Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Scentre Group    SCG   AU000000SCG8

SCENTRE GROUP

(SCG)
  Report  
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 08/23
3.94 AUD   +1.03%
08/22Goodman Profit Rises, Forecasts More Growth in FY20
DJ
08/21SCENTRE : SCG Fund Payment Notices
PU
08/21SCENTRE : 2019 SGT1, SGT2 and SGT3 Half Year Financial Reports
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 729 2 682 2 635 2 898 2 977 3 136
EBITDA - 1 936 1 946 1 971 1 974 2 011
Operating profit (EBIT) 1 890 1 882 1 928 1 959 1 961 1 982
Pre-Tax Profit (EBT) 3 051 4 287 2 342 1 416 1 398 1 447
Net income 2 991 4 218 2 287 1 329 1 303 1 327
P/E ratio 8,27x 5,29x 9,08x 15,6x 15,7x 15,3x
EPS ( AUD ) 0,56 0,79 0,43 0,25 0,25 0,26
Dividend per Share ( AUD ) 0,21 0,22 0,22 0,23 0,23 0,24
Yield 4,59% 5,19% 5,68% 5,76% 5,84% 6,00%
Reference price ( AUD ) 4,640 4,190 3,900 3,940 3,940 3,940
Announcement Date 02/20/2017
09:16pm
02/20/2018
09:30pm
02/19/2019
09:41pm
- - -
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 12 484 12 150 14 437 12 521 13 125 13 513
Finance - - - - - -
Operating income (EBITDA) - 1 936 1 946 1 971 1 974 2 011
Leverage
(Debt/EBITDA)
- 6,28x 7,42x 6,35x 6,65x 6,72x
Capital Expenditure 723 741 986 695 567 168
Book Value Per Share (BVPS) ( AUD ) 3,67 4,24 4,45 4,56 4,81 4,86
Cash Flow per Share ( AUD ) 0,21 0,23 0,24 - - -
Announcement Date 02/20/2017
09:16pm
02/20/2018
09:30pm
02/19/2019
09:41pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 20 899 M AUD -
Entreprise Value (EV) 33 420 M AUD 34 024 M AUD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 15,6x 15,7x
Capitalization / Revenue 7,21x 7,02x
EV / Revenue 11,5x 11,2x
EV / EBITDA 17,0x 16,9x
Yield (DPS / Price) 5,76% 5,84%
Price to book (Price / BVPS) 0,86x 0,82x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 67,6% 65,9%
Operating Leverage (Delta EBIT / Delta Sales) 0,16x 0,03x
Net Margin (Net Profit / Revenue) 45,9% 43,8%
ROA (Net Profit / Asset) 3,20% 3,21%
ROE (Net Profit / Equities) 5,45% 5,30%
Rate of Dividend 89,7% 91,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   24,0% 19,0%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 14,3x 13,6x
Financial Leverage (Net Debt / EBITDA) 6,35x 6,65x
EPS & Dividend