 82,810 93,450 86,930 121,640 121,640 121,640
Announcement Date 01/24/2017
06:09am
01/30/2018
06:01am
01/29/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 3 468 1 594 3 051 9 091 5 782 4 458
Finance - - - - - -
Operating income (EBITDA) 7 897 8 041 8 527 9 625 10 769 11 845
Leverage
(Debt/EBITDA)
0,44x 0,20x 0,36x 0,94x 0,54x 0,38x
Capital Expenditure 1 001 1 275 1 458 1 505 1 569 1 627
Book Value Per Share (BVPS) ( € ) 22,0 21,3 24,1 24,6 26,9 29,6
Cash Flow per Share ( € ) 3,86 4,21 3,60 3,64 5,02 5,81
Announcement Date 01/24/2017
06:09am
01/30/2018
06:01am
01/29/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 145 196 M € -
Entreprise Value (EV) 154 287 M € 150 978 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 38,7x 28,5x
Capitalization / Revenue 5,29x 4,91x
EV / Revenue 5,62x 5,22x
EV / EBITDA 16,0x 14,3x
Yield (DPS / Price) 1,28% 1,42%
Price to book (Price / BVPS) 4,95x 4,53x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 29,6% 30,6%
operating Leverage (Delta EBIT / Delta Sales) 1,22x 1,50x
Net Margin (Net Profit / Revenue) 13,3% 17,1%
ROA (Net Profit / Asset) 9,42% 10,5%
ROE (Net Profit / Equities) 19,2% 20,1%
Rate of Dividend 49,4% 40,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,48% 5,31%
Cash Flow / Sales 15,8% 20,3%
Capital Intensity (Assets / Sales) 1,41x 1,63x
Financial Leverage (Net Debt / EBITDA) 0,94x 0,54x
EPS & Dividend