Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  SAUDI ARABIA STOCK EXCHANGE  >  Saudi Telecom Company SJSC    7010   SA0007879543

SAUDI TELECOM COMPANY SJSC

(7010)
  Report
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SAR Estimates in M SAR
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 51 845 51 362 52 068 54 516 56 458 58 158
EBITDA 18 256 19 311 19 857 21 909 22 661 23 297
Operating profit (EBIT) 10 193 11 104 12 256 13 360 13 732 14 068
Pre-Tax Profit (EBT) 9 510 11 132 11 840 12 432 12 938 13 454
Net income 8 539 10 174 10 790 11 309 12 089 12 462
P/E ratio - - - 16,3x 15,7x 15,2x
EPS ( SAR ) 4,27 5,09 5,40 5,70 5,94 6,13
Dividend per Share ( SAR ) 4,00 4,00 4,00 4,34 4,47 4,89
Yield - - - 4,66% 4,79% 5,25%
Reference price ( SAR ) - - - 93,200 93,200 93,200
Announcement Date 01/19/2017
01:30pm
01/25/2018
06:00pm
01/23/2019
01:38pm
- - -
Finances - Leverage
Actuals in M SAR Estimates in M SAR
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 12 715 12 415 13 547 1 907 10 609 6 170
Operating income (EBITDA) 18 256 19 311 19 857 21 909 22 661 23 297
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 9 556 8 951 9 687 10 934 10 745 10 740
Free Cash Flow (FCF) 8 962 8 015 9 385 7 543 9 496 9 951
Book Value Per Share (BVPS) ( SAR ) 29,9 31,1 32,8 32,1 33,6 35,4
Cash Flow per Share ( SAR ) 9,26 8,49 9,54 4,53 10,5 11,9
Announcement Date 01/19/2017
01:30pm
01/25/2018
06:00pm
01/23/2019
01:38pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 186 400 M SAR -
Entreprise Value (EV) 184 493 M SAR 175 791 M SAR
Valuation 2019e 2020e
P/E ratio (Price / EPS) 16,3x 15,7x
Capitalization / Revenue 3,42x 3,30x
EV / Revenue 3,38x 3,27x
EV / EBITDA 8,42x 8,14x
Yield (DPS / Price) 4,66% 4,79%
Price to book (Price / BVPS) 2,91x 2,78x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 24,5% 24,3%
Operating Leverage (Delta EBIT / Delta Sales) 1,92x 0,78x
Net Margin (Net Profit / Revenue) 20,7% 21,4%
ROA (Net Profit / Asset) 10,1% 10,1%
ROE (Net Profit / Equities) 17,5% 18,4%
Rate of Dividend 76,1% 75,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   20,1% 19,0%
Cash Flow / Sales 16,6% 37,3%
Capital Intensity (Assets / Sales) 2,05x 2,12x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend