The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes thereto in "Item 8. Financial Statements and
Supplementary Data". This discussion and analysis contains forward-looking
statements based on our current expectations that involve risks and
uncertainties. Our actual results may differ materially from those anticipated
in these forward-looking statements as a result of various factors as described
under "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk
Factors." We assume no obligation to update any of these forward-looking
statements.

Overview



We are a leading provider of comprehensive water-management solutions to the oil
and gas industry in the U.S. We also develop, manufacture and deliver a full
suite of chemical products for use in oil and gas well completion and production
operations. Through a combination of organic growth and acquisitions over the
last decade, we have developed a leading position in the relatively new water
solutions industry. We believe we are the only company in the oilfield services
industry that combines comprehensive water-management services with related
chemical products. Furthermore, we are one of the few large oilfield services
companies whose primary focus is on the management of water and water logistics
in the oil and gas development industry. Accordingly, as an industry leader in
the water solutions industry, we place the utmost importance on safe,
environmentally responsible management of oilfield water throughout the
lifecycle of a well. Additionally, we believe that responsibly managing water
resources through our operations to help conserve and protect the environment in
the communities in which we operate is paramount to our continued success.

In many regions of the country, there has been growing concern about the
increasing volumes of water required for new oil and gas well completions.
Working with our customers and local communities, we strive to be an industry
leader in the development of cost-effective alternatives to fresh water.
Specifically, we offer services that enable our E&P customers to treat and reuse
produced water, thereby reducing the demand for fresh water while also reducing
the volumes of saltwater that must be disposed by injection. In many areas, we
have also acquired sources of non-potable water such as brackish water or
municipal or industrial effluent. We work with our customers to optimize their
fluid systems to economically enable the use of these alternative sources. We
also work with our E&P customers to reduce the environmental footprint of their
operations through the use of temporary hose and permanent pipeline systems.
These solutions reduce the demand for trucking operations, thereby reducing
diesel emissions, increasing safety and decreasing traffic congestion in nearby
communities.

Recent Trends and Outlook

Demand for our services depends substantially on drilling, completion and
production activity by E&P companies, which, in turn, depends largely upon the
current and anticipated profitability of developing oil and natural gas reserves
in the U.S. Beginning in 2017 and through 2018, our clients steadily increased
their spending as oil prices increased 28% from $50.80 per barrel on average in
2017 to $65.23 per barrel in 2018 and natural gas prices increased 6% from $2.99
per mmbtu on average in 2017 to $3.17 per mmbtu in 2018 according to the U.S.
Energy Information Administration ("EIA"). In conjunction, U.S. rig count
increased 18% and new well completions increased by 24% in 2018 relative to
2017, according to Baker Hughes Company and the EIA, respectively . However,
beginning in the fourth quarter of 2018 and through 2019, we experienced a
pullback in spending by our customers relative to previous trends. This decline
was driven partly by a 13% decline in oil prices to $56.98 per barrel and a 19%
decline in natural gas prices to $2.57 per mmbtu on average in 2019 and resulted
in a 9% decline in rig count during 2019.

Recent volatility in oil and gas prices and pressure from investors have led
many of our customers to implement a more disciplined capital spending strategy.
In addition to the commodity price declines seen in 2019, we saw a notable
change in the priorities of our customers and their investors over the course of
the year. Beginning in 2019, many of our customers increasingly prioritized
spending within their cash flows and capital budgets, debt reduction and
returning capital to shareholders, rather than production growth. While these
trends have resulted in a limitation of recent growth

                                       60

Table of Contents


opportunities, we believe that ultimately, this transition will result in a
healthier overall industry and a more stable long-term operating environment
over time. This shift in priorities has led to an increased industry focus on
optimizing operational efficiencies and decreasing costs, which consequently
resulted in significant pricing pressure on the service industry throughout
2019.

In recent quarters, our customers have benefitted from enhanced operational
efficiencies in both the drilling and completions processes. On the drilling
side, our customers have benefited from improved economics driven by
technologies that reduce the number of days required to drill a well and
therefore the associated cost of drilling wells. Our customers have incorporated
newer drilling rig technologies, meaning each rig can drill more wells in a
given period. Additionally, drilling rigs have also incorporated new technology
that greatly reduces the time it takes to move from one well location to the
next. At the same time, E&P companies are evolving in their lifecycles away from
single well drilling for appraisal purposes or to hold acreage positions, to
larger-scale development plans incorporating multi-well pad development. This
allows them to drill multiple wells from the same pad or location, improving
cost efficiencies and reducing cycle times.

Similar trends have occurred on the completions side, utilizing improving
subsurface techniques and technologies to exploit unconventional resources.
These improvements have targeted increasing the exposure of each wellbore to the
reservoir by drilling longer horizontal lateral sections of the wellbore. To
complete the well, hydraulic fracturing is applied in stages along the wellbore
to break up the resource so that oil and gas can be produced. As wellbores have
increased in length, the number of stages has also increased, while at the same
time, the average time to complete each stage has been significantly reduced.
Further, E&P companies have improved production from each stage while reducing
their costs through efficiencies.

Given the expected returns that E&P companies have reported for new well
development activities due to improved rig efficiencies and increasing well
completion complexity and intensity, we expect these industry trends to continue
in today's commodity price environment. We anticipate that the recent downward
trends in commodity prices, recent shift in customer priorities and continued
improvements in operational efficiencies will result in our customers further
reducing their capital budgets in 2020 relative to 2019. While these industry
trends are not without their challenges, we believe in the long term, there will
be a bifurcation of the market between traditional commoditized or
over-leveraged service companies and those like Select that are well capitalized
with the scale, expertise and technological innovations to effectively service
today's more efficient and technology-reliant oilfield landscape.

In order to continue to advance our strategy, mitigate pricing pressures and
continue to differentiate the advantages of our product offerings, we have made
acquisitions and significant investments in our business to provide more
comprehensive solutions offerings including technology, water infrastructure,
chemicals manufacturing capabilities as well as expanding our water treatment
capabilities. We prioritized executing these acquisitions and investments within
cash flow and at the same time steadily improving our balance sheet over the
course of recent years.

We believe our investments in automation technology will allow us to continue to
improve our own operational efficiencies, while providing a more efficient,
safer solution to our customers and improving our ability to decrease our cost
of labor and protect our margins. Additionally, as the larger operators continue
to focus on their long-term through-cycle development planning, we believe our
continued investments in infrastructure and proprietary chemical capabilities
allow us to provide more efficient, comprehensive solutions to our customers and
continue to differentiate our capabilities relative to our smaller, single
service, regional competitors.

Another area of strategic focus is investing in longer-lived infrastructure
assets in areas we believe will experience consistently high levels of
completion activity. We have successfully executed these types of investments in
the Bakken, through our fixed infrastructure investments in North Dakota and in
the Permian Basin, through our GRR Acquisition in the Northern Delaware Basin
and our Northern Delaware Basin pipeline project. Additionally, as market
opportunities continue to grow for treating and reusing produced water for new
well completions, we are exploring opportunities to develop and expand our
production-related services, including our existing produced water gathering
infrastructure and SWDs, to help manage rapidly growing produced water volumes.

                                       61

  Table of Contents

Within our Oilfield Chemicals segment, the recent addition of friction reducer
manufacturing capabilities in Midland has saved us freight and logistics costs
relative to shipping this high-volume product out of our Tyler, Texas production
facility and increased our overall production capacity. We continue to make
investments to drive operational efficiencies to continue to reduce unnecessary
logistics and freight costs, making us more competitive and more nimble to our
customers.

Additionally, our knowledge and expertise related to treatment, recycling and
fracturing fluid chemistry allow us to provide our customers with
environmentally sound solutions across a range of various water attributes. The
quality of water used for a well completion directly impacts the completion
chemicals that are used in the fracturing fluid system and the trend of
increased use of produced water will continue to require additional chemical
treatment solutions. We believe our recent acquisition of Baker Hughes Company's
well chemical services business ("WCS") expanded upon our strong position in
water treatment. WCS provides advanced water treatment solutions, specialized
stimulation flow assurance and integrity additives and pre-, during and
post-treatment monitoring service in the U.S. As a leading provider of chlorine
dioxide generators, proprietary dry scale additives and specialty chemical
deployment services in the U.S., we are now positioned to serve a much larger
customer base with multiple water treatment and disinfection service offerings.

Going forward, we may continue to pursue selected, accretive acquisitions of complementary assets, businesses and technologies, and believe we are well positioned to capture attractive opportunities due to our market position, customer and landowner relationships and industry experience and expertise.

Well Chemical Services Acquisition


On September 30, 2019, we acquired WCS for $10.0 million, funded with cash on
hand. WCS provides advanced water treatment solutions, specialized stimulation
flow assurance and integrity additives and post-treatment monitoring service in
the U.S. This acquisition expands the Company's service offerings in oilfield
water treatment across the full life-cycle of water, from pre-fracturing
treatment through reuse and recycling.

Pro Well Acquisition



On November 20, 2018, we completed our acquisition of the assets of Pro Well for
an initial payment of $12.4 million, which was funded with cash on hand. During
March 2019, upon final settlement, the purchase price was revised to $11.8
million. This acquisition expanded our flowback footprint into New Mexico and
added new strategic customers. The Pro Well assets acquired included $6.6
million of property, plant and equipment infrastructure that supports current
operations.

Rockwater Merger

On November 1, 2017, we completed our merger with Rockwater (the "Rockwater
Merger"). Rockwater was a provider of comprehensive water-management solutions
to the oil and gas industry in the U.S. and Canada. Rockwater and its
subsidiaries provided water sourcing, transfer, testing, monitoring, treatment
and storage; site and pit surveys; flowback and well testing; water reuse
services; water testing; and fluids logistics. Rockwater also developed and
manufactured a full suite of specialty chemicals used in well completions, and
production chemicals used to enhance performance over the life of a well. The
total consideration for the Rockwater Merger was $620.2 million.

Resource Water Acquisition



On September 15, 2017, we completed our acquisition (the "Resource Water
Acquisition") of Resource Water Transfer Services, L.P. and certain other
affiliated assets (collectively, "Resource Water") for total consideration of
$9.0 million. Resource Water provides water transfer services to E&P operators
in West Texas and East Texas. Resource Water's assets include 24 miles of
layflat hose as well as numerous pumps and ancillary equipment required to
support water transfer operations. Resource Water has longstanding customer
relationships across its operating regions, which are viewed as strategic to our
water solutions business.

                                       62

  Table of Contents

GRR Acquisition

On March 10, 2017, we completed the GRR Acquisition for total consideration of
$59.6 million. The GRR Entities provide water and water-related services to E&P
companies in the Permian Basin and own and have rights to a vast array of fresh,
brackish and effluent water sources with access to significant volumes of water
annually and water transport infrastructure, including over 1,000 miles of
temporary and permanent pipeline infrastructure and related storage facilities
and pumps, all located in the Northern Delaware Basin portion of the Permian
Basin.

Our Segments

Our services are offered through three operating segments: (i) Water Services; (ii) Water Infrastructure; and (iii) Oilfield Chemicals.

Water Services. The Water Services segment consists of the Company's services

businesses including water transfer, flowback and well testing, fluids hauling,

? water containment, water treatment and water network automation, primarily

serving E&P companies. Additionally, this segment includes the operations of

our accommodations and rentals business, which were previously a part of the

former Wellsite Services segment.

Water Infrastructure. The Water Infrastructure segment consists of the

Company's infrastructure assets and ongoing infrastructure development

? projects, including operations associated with our water sourcing and

pipelines, produced water gathering systems and salt water disposal wells,

primarily serving E&P companies.

Oilfield Chemicals. The Oilfield Chemicals segment, operating as Rockwater,

provides technical solutions and expertise related to chemical applications in

the oil and gas industry. We also have significant capabilities in supplying

logistics for chemical applications. Rockwater develops, manufacturers and

provides a full suite of chemicals used in hydraulic fracturing, stimulation,

cementing, production, pipelines and well completions, including polymer

? slurries, crosslinkers, friction reducers, biocides, scale inhibitors corrosion

inhibitors, buffers, breakers and other chemical technologies. Our customer

interaction and expertise is spread along many facets of the industry from well

bore completion, to initial flowback and long-lived production. With the range

of chemicals and application expertise our customers range from pressure

pumpers to major integrated and independent U.S. and international oil and gas

producers.




Rockwater also utilizes its chemical experience and lab testing capabilities to
customize tailored water treatment solutions designed to maximize the
effectiveness of and optimize the efficiencies of the fracturing fluid system in
conjunction with the quality of water used in well completions.

The results of our divested service lines that were previously a part of our
former Wellsite Services segment including the operations of our Affirm
subsidiary, our sand hauling operations and our Canadian operations are combined
in the "Other" category. As of December 31, 2019, these operations have ceased,
and we do not expect regular recurring revenue going forward from this segment.

How We Generate Revenue



We currently generate most of our revenue through our water-management services
associated with hydraulic fracturing, provided through our Water Services and
Water Infrastructure segments. We generate the majority of our revenue through
customer agreements with fixed pricing terms and earn revenue when delivery of
services is provided, generally at our customers' sites. While we have some
long-term pricing arrangements, particularly in our Water Infrastructure
segment, most of our water and water-related services are priced based on
prevailing market conditions, giving due consideration to the specific
requirements of the customer.

                                       63

Table of Contents



We also generate revenue by providing completion, specialty chemicals and
production chemicals through our Oilfield Chemicals segment. We invoice the
majority of our Oilfield Chemicals customers for services provided based on the
quantity of chemicals used or pursuant to short-term contracts as the customers'
needs arise.

Costs of Conducting Our Business


The principal expenses involved in conducting our business are labor costs,
equipment costs (including depreciation, repair, rental and maintenance and
leasing costs), raw materials and water sourcing costs and fuel costs. Our fixed
costs are relatively low. Most of the costs of serving our customers are
variable, i.e., they are only incurred when we provide water and water-related
services, or chemicals and chemical-related services to our customers.

Labor costs associated with our employees and contract labor represent the most
significant costs of our business. We incurred labor and labor-related costs of
$477.9 million, $545.0 million and $279.9 million for the years ended December
31, 2019, 2018 and 2017, respectively. Our labor costs for the year ended
December 31, 2017 included $12.5 million of non-recurring costs related to a
payout on our phantom equity units and IPO bonuses. The majority of our
recurring labor costs are variable and are incurred only while we are providing
operational services. We also incur costs to employ personnel to sell and
supervise our services and perform maintenance on our assets, which is not
directly tied to our level of business activity. Additionally, we incur selling,
general and administrative costs for compensation of our administrative
personnel at our field sites and in our operational and corporate headquarters.
In light of the challenging activity and pricing trends, management has taken
direct action during the year ended December 31, 2019 to reduce operating and
equipment costs, as well as selling, general and administrative costs, in order
to proactively manage these expenses as a percentage of revenue.

We incur significant equipment costs in connection with the operation of our
business, including depreciation, repair and maintenance, rental and leasing
costs. We incurred equipment costs of $244.1 million, $282.5 million and $161.6
million for the years ended December 31, 2019, 2018 and 2017, respectively.

We incur significant transportation costs, associated with our service lines,
including fuel and freight. We incurred fuel and freight costs of $81.3 million,
$97.0 million and $40.2 million for the years ended December 31, 2019, 2018 and
2017, respectively. Fuel prices impact our transportation costs, which affect
the pricing and demand for our services and have an impact on our results of
operations.

We incur raw material costs in manufacturing our chemical products, as well as
for water that we source for our customers. We incurred raw material costs of
$274.1 million, $283.2 million and $89.9 million for the years ended December
31, 2019, 2018 and 2017, respectively.

Public Company Costs





General and administrative expenses related to being a publicly traded company
include: Exchange Act reporting expenses; expenses associated with compliance
with Sarbanes-Oxley; expenses associated with maintaining our listing on the
NYSE; incremental independent auditor fees; incremental legal fees; investor
relations expenses; registrar and transfer agent fees; incremental director and
officer liability insurance costs; and director compensation. We expect that
general and administrative expenses related to being a publicly traded company
will remain generally consistent with costs incurred during 2019. Costs incurred
by us for corporate and other overhead expenses will be reimbursed by SES
Holdings pursuant to the SES Holdings LLC Agreement.



How We Evaluate Our Operations

We use a variety of operational and financial metrics to assess our performance. Among other measures, management considers each of the following:



 ? Revenue;


 ? Gross Profit;


                                       64

  Table of Contents

 ? Gross Margins;


 ? EBITDA; and


 ? Adjusted EBITDA.


Revenue

We analyze our revenue and assess our performance by comparing actual monthly
revenue to our internal projections and across periods. We also assess
incremental changes in revenue compared to incremental changes in direct
operating costs, and selling, general and administrative expenses across our
operating segments to identify potential areas for improvement, as well as to
determine whether segments are meeting management's expectations.

Gross Profit


To measure our financial performance, we analyze our gross profit which we
define as revenues less direct operating expenses (including depreciation and
amortization expenses). We believe gross profit provides insight into
profitability and true operating performance of our assets. We also compare
gross profit to prior periods and across segments to identify trends as well as
underperforming segments.

Gross Margins

Gross margins provide an important gauge of how effective we are at converting
revenue into profits. This metric works in tandem with gross profit to ensure
that we do not increase gross profit at the expense of lower margins, nor pursue
higher gross margins exclusively at the expense of declining gross profits. We
track gross margins by segment and service line, and compare them across prior
periods and across segments and service lines to identify trends as well as
underperforming segments.

EBITDA and Adjusted EBITDA


We view EBITDA and Adjusted EBITDA as important indicators of performance. We
define EBITDA as net income/(loss), plus interest expense, income taxes, and
depreciation and amortization. We define Adjusted EBITDA as EBITDA plus/(minus)
loss/(income) from discontinued operations, plus any impairment charges or asset
write-offs pursuant to GAAP, plus non-cash losses on the sale of assets or
subsidiaries, non-recurring compensation expense, non-cash compensation expense,
and non-recurring or unusual expenses or charges, including severance expenses,
transaction costs, or facilities-related exit and disposal-related expenditures,
plus/(minus) foreign currency losses/(gains) and plus any inventory write-downs.
The adjustments to EBITDA are generally consistent with such adjustments
described in our Credit Facility. See "-Comparison of Non-GAAP Financial
Measures" for more information and a reconciliation of EBITDA and Adjusted
EBITDA to net income (loss), the most directly comparable financial measure
calculated and presented in accordance with GAAP.

Factors Affecting the Comparability of Our Results of Operations to Our Historical Results of Operations



Our future results of operations may not be comparable to our historical results
of operations for the periods presented, primarily for the reasons described
below.

Acquisition and Divestiture Activity



As described above, we are continuously evaluating potential investments,
particularly in water infrastructure and other water-related services and
technology. To the extent we consummate acquisitions, any incremental revenues
or expenses from such transactions are not included in our historical results of
operations.

                                       65

  Table of Contents

Well Chemical Services Acquisition

On September 30, 2019, we completed our acquisition of WCS. Our historical financial statements for periods prior to September 30, 2019 do not include the results of operations of WCS.



Pro Well Acquisition

On November 20, 2018, we completed our acquisition of the assets of Pro Well.
Our historical financial statements for periods prior to November 20, 2018 do
not include the results of operations of Pro Well.

Rockwater Merger


On November 1, 2017, we completed the Rockwater Merger whereby we acquired the
business, assets and operations of Rockwater. Our historical financial
statements for periods prior to November 1, 2017 do not include the results

of
operations of Rockwater.



Resource Water Acquisition

On September 15, 2017, we completed our acquisition of Resource Water. Our historical financial statements for periods prior to September 15, 2017 do not include the results of operations of Resource Water.

GRR Acquisition

On March 10, 2017, we completed our acquisition of GRR Entities. Our historical financial statements for periods prior to March 10, 2017 do not include the results of operations of the GRR Entities.

Affirm Divestitures

We sold the Affirm crane and field services businesses on February 26, 2019 and June 28, 2019, respectively. Affirm accounted for $21.8 million and $58.9 million of revenue during 2019 and 2018, respectively. Following the two divestitures, the divested operations were not included in the consolidated results of operations.

Canadian Operations Divestitures



On March 19, 2019, we sold over half of our Canadian operations and on April 1,
2019, we sold and wound down the rest of the Canadian operations. Canadian
operations accounted for $8.2 million and $48.6 million of revenue during 2019
and 2018, respectively. Following the divestitures, the divested Canadian
operations were not included in the consolidated results of operations.

Sand Hauling Wind Down



During the year ended December 31, 2019, we wound down our sand hauling
operations and sold certain of our sand hauling property and equipment. Sand
hauling accounted for $3.3 million and $37.0 million of revenue during 2019 and
2018, respectively.

Proceeds received from Divestitures and Wind Down

During the year ended December 31, 2019, we received $30.1 million from divestitures and fixed asset sales activity in connection with the sale and wind down of our Affirm subsidiary and the sand hauling and Canadian operations.







                                       66

  Table of Contents

Results of Operations

The following tables set forth our results of operations for the periods presented, including revenue by segment.

Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018




                                              Year ended December 31,                Change
                                                2019            2018          Dollars      Percentage
                                                   (in thousands)
Revenue
Water services                              $     772,311    $   896,783    $ (124,472)        (13.9) %
Water infrastructure                              221,593        230,115        (8,522)         (3.7) %
Oilfield chemicals                                268,614        259,791          8,823           3.4 %
Other                                              29,071        142,241      (113,170)        (79.6) %
Total revenue                                   1,291,589      1,528,930      (237,341)        (15.5) %

Costs of revenue
Water services                                    598,405        681,546       (83,141)        (12.2) %
Water infrastructure                              166,962        160,072          6,890           4.3 %
Oilfield chemicals                                230,434        233,454        (3,020)         (1.3) %
Other                                              30,239        124,839       (94,600)        (75.8) %
Depreciation and amortization                     116,809        130,537       (13,728)        (10.5) %
Total costs of revenue                          1,142,849      1,330,448      (187,599)        (14.1) %
Gross profit                                      148,740        198,482       (49,742)        (25.1) %

Operating expenses

Selling, general and administrative               111,622        103,156   

      8,466           8.2 %
Depreciation and amortization                       3,860          3,176            684          21.5 %
Impairment of goodwill                              4,396         17,894       (13,498)            NM

Impairment of property and equipment                3,715          6,657        (2,942)            NM
Impairment of cost-method investment                    -          2,000   

    (2,000)            NM
Lease abandonment costs                             2,073          3,925        (1,852)        (47.2) %
Total operating expenses                          125,666        136,808       (11,142)         (8.1) %
Income from operations                             23,074         61,674       (38,600)        (62.6) %

Other income (expense)
(Losses) gains on sales of property and
equipment and divestitures, net                  (11,626)          3,804       (15,430)            NM
Interest expense, net                             (2,688)        (5,311)          2,623        (49.4) %
Foreign currency gain (loss), net                     273        (1,292)          1,565            NM
Other expense, net                                (2,948)        (2,872)           (76)            NM
Income before income tax expense                    6,085         56,003   

   (49,918)        (89.1) %
Income tax expense                                (1,949)        (1,704)          (245)            NM
Net income                                  $       4,136    $    54,299    $  (50,163)        (92.4) %




                                       67

  Table of Contents

Revenue

Our revenue decreased $237.3 million, or 15.5%, to $1.3 billion for the year
ended December 31, 2019 compared to $1.5 billion for the year ended December 31,
2018. The decrease was primarily due to $124.5 million lower Water Services
revenue and $8.5 million lower Water Infrastructure revenue, partially offset by
$8.8 million higher Oilfield Chemicals revenue discussed below. Also impacting
the change was $113.2 million lower revenue from the combined total of our
Affirm subsidiary, sand hauling operations and Canadian operations, all of which
were fully divested and wound down during 2019. For the year ended December 31,
2019, our Water Services, Water Infrastructure, Oilfield Chemicals and Other
segments constituted 59.8%, 17.2%, 20.8% and 2.2% of our total revenue,
respectively, compared to 58.7%, 15.0%, 17.0% and 9.3%, respectively, for the
year ended December 31, 2018. The revenue change by operating segment was as
follows:

Water Services. Revenue decreased $124.5 million, or 13.9%, to $772.3 million
for the year ended December 31, 2019 compared to $896.8 million for the year
ended December 31, 2018. The decrease was primarily due to lower water transfer,
fluids hauling, and flowback and well testing revenues attributable to reduced
drilling and completions activity and pricing pressure.

Water Infrastructure. Revenue decreased by $8.5 million, or 3.7%, to $221.6
million for the year ended December 31, 2019 compared to $230.1 million for the
year ended December 31, 2018 primarily due to reduced activity on our Bakken
pipeline system including non-pipeline related water sales and logistics,
partially offset by increases in revenue from our New Mexico pipeline system.

Oilfield Chemicals. Revenue increased $8.8 million, or 3.4%, to $268.6 million
for the year ended December 31, 2019 compared to $259.8 million for the year
ended December 31, 2018, primarily due to three months of revenue from the WCS
Acquisition. Also impacting the change were small increases in completion
chemicals revenue, partially offset by small decreases in production chemicals
revenue.

Other. Other revenue decreased $113.2 million, or 79.6%, to $29.1 million for
the year ended December 31, 2019 compared to $142.2 million for the year ended
December 31, 2018 as our Affirm subsidiary, sand hauling operations and Canadian
operations were divested and wound down during 2019.

Costs of Revenue



Costs of revenue decreased $187.6 million, or 14.1%, to $1.1 billion for the
year ended December 31, 2019 compared to $1.3 billion for the year ended
December 31, 2018. The decrease was primarily due to $94.6 million lower costs
from the combination of our Affirm subsidiary, sand hauling operations and
Canadian operations, all of which were divested and wound down during 2019. Also
impacting the decrease was $83.1 million lower Water Services costs, primarily
due to aligning our cost structure to lower activity levels, further discussed
below.

Water Services. Costs of revenue decreased $83.1 million, or 12.2%, to
$598.4 million for the year ended December 31, 2019 compared to $681.5 million
for the year ended December 31, 2018. The decrease was primarily driven by
reduced drilling and completions activity levels. Cost of revenue as a percent
of revenue increased from 76.0% to 77.5% due to pricing pressures we could not
fully offset with cost reductions.

Water Infrastructure. Costs of revenue increased $6.9 million, or 4.3%, to
$167.0 million for the year ended December 31, 2019 compared to $160.1 million
for the year ended December 31, 2018. Cost of revenue as a percent of revenue
increased from 69.6% to 75.3% primarily due to a decline in contribution from
our high-margin Bakken pipeline system, resulting in a shift to lower margin
services.

Oilfield Chemicals. Costs of revenue decreased $3.0 million, or 1.3%, to
$230.4 million for the year ended December 31, 2019 compared to $233.5 million
for the year ended December 31, 2018. Cost of revenue as a percent of revenue
decreased from 89.9% to 85.8% due primarily to freight cost-savings from our
Midland, Texas plant, improved inventory management and increased sales of
higher-margin friction reducer products.

                                       68

Table of Contents

Other. Other costs decreased $94.6 million, or 75.8%, to $30.2 million for the year ended December 31, 2019 compared to $124.8 million for the year ended December 31, 2018 primarily due to the divestitures discussed above.



Depreciation and Amortization. Depreciation and amortization expense decreased
$13.7 million, or 10.5%, to $116.8 million for the year ended December 31, 2019
compared to $130.5 million for the year ended December 31, 2018 primarily due to
the divestitures discussed above.

Gross Profit



Gross profit decreased by $49.7 million, to a gross profit of $148.7 million for
the year ended December 31, 2019 compared to a gross profit of $198.5 million
for the year ended December 31, 2018 primarily due to $41.3 million lower gross
profit from Water Services and $15.4 million lower gross profit from Water
Infrastructure due to factors discussed above. Also impacting the decrease was
$18.6 million lower gross profit from the combined total of our Affirm
subsidiary, sand hauling operations and Canadian operations, all of which were
divested and wound down during 2019. These were partially offset by $11.8
million higher gross profit from Oilfield Chemicals and $13.7 million lower
depreciation costs discussed above. Gross margin as a percent of revenue
decreased 1.5% to 11.5% during the year ended December 31, 2019, from 13.0%
during the year ended December 31, 2018.

Selling, General and Administrative Expenses



Selling, general and administrative expenses increased $8.5 million, or 8.2%, to
$111.6 million for the year ended December 31, 2019 compared to $103.2 million
for the year ended December 31, 2018. This was primarily due to a $5.1 million
increase in non-cash equity incentive plan expenses as the incentive plan
initiated in 2018 provides for a three year vesting period and there were more
grants outstanding in 2019 than 2018. Also impacting the increase were increased
costs associated with our recent divestitures, including severance expenses,
professional fees and other transaction costs.

Impairment



During the year ended December 31, 2019, we incurred $4.4 million of goodwill
impairment in connection with divesting Affirm. Additionally, we incurred $3.7
million of impairment of property and equipment, primarily comprised of $1.1
million of pipelines with low utilization, $1.0 million of layflat hose
considered obsolete, $0.9 million related to divesting Canadian fixed assets,
and $0.6 million related to an owned facility for sale.

During the year ended December 31, 2018, we determined that $12.7 million of
goodwill in our Oilfield Chemicals segment and $5.2 million of goodwill related
to our Affirm subsidiary were impaired as the estimated fair values were not
adequate to fully cover the associated carrying values. Additionally, we
incurred a $2.0 million impairment to write down most of our basis in our
cost-method investee. Further, we incurred $6.7 million of impairment of
property and equipment comprised of $4.4 million of Canadian fixed asset
write-downs due to an expectation of loss on asset disposals as well as $2.3
million of impairment of machinery and equipment in poor condition in our Water
Infrastructure segment.

Lease Abandonment Costs

Lease abandonment costs were $2.1 million and $3.9 million for the years ended
December 31, 2019 and 2018, respectively. Costs incurred in 2019 were comprised
of Canadian lease terminations in connection with divesting and winding down
Canadian and Affirm operations, two facility lease abandonments and accretion of
expenses for previously abandoned facilities. Costs incurred during 2018 were
primarily due to excess facility capacity stemming from the Rockwater Merger.

Net Interest Expense



Net interest expense decreased by $2.6 million, or 49.4%, to $2.7 million during
the year ended December 31, 2019 compared to $5.3 million for the year ended
December 31, 2018, primarily due to lower average borrowings resulting from the
repayment of all remaining borrowings on our credit facility since December

31,
2018.

                                       69

  Table of Contents

Net Income

Net income decreased by $50.2 million, or 92.4%, to net income of $4.1 million
for the year ended December 31, 2019 compared to net income of $54.3 million for
the year ended December 31, 2018 primarily due to $49.7 million lower gross
profit stemming from lower revenue and divestitures discussed above, $15.4
million higher net losses on sales of property and equipment, largely related to
the recent divestitures, and $8.5 million higher selling, general and
administrative costs discussed above, partially offset by $18.4 million lower
impairment costs, $2.6 million lower interest expense and $1.9 million lower
lease abandonment costs discussed above.

Year Ended December 31, 2018 Compared to Year Ended December 31, 2017




                                             Year ended December 31,               Change
                                                2018             2017       Dollars     Percentage
                                                  (in thousands)
Revenue
Water services                             $      896,783    $  418,869    $ 477,914         114.1 %
Water infrastructure                              230,115       163,328       66,787          40.9 %
Oilfield chemicals                                259,791        41,586      218,205         524.7 %
Other                                             142,241        68,708       73,533         107.0 %
Total revenue                                   1,528,930       692,491      836,439         120.8 %

Costs of revenue
Water services                                    681,546       317,262      364,284         114.8 %
Water infrastructure                              160,072       120,510       39,562          32.8 %
Oilfield chemicals                                233,454        37,024      196,430         530.5 %
Other                                             124,839        58,270       66,569         114.2 %
Depreciation and amortization                     130,537       101,645       28,892          28.4 %
Total costs of revenue                          1,330,448       634,711      695,737         109.6 %
Gross profit                                      198,482        57,780      140,702         243.5 %

Operating expenses

Selling, general and administrative               103,156        82,403    

  20,753          25.2 %
Depreciation and amortization                       3,176         1,804        1,372          76.1 %
Impairment of goodwill                             17,894             -       17,894            NM

Impairment of property and equipment                6,657             -        6,657            NM
Impairment of cost-method investment                2,000             -    

   2,000            NM
Lease abandonment costs                             3,925         3,572          353           9.9 %
Total operating expenses                          136,808        87,779       49,029          55.9 %
Income from operations                             61,674      (29,999)       91,673         305.6 %

Other income (expense)
Gains on sales of property and
equipment, net                                      3,804         2,726        1,078            NM
Interest expense, net                             (5,311)       (6,629)        1,318        (19.9) %
Foreign currency (loss) gain, net                 (1,292)           281      (1,573)            NM
Other expense, net                                (2,872)       (2,357)        (515)            NM
Income (loss) before income tax expense            56,003      (35,978)    

  91,981         255.7 %
Income tax (expense) benefit                      (1,704)           851      (2,555)            NM
Net income (loss)                          $       54,299    $ (35,127)    $  89,426         254.6 %


Revenue

Our revenue increased $836.4 million, or 120.8%, to $1.5 billion for the year
ended December 31, 2018 compared to $692.5 million for the year ended December
31, 2017. The increase was driven by a $477.9 million increase in our Water
Services revenue, a $66.8 million increase in our Water Infrastructure revenue,
a $218.2 million increase in our Oilfield Chemicals revenue and a $73.5 million
increase in our Other segment revenue. For the year ended

                                       70

Table of Contents

December 31, 2018, our Water Services, Water Infrastructure, Oilfield Chemicals
and Other segments constituted 58.7%, 15.0%, 17.0% and 9.3% of our total
revenue, respectively, compared to 60.5%, 23.6%, 6.0% and 9.9%, respectively,
for the year ended December 31, 2017. The revenue increase by operating segment
was as follows:

Water Services.  Revenue increased $477.9 million, or 114.1%, to $896.8 million
for the year ended December 31, 2018 compared to $418.9 million for the year
ended December 31, 2017. The increase was primarily attributable to the
Rockwater Merger as well as an increase in the demand for our services as a
result of a rise in well completion count of 25.4% and an increase in the twelve
month average U.S. land rig count of 18.4% during the year ended December 31,
2018 compared to the year ended December 31, 2017.

Water Infrastructure. Revenue increased $66.8 million, or 40.9%, to
$230.1 million for the year ended December 31, 2018 compared to $163.3 million
for the year ended December 31, 2017. The increase was primarily attributable to
the Rockwater Merger as well as an increase in the demand for our services as a
result of a rise in well completion count of 25.4% and an increase in the twelve
month average U.S. land rig count of 18.4% during the year ended December 31,
2018 compared to the year ended December 31, 2017.

Oilfield Chemicals. Revenue from our Oilfield Chemicals segment of $259.8
million relates entirely to our Rockwater LLC operations acquired on November 1,
2017. Revenue increased $218.2 million, or 524.7%, to $259.8 million for the
year ended December 31, 2018 compared to $41.6 million for the year ended
December 31, 2017, primarily due to a full year of operations in 2018 versus two
months of operations in 2017.

Costs of Revenue

Costs of revenue increased $695.7 million, or 109.6%, to $1.3 billion for the
year ended December 31, 2018 compared to $634.7 million for the year ended
December 31, 2017. The increase was largely attributable to the Rockwater
Merger, higher labor costs due to an increase in employee headcount and outside
services and higher rentals and materials expense as a result of increased
demand for our services due to the overall increase in drilling, completion and
production activities. The cost of revenue increase by operating segment was as
follows:

Water Services. Costs of revenue increased $364.3 million, or 114.8%, to
$681.5 million for the year ended December 31, 2018 compared to $317.3 million
for the year ended December 31, 2017. The increase was primarily due to a full
year of Rockwater operations in 2018 versus two months of operations in 2017 as
well as organic growth revenue due to higher demand for our services.

Water Infrastructure. Costs of revenue increased $39.6 million, or 32.8%, to
$160.1 million for the year ended December 31, 2018 compared to $120.5 million
for the year ended December 31, 2017. The increase was primarily due to a full
year of Rockwater operations in 2018 versus two months of operations in 2017 as
well as organic growth due to higher demand for our services.

Oilfield Chemicals. Costs of revenue from our Oilfield Chemicals segment relates
entirely to our Rockwater LLC operations acquired on November 1, 2017. Costs of
revenue increased $196.4 million, or 530.5%, to $233.5 million for the year
ended December 31, 2018 compared to $37.0 million for the year ended December
31, 2017, primarily due to a full year of operations in 2018 versus two months
of operations in 2017. These costs primarily related to an increase in raw
material costs incurred in manufacturing our chemical products.

Depreciation and Amortization. Depreciation and amortization expense increased
$28.9 million, or 28.4%, to $130.5 million for the year ended December 31, 2018
compared to $101.6 million for the year ended December 31, 2017. The increase
was primarily attributable to additional depreciation from assets acquired in
the Rockwater Merger, which closed on November 1, 2017.

Gross Profit



Gross profit increased by $140.7 million, to a gross profit of $198.5 million
for the year ended December 31, 2018 compared to a gross profit of $57.8 million
for the year ended December 31, 2017 as a result of factors described above.
Gross profit as a percent of revenue increased 4.7% to 13.0% during the year
ended December 31, 2018, from

                                       71

  Table of Contents

8.3% during the year ended December 31, 2017. The increase was primarily driven
by lower depreciation expense as a percentage of revenues, impacted by higher
utilization of fixed assets, and longer useful lives and increased salvage value
estimates on certain fixed assets. Additionally, operational improvements and
cost synergies achieved through the Rockwater Merger integration also
contributed towards the improvement in gross profit. This was partially offset
by the impact from a larger portion of consolidated revenue coming from the
lower margin chemicals segment acquired in the Rockwater Merger.

Selling, General and Administrative Expenses



Selling, general and administrative expenses increased $20.8 million, or 25.2%,
to $103.2 million for the year ended December 31, 2018 compared to $82.4 million
for the year ended December 31, 2017. The year ended December 31, 2017 included
one-time charges of $12.5 million related to payouts on our phantom equity units
and IPO bonuses. Excluding these one-time charges incurred during the year ended
December 31, 2017, selling, general and administrative expenses increased $33.3
million, or 47.6% for the year ended December 31, 2018 compared to the year
ended December 31, 2017. This overall increase was primarily related to the
Rockwater Merger and GRR Acquisition, which significantly increased our size.
Trailing deal costs stemming from the Rockwater Merger and other acquisitions,
as well as incremental costs to support our new status as a public company, also
contributed to the increase.

Impairment



During the year ended December 31, 2018, we determined that $12.7 million of
goodwill in our Oilfield Chemicals segment and $5.2 million of goodwill related
to our Affirm subsidiary in our Other segment were impaired as the estimated
fair values were not adequate to fully cover the associated carrying values.
Additionally, we determined that most of our basis in our cost-method investee
was no longer fully recoverable, and as such, it was written down to its
estimated fair value of $0.5 million. The impairment expense of $2.0 million is
included in impairment of investment within the consolidated statements of
operations. Additionally, during the year ended December 31, 2018, the Company
reviewed certain fluid disposal machinery and equipment used in our fluid
hauling and disposal services that are included in our Water Infrastructure
segment. Due to the condition of the equipment, the Company determined that
long-lived assets with a carrying value of $2.3 million were no longer
recoverable, so we recorded $2.3 million of impairment expense to write off
these fixed assets. Finally, we determined that $4.4 million of Canadian fixed
assets were impaired due to an expectation of loss on asset disposals. There was
no impairment expense incurred during the year ended December 31, 2017.

Lease Abandonment Costs



In conjunction with the Rockwater Merger, we decided to close certain facilities
that were deemed duplicative of our existing operational locations. As a result
of costs related to certain facilities that are no longer in use, we recorded
$3.9 million of lease abandonment costs during the year ended December 31, 2018,
approximately $2.2 million of which are directly attributable to the Rockwater
Merger, as compared to $3.6 million of lease abandonment costs during the year
ended December 31, 2017.

Net Interest Expense

Net interest expense decreased by $1.3 million, or 19.9%, to $5.3 million during
the year ended December 31, 2018 compared to $6.6 million for the year ended
December 31, 2017, due to paying down debt in 2018.

Net Income (Loss)



Net income of $54.3 million represented an increase of $89.4 million, or 254.6%,
for the year ended December 31, 2018 compared to a net loss of $35.1 million for
the year ended December 31, 2017 largely as a result of the factors described
above.

Comparison of Non-GAAP Financial Measures


We view EBITDA and Adjusted EBITDA as important indicators of performance. We
define EBITDA as net income (loss), plus interest expense, income taxes, and
depreciation and amortization. We define Adjusted EBITDA, as

                                       72

Table of Contents



EBITDA plus/(minus) loss/(income) from discontinued operations, plus any
impairment charges or asset write-offs pursuant to GAAP, plus non-cash losses on
the sale of assets or subsidiaries (excluding cash gains), non-recurring
compensation expense, non-cash compensation expense, and non-recurring or
unusual expenses or charges, including severance expenses, transaction costs, or
facilities-related exit and disposal-related expenditures, plus/(minus) foreign
currency losses/(gains) and plus any inventory write-downs. The adjustments to
EBITDA are generally consistent with such adjustments described in our Credit
Facility. See "-Note Regarding Non-GAAP Financial Measures-EBITDA and Adjusted
EBITDA" for more information and a reconciliation of EBITDA and Adjusted EBITDA
to net income (loss), the most directly comparable financial measure calculated
and presented in accordance with GAAP.

Our board of directors, management and investors use EBITDA and Adjusted EBITDA
to assess our financial performance because it allows them to compare our
operating performance on a consistent basis across periods by removing the
effects of our capital structure (such as varying levels of interest expense),
asset base (such as depreciation and amortization) and items outside the control
of our management team. We present EBITDA and Adjusted EBITDA because we believe
they provide useful information regarding the factors and trends affecting our
business in addition to measures calculated under GAAP.

Note Regarding Non-GAAP Financial Measures



EBITDA and Adjusted EBITDA are not financial measures presented in accordance
with GAAP. We believe that the presentation of these non-GAAP financial measures
will provide useful information to investors in assessing our financial
performance and results of operations. Net income is the GAAP measure most
directly comparable to EBITDA and Adjusted EBITDA. Our non-GAAP financial
measures should not be considered as alternatives to the most directly
comparable GAAP financial measure. Each of these non-GAAP financial measures has
important limitations as an analytical tool due to exclusion of some but not all
items that affect the most directly comparable GAAP financial measures. You
should not consider EBITDA or Adjusted EBITDA in isolation or as substitutes for
an analysis of our results as reported under GAAP. Because EBITDA and Adjusted
EBITDA may be defined differently by other companies in our industry, our
definitions of these non-GAAP financial measures may not be comparable to
similarly titled measures of other companies, thereby diminishing their utility.
For further discussion, please see "Item 6. Selected Financial Data."

The following tables present a reconciliation of EBITDA and Adjusted EBITDA to
our net income (loss), which is the most directly comparable GAAP measure for
the periods presented:


                                                       Year Ended December 31,
                                                   2019          2018          2017
                                                            (in thousands)
Net income (loss)                               $    4,136    $   54,299    $ (35,127)
Interest expense, net                                2,688         5,311         6,629
Income tax expense                                   1,949         1,704         (851)
Depreciation and amortization                      120,669       133,713       103,449
EBITDA                                             129,442       195,027        74,100
Impairment of goodwill                               4,396        17,894             -

Impairment of property and equipment                 3,715         6,657   

-


Impairment of cost-method investment                     -         2,000   

-


Lease abandonment costs                              2,073         3,925   

3,572


Non-recurring severance expenses(1)                  1,691         1,220   

4,161


Non-recurring transaction costs(2)                   4,697         7,809   

10,179


Non-cash compensation expenses                      15,485        10,371   

7,691


Non-cash loss on sale of assets or
subsidiaries(3)                                     21,679         3,775   

1,740


Non-recurring phantom equity and IPO-related
compensation                                             -             -   

12,537


Foreign currency (gain) loss, net                    (273)         1,292   

(281)


Inventory write-down                                    75           442   

-


Non-recurring change in vacation policy(4)               -         2,894   

         -
Other non-recurring charges                          (248)         4,313         3,563
Adjusted EBITDA                                 $  182,732    $  257,619    $  117,262


                                       73

  Table of Contents

For 2019, these costs were due to severance payments in connection with the

dissolution of our former Wellsite Services segment. For 2018, these costs (1) are associated with severance incurred in connection with the retirement of

our former Chief Administrative Officer as well as the termination of certain

Canadian employees.

For 2019, these costs primarily related to the divestiture and wind down of

our Affirm subsidiary and the sand hauling and Canadian operations, as well (2) as rebranding Pro Well and our Fluids Hauling business, and additional

accruals relating to certain matters discussed in Item 3 - Legal Proceedings.

For 2018, these costs are primarily related to the Rockwater Merger.

For 2019, these costs primarily related to losses on divestitures and related

sales of property and equipment in connection with the wind down of the (3) former Wellsite Services segment, and losses from sales of property and

equipment in the normal course of business. For 2018 and 2017, losses were in

connection with sales of property and equipment.

(4) For 2018, these costs represent a one-time accrual to allow for carryover of

unused vacation. Previously, any unused vacation was forfeited at year-end.


EBITDA was $129.4 million for the year ended December 31, 2019 compared to
$195.0 million for the year ended December 31, 2018. Adjusted EBITDA was
$182.7 million for the year ended December 31, 2019 compared to $257.6 million
for the year ended December 31, 2018. The decreases in EBITDA and Adjusted
EBITDA resulted from a decrease in our revenues and gross profit, as discussed
above.

EBITDA was $195.0 million for the year ended December 31, 2018 compared to
$74.1 million for the year ended December 31, 2017. Adjusted EBITDA was
$257.6 million for the year ended December 31, 2018 compared to $117.3 million
for the year ended December 31, 2017. The increases in EBITDA and Adjusted
EBITDA resulted from an increase in our revenues and gross profit, as discussed
above.

Liquidity and Capital Resources

Overview



Our primary sources of liquidity are cash on hand and borrowing capacity under
our current Credit Agreement and cash flows from operations. Our primary uses of
capital have been to maintain our asset base, implement technological
advancements, make capital expenditures to support organic growth, fund
acquisitions, and when appropriate, repurchase shares of Class A common stock in
the open market. Depending on market conditions and other factors, we may also
issue debt and equity securities if needed.

As of December 31, 2019, we had no outstanding bank debt and a positive net cash
position. We prioritize sustained positive free cash flow and a strong balance
sheet, and evaluate potential acquisitions and investments in the context of
those priorities, in addition to the economics of the opportunity. We believe
this approach provides us with additional flexibility to evaluate larger
investments as well as improved resilience in a sustained downturn versus many
of our peers.

We intend to finance most of our capital expenditures, contractual obligations
and working capital needs with cash generated from operations and borrowings
under our Credit Agreement. For a discussion of the Credit Agreement, see
"-Credit Agreement" below. Although we cannot provide any assurance, we believe
that our operating cash flow and available borrowings under our Credit Agreement
will be sufficient to fund our operations for at least the next twelve months.

As of December 31, 2019, cash and cash equivalents totaled $79.3 million and we
had approximately $194.7 million of available borrowing capacity under our
Credit Agreement. As of December 31, 2019, the borrowing base under the Credit
Agreement was $214.6 million, and we had no outstanding borrowings and
outstanding letters of credit of $19.9 million. As of February 24, 2020, we had
no outstanding borrowings, the borrowing base under the Credit

                                       74

Table of Contents

Agreement was $202.6 million, the outstanding letters of credit totaled $19.9 million, and the available borrowing capacity under the Credit Agreement was $182.7 million.



Cash Flows



The following table summarizes our cash flows for the periods indicated:

Cash Flow Changes Between the Years Ended December 31, 2019 and 2018




                                                                                                                        Percentage
                                                                        Year Ended December 31,       Dollar Change       Change
                                                                          2019           2018
                                                                            (in thousands)

Net cash provided by operating activities                             $   

203,948 $ 232,409 $ (28,461) (12.2) % Net cash used in investing activities

                                     (77,357)      (168,361)             91,004        54.1 %
Net cash used in financing activities                                     (64,690)       (49,293)           (15,397)      (31.2) %
Subtotal                                                              $     61,901    $    14,755
Effect of exchange rate changes on cash and cash equivalents                   130          (292)                422          NM
Net increase in cash and cash equivalents                             $    

62,031    $    14,463




Operating Activities. Net cash provided by operating activities was
$203.9 million for the year ended December 31, 2019, compared to net cash
provided by operating activities of $232.4 million for the year ended
December 31, 2018. The $28.5 million decrease in net cash provided by operating
activities was primarily attributable to a decrease in net income adjusted for
non-cash charges including impairments and decreases in working capital during
the year ended December 31, 2019. These changes are primarily the result of
decreased demand for our services.

Investing Activities. Net cash used in investing activities was $77.4 million
for the year ended December 31, 2019, compared to $168.4 million for the year
ended December 31, 2018. The $91.0 million decrease in net cash used in
investing activities was primarily due to a $55.2 million reduction in purchases
of property and equipment, a $28.1 million increase of proceeds primarily
related to the divestiture and wind down of our Affirm subsidiary and the sand
hauling and Canadian operations and a $7.7 million reduction in acquisitions,
net of cash acquired and working capital receipts.

Financing Activities. Net cash used in financing activities was $64.7 million
for the year ended December 31, 2019, compared to net cash used in financing
activities of $49.3 million for the year ended December 31, 2018. The
$15.4 million increase in net cash used in financing activities was primarily
due to a $15.0 million increase in net debt repayments as well as a $2.0 million
increase in repurchases of shares of Class A common stock during the year ended
December 31, 2019.

Cash Flow Changes Between the Years Ended December 31, 2018 and 2017










                                                                                                                        Percentage
                                                                        Year Ended December 31,       Dollar Change       Change
                                                                          2018           2017
                                                                            (in thousands)

Net cash provided by (used in) operating activities                   $   

232,409 $ (2,899) $ 235,308 NM Net cash used in investing activities

                                    (168,361)      (156,731)           (11,630)       (7.4) %
Net cash (used in) provided by financing activities                       (49,293)        122,397          (171,690)     (140.3) %
Subtotal                                                              $     14,755    $  (37,233)
Effect of exchange rate changes on cash and cash equivalents                 (292)           (34)              (258)          NM
Net increase (decrease) in cash                                       $    

14,463    $  (37,267)




Operating Activities. Net cash provided by operating activities was
$232.4 million for the year ended December 31, 2018, compared to net cash used
in operating activities of $2.9 million for the year ended December 31, 2017.
The $235.3 million increase in net cash provided by operating activities related
primarily to increased net income

                                       75

Table of Contents

adjusted for noncash items which was driven by a significant growth in revenue and improvement in gross margins resulting from recovering demand for our services as compared to the prior year period, improved working capital management, and a full year of contributions from the 2017 acquisitions.



Investing Activities. Net cash used in investing activities was $168.4 million
for the year ended December 31, 2018, compared to $156.7 million for the year
ended December 31, 2017. The $11.6 million increase in net cash used in
investing activities was primarily due to an increase in cash used for capital
expenditures of $66.6 million during the year ended December 31, 2018 to support
the increased scale of operations following the Rockwater Merger which occurred
on November 1, 2017, partially offset by the $48.5 million decrease in cash used
for acquisitions, primarily related to the GRR Acquisition in March 10, 2017.

Financing Activities. Net cash used in financing activities was $49.3 million
for the year ended December 31, 2018, compared to cash provided by financing
activities of $122.4 million for the year ended December 31, 2017. The
$171.7 million increase in net cash used in financing activities was primarily
due to the non-recurring nature of the $128.5 million in net proceeds received
from the issuance of shares in our IPO on April 26, 2017, including the exercise
of the over-allotment option, coupled with a net $28.0 million increase in net
debt repayments of long-term debt during 2018. Also, impacting the increase in
net cash used in financing activities was $15.7 million of common stock
repurchases during the fourth quarter of 2018 related to our share repurchase
program.

Credit Agreement

On November 1, 2017, in connection with the closing of the Rockwater Merger (the
"Closing"), SES Holdings and Select LLC, entered into a $300.0 million senior
secured revolving credit facility (the "Credit Agreement"), by and among SES
Holdings, as parent, Select LLC, as borrower, certain of SES Holdings'
subsidiaries, as guarantors, each of the lenders party thereto and Wells Fargo
Bank, N.A., as administrative agent, issuing lender and swingline lender (the
"Administrative Agent"). The Credit Agreement also has a sublimit of
$40.0 million for letters of credit and a sublimit of $30.0 million for
swingline loans. Subject to obtaining commitments from existing or new lenders,
we have the option to increase the maximum amount under the Credit Agreement by
$150.0 million during the first three years following the Closing.

The maturity date of the Credit Agreement is the earlier of (a) November 1, 2022, and (b) the termination in whole of the Commitments pursuant to Section 2.1(b) of Article VII of the Credit Agreement.



The Credit Agreement permits extensions of credit up to the lesser of
$300.0 million and a borrowing base that is determined by calculating the amount
equal to the sum of (i) 85.0% of the Eligible Billed Receivables (as defined in
the Credit Agreement), plus (ii) 75.0% of Eligible Unbilled Receivables (as
defined in the Credit Agreement), provided that this amount will not equal more
than 35.0% of the borrowing base, plus (iii) the lesser of (A) the product of
70.0% multiplied by the value of Eligible Inventory (as defined in the Credit
Agreement) at such time and (B) the product of 85.0% multiplied by the Net
Recovery Percentage (as defined in the Credit Agreement) identified in the most
recent Acceptable Appraisal of Inventory (as defined in the Credit Agreement),
multiplied by the value of Eligible Inventory at such time, provided that this
amount will not equal more than 30.0% of the borrowing base, minus (iv) the
aggregate amount of Reserves (as defined in the Credit Agreement), if any,
established by the Administrative Agent from time to time, including, if any,
the amount of the Dilution Reserve (as defined in the Credit Agreement). The
borrowing base is calculated on a monthly basis pursuant to a borrowing base
certificate delivered by Select LLC to the Administrative Agent.

Borrowings under the Credit Agreement bear interest, at Select LLC's election,
at either the (a) one-, two-, three- or six-month LIBOR ("Eurocurrency Rate") or
(b) the greatest of (i) the federal funds rate plus 0.5%, (ii) the one-month
Eurocurrency Rate plus 1.0% and (iii) the Administrative Agent's prime rate (the
"Base Rate"), in each case plus an applicable margin, and interest shall be
payable monthly in arrears. The applicable margin for Eurocurrency Rate loans
ranges from 1.50% to 2.00% and the applicable margin for Base Rate loans ranges
from 0.50% to 1.00%, in each case, depending on Select LLC's average excess
availability under the Credit Agreement. During the continuance of a bankruptcy
event of default, automatically and during the continuance of any other default,
upon the Administrative

                                       76

  Table of Contents

Agent's or the required lenders' election, all outstanding amounts under the Credit Agreement will bear interest at 2.00% plus the otherwise applicable interest rate.



The obligations under the Credit Agreement are guaranteed by SES Holdings and
certain subsidiaries of SES Holdings and Select LLC and secured by a security
interest in substantially all of the personal property assets of SES Holdings,
Select LLC and their domestic subsidiaries.

The Credit Agreement contains certain customary representations and warranties,
affirmative and negative covenants and events of default. If an event of default
occurs and is continuing, the lenders may declare all amounts outstanding under
the Credit Agreement to be immediately due and payable.

In addition, the Credit Agreement restricts SES Holdings' and Select LLC's
ability to make distributions on, or redeem or repurchase, its equity interests,
except for certain distributions, including distributions of cash so long as,
both at the time of the distribution and after giving effect to the
distribution, no default exists under the Credit Agreement and either (a) excess
availability at all times during the preceding 30 consecutive days, on a pro
forma basis and after giving effect to such distribution, is not less than the
greater of (1) 25.0% of the lesser of (A) the maximum revolver amount and
(B) the then-effective borrowing base and (2) $37.5 million or (b) if SES
Holdings' fixed charge coverage ratio is at least 1.0 to 1.0 on a pro forma
basis, and excess availability at all times during the preceding 30 consecutive
days, on a pro forma basis and after giving effect to such distribution, is not
less than the greater of (1) 20.0% of the lesser of (A) the maximum revolver
amount and (B) the then-effective borrowing base and (2) $30.0 million.
Additionally, the Credit Agreement generally permits Select LLC to make
distributions to allow Select Inc. to make payments required under the existing
Tax Receivable Agreements.

The Credit Agreement also requires SES Holdings to maintain a fixed charge
coverage ratio of at least 1.0 to 1.0 at any time availability under the Credit
Agreement is less than the greater of (i) 10.0% of the lesser of (A) the maximum
revolver amount and (B) the then-effective borrowing base and (ii) $15.0 million
and continuing through and including the first day after such time that
availability under the Credit Agreement has equaled or exceeded the greater of
(i) 10.0% of the lesser of (A) the maximum revolver amount and (B) the
then-effective borrowing base and (ii) $15.0 million for 60 consecutive calendar
days.

We were in compliance with all debt covenants as of December 31, 2019.

Off-Balance Sheet Arrangements

At December 31, 2019, we had no material off-balance sheet arrangements. As such, we are not exposed to any material financing, liquidity, market or credit risk that could arise if we had engaged in such financing arrangements.

Contractual Obligations

The table below provides estimates of the timing of future payments that we are obligated to make based on agreements in place at December 31, 2019.




                                                           Payments Due by Period
                                                                               More than
Contractual Obligations                  Year 1     Years 2-3     Years 4-5     5 years       Total
                                                               (in thousands)

Estimated interest payments             $  1,478   $     2,710   $         -   $        -   $   4,188
Operating lease obligations               24,742        29,823        21,663       44,094     120,322
Finance lease obligations                    135            88            

-            -         223
Total                                   $ 26,355   $    32,621   $    21,663   $   44,094   $ 124,733




                                       77

  Table of Contents

Tax Receivable Agreements

We intend to fund any obligation under the Tax Receivable Agreements with cash
from operations or borrowings under our Credit Agreement. With respect to
obligations under each of our Tax Receivable Agreements (except in cases where
we elect to terminate the Tax Receivable Agreements early, the Tax Receivable
Agreements are terminated early due to certain mergers or other changes of
control or we have available cash but fail to make payments when due), generally
we may elect to defer payments due under the Tax Receivable Agreements if we do
not have available cash to satisfy our payment obligations under the Tax
Receivable Agreements or if our contractual obligations limit our ability to
make these payments. Any such deferred payments under the Tax Receivable
Agreements generally will accrue interest. On July 18, 2017, our board of
directors approved amendments to each of the Tax Receivable Agreements, which
amendments revised the definition of "change of control" for purposes of the Tax
Receivable Agreements and acknowledged that the Rockwater Merger would not
result in a change of control.

We intend to account for any amounts payable under the Tax Receivable Agreements
in accordance with Accounting Standards Codification ("ASC") Topic 450,
Contingent Consideration. For further discussion regarding such an acceleration
and its potential impact, please read "Item 1A. Risk Factors-Risks Related to
Our Organizational Structure-In certain cases, payments under the Tax Receivable
Agreements may be accelerated and/or significantly exceed the actual benefits,
if any, we realize in respect of the tax attributes subject to the Tax
Receivable Agreements."

We completed an initial assessment of the amount of any liability under the Tax
Receivable Agreements required under the provisions of ASC 450 in connection
with preparing the Selected Consolidated Financial Statements. We determined
that there was no resulting liability related to the Tax Receivable Agreements
arising from the corporate reorganization and related transactions completed in
connection with the Select 144A Offering as the associated deferred tax assets
are fully offset by a valuation allowance. The corporate reorganization
represented a reorganization of entities under common control transaction that
is recorded based on the historical carrying amounts of affected assets and
liabilities in accordance with ASC 805-50, Business Combinations-Related Issues.
Under that guidance, any difference between consideration paid (in this case,
the liability under the Tax Receivable Agreements) and the carrying amount of
the assets and liabilities received is recognized within equity.

The initial liability will be adjusted at each reporting date through charges or
credits in the consolidated statements of operations. We concluded that
accounting by analogy to the accounting treatment specified in ASC
740-20-45-11(g) for subsequent changes in a valuation allowance established
against deferred tax assets that arose due to a change in tax basis in
connection with a transaction with stockholders, which is recorded in the
consolidated statements of operations. We believe that analogy is appropriate
given the direct relationship between the amount of any estimated tax savings to
be realized and the recognition and measurement of the liability under the Tax
Receivable Agreements.

Critical Accounting Policies and Estimates



The preparation of consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures about any contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates. Our critical accounting policies are described
below to provide a better understanding of how we develop our assumptions and
judgments about future events and related estimations and how they can impact
our financial statements. The following accounting policies involve critical
accounting estimates because they are dependent on our judgment and assumptions
about matters that are inherently uncertain.

We base our estimates on historical experience and on various other assumptions
we believe to be reasonable according to the current facts and circumstances,
the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other
sources. Estimates and assumptions about future events and their effects are
subject to uncertainty and, accordingly, these estimates may change as new
events occur, as more experience is acquired, as additional information is
obtained, and as the business environment in which we operate changes. We
believe the current assumptions, judgments and estimates used to determine
amounts reflected in our consolidated financial statements are appropriate,
however, actual results may differ under different conditions.

                                       78

Table of Contents

This discussion and analysis should be read in conjunction with our consolidated financial statements and related notes included in this Annual Report.

Goodwill and other intangible assets: The purchase price of acquired businesses
is allocated to its identifiable assets and liabilities based upon estimated
fair values as of the acquisition date. Goodwill and other intangible assets are
initially recorded at their fair values. Goodwill represents the excess of the
purchase price of acquisitions over the fair value of the net assets acquired in
a business combination. Our goodwill at December 31, 2019 and 2018, totaled
$266.9 million and $273.8 million, respectively. Goodwill and other intangible
assets not subject to amortization are tested for impairment annually or more
frequently if events or changes in circumstances indicate that the asset might
be impaired. Intangible assets with finite useful lives are amortized either on
a straight-line basis over the asset's estimated useful life or on a basis that
reflects the pattern in which the economic benefits of the intangible assets are
realized.

Impairment of goodwill, long-lived assets and intangible assets: Long-lived
assets, such as property and equipment and finite-lived intangible assets, are
evaluated for impairment whenever events or changes in circumstances indicate
that their carrying value may not be recoverable. Recoverability is measured by
a comparison of their carrying amount to the estimated undiscounted cash flows
to be generated by those assets. If the undiscounted cash flows are less than
the carrying amount, we record impairment losses for the excess of their
carrying value over the estimated fair value. Fair value is determined, in part,
by the estimated cash flows to be generated by those assets. Our cash flow
estimates are based upon, among other things, historical results adjusted to
reflect our best estimate of future market rates, utilization levels, and
operating performance. Development of future cash flows also requires management
to make assumptions and to apply judgment, including the timing of future
expected cash flows, using the appropriate discount rates and determining
salvage values. The estimate of fair value represents our best estimates of
these factors based on current industry trends and reference to market
transactions and is subject to variability. Assets are generally grouped at the
lowest level of identifiable cash flows. We operate within the oilfield service
industry, and the cyclical nature of the oil and gas industry that we serve and
our estimates of the period over which future cash flows will be generated, as
well as the predictability of these cash flows, can have a significant impact on
the estimated fair value of these assets and, in periods of prolonged down
cycles, may result in impairment charges. Changes to our key assumptions related
to future performance, market conditions and other economic factors could
adversely affect our impairment valuation. During the year ended December 31,
2019, we impaired $3.7 million of property and equipment as the carrying values
were not deemed recoverable including $1.1 million of pipelines with low
utilization, $1.0 million of layflat hose considered obsolete, $0.9 million
related to divesting Canadian fixed assets, and $0.6 million related to an owned
facility for sale. During the year ended December 31, 2018, the Company reviewed
certain fluid disposal machinery and equipment used in our fluid hauling and
disposal services that are included in our Water Infrastructure segment. Due to
the condition of the equipment, the Company determined that long-lived assets
with a carrying value of $2.3 million were no longer recoverable and were
written down to their estimated fair value of zero. Additionally, the Company
determined that $4.4 million of Canadian fixed assets were impaired due to an
expectation of a loss on asset disposals.

We conduct our annual goodwill impairment tests in the fourth quarter of each
year, and whenever impairment indicators arise, by examining relevant events and
circumstances which could have a negative impact on our goodwill such as
macroeconomic conditions, industry and market conditions, cost factors that have
a negative effect on earnings and cash flows, overall financial performance,
acquisitions and divestitures and other relevant entity-specific events. If a
qualitative assessment indicates that it is more likely than not that the fair
value of a reporting unit is less than its carrying amount, then we would be
required to perform a quantitative impairment test for goodwill comparing the
reporting unit's carrying value to its fair value. The Company's reporting units
are based on its organizational and reporting structure. In determining fair
values for the reporting units, the Company relies primarily on the income,
market and cost approaches for valuation. In the income approach, the Company
discounts predicted future cash flows using a weighted-average cost of capital
calculation based on publicly traded peer companies. In the market approach,
valuation multiples are developed from both publicly traded peer companies as
well as other company transactions. The cost approach considers replacement cost
as the primary indicator of value.

If the fair value of a reporting unit is less than its carrying value,
impairment is calculated based on the difference between the fair value and
carrying value in accordance with our early adoption of ASU 2017-04- Simplifying
the Test for Goodwill Impairment ("ASU 2017-04"). Application of the goodwill
impairment test requires

                                       79

  Table of Contents

judgment, including the identification of reporting units, allocation of assets
(including goodwill) and liabilities to reporting units and determining the fair
value. The determination of reporting unit fair value relies upon certain
estimates and assumptions that are complex and are affected by numerous factors,
including the general economic environment and levels of E&P activity of oil and
gas companies, our financial performance and trends and our strategies and
business plans, among others. Unanticipated changes, including immaterial
revisions, to these assumptions, could result in a provision for impairment in a
future period. Given the nature of these evaluations and their application to
specific assets and time frames, it is not possible to reasonably quantify the
impact of changes in these assumptions. During the first quarter of 2019, we
recorded $4.4 million of goodwill impairment in connection with divesting and
winding down our Affirm subsidiary. During the year ended December 31, 2019, the
fair values of our reporting units were greater than the carrying values
resulting in no additional impairment. During the year ended December 31, 2018,
we determined that $12.7 million of goodwill in our Oilfield Chemicals segment
and $5.2 million of goodwill related to our Affirm subsidiary unit in our former
Wellsite Services segment were impaired as the estimated fair values were not
adequate to fully cover the associated carrying values.

Although we believe the historical assumptions and estimates we have made are
reasonable and appropriate, different assumptions and estimates could materially
impact our reported financial results.

Revenue recognition: We use the five step process to recognize revenue which
entails (i) identifying contracts with customers; (ii) identifying the
performance obligations in each contract; (iii) determining the transaction
price; (iv) allocating the transaction price to the performance obligations; and
(v) recognizing revenue as we satisfy performance obligations. We only apply the
five-step model to contracts when it is probable that we will collect the
consideration we are entitled to in exchange for the goods or services
transferred to the customer. Revenue from our Water Services and Water
Infrastructure segments is typically recognized over the course of time, whereas
revenue from our Chemicals segment is typically recognized upon delivery.
Revenue generated by each of our revenue streams is outlined as follows:

Water Services and Water Infrastructure- We provide water-related services to
customers, including the sourcing and transfer of water; the containment of
fluids; measuring and monitoring of water; the filtering and treatment of
fluids, well testing and handling, transportation, and recycling or disposal of
fluids. Revenue from Water Services and Water Infrastructure is primarily based
on a per-barrel price, day-rate pricing or other throughput metrics as specified
in the contract. We recognize revenue from Water Services and Water
Infrastructure when services are performed.

Our agreements with our customers are often referred to as "price sheets" and
sometimes provide pricing for multiple services. However, these agreements
generally do not authorize the performance of specific services or provide for
guaranteed throughput amounts. As customers are free to choose which services,
if any, to use based on our price sheet, we price our separate services on the
basis of their standalone selling prices. Customer agreements generally do not
provide for performance-, cancellation-, termination-, or refund-type
provisions. Services based on price sheets with customers are generally
performed under separately-issued "work orders" or "field tickets" as services
are requested. Of our Water Services and Water Infrastructure service lines,
only sourcing and transfer of water are consistently provided as part of the
same arrangement. In these instances, revenue for both sourcing and transfer are
recognized concurrently when delivered.

Accommodations and Rentals-We provide workforce accommodations and surface
rental equipment. Accommodation services include trailer housing and mobile home
units for field personnel. Equipment rentals are related to the accommodations
and include generators, sewer and water tanks, and communication systems.
Revenue from accommodations and equipment rental is typically recognized on a
day-rate basis.

Oilfield Chemical Product Sales-We develop, manufacture and market a full suite
of chemicals utilized in hydraulic fracturing, stimulation, cementing and well
completions, including polymers that create viscosity, crosslinkers, friction
reducers, surfactants, buffers, breakers and other chemical technologies, to
leading pressure pumping service companies in the U.S. We also provide
production chemicals solutions, which are applied to underperforming wells in
order to enhance well performance and reduce production costs through the use of
production treating chemicals, corrosion and scale monitoring, chemical
inventory management, well failure analysis and lab services.

                                       80

Table of Contents


Oilfield Chemicals products are generally sold under sales agreements based upon
purchase orders or contracts with our customers that do not include right of
return provisions or other significant post-delivery obligations. Our products
are produced in a standard manufacturing operation, even if produced to our
customer's specifications. The prices of products are fixed and determinable and
are established in price lists or customer purchases orders. We recognize
revenue from product sales when title passes to the customer, the customer
assumes risks and rewards of ownership, collectability is reasonably assured,
and delivery occurs as directed by our customer.

Self-insurance: We self-insure, through deductibles and retentions, up to
certain levels for losses related to general liability, workers' compensation
and employer's liability, and vehicle liability. Our exposure (i.e. the
retention or deductible) per occurrence is $1.0 million for general liability,
$1.0 million for workers' compensation and employer's liability, and
$1.0 million for vehicle liability. We also have an excess loss policy over
these coverages with a limit of $100.0 million in the aggregate. Management
regularly reviews its estimates of reported and unreported claims and provide
for losses through reserves. We use actuarial estimates to record our liability
for future periods. If the number of claims or the costs associated with those
claims was to increase significantly over our estimates, additional charges to
earnings could be necessary to cover required payments. As of December 31, 2019,
we estimate the range of exposure to be from $13.9 million to $15.9 million and
have recorded liabilities of $13.4 million which represents management's best
estimate of probable loss related to workers' compensation and employer's
liability, and vehicle liability, less the portion prepaid. Additionally, we
have recorded $0.5 million in general liabilities as of December 31, 2019.

Equity-based compensation: We account for equity-based awards by measuring the
awards at the date of grant and recognizing the grant-date fair value as an
expense using either straight-line or accelerated attribution, depending on the
specific terms of the award agreements over the requisite service period, which
is usually equivalent to the vesting period. We expense awards with
graded-vesting service conditions on a straight-line basis. Prior to our IPO, we
did not have a listed price with which to calculate fair value. Therefore, prior
to our IPO, we historically and consistently calculated the fair value using a
market approach, taking into consideration peer group analysis of publicly
traded companies.

Stock options have been granted with an exercise price equal to or greater than
the fair market value of its underlying equity instrument as of the date of
grant. Prior to our IPO, we historically valued our equity on a quarterly basis
using a market approach that included a comparison to publicly traded peer
companies using earnings multiples based on their market values and a discount
for lack of marketability. We utilized the Black-Scholes model to determine fair
value, which incorporates assumptions to value stock-based awards. The risk-free
interest rate was based on the U.S. Treasury yield curve in effect for the
expected term of the option at the time of grant. As there had been no market
for our equity prior to our IPO, we considered the historical volatility of
publicly traded peer companies when determining the volatility factor. The
expected life of the options was based on a formula considering the vesting
period and term of the options awarded. During the years ended December 31, 2018
and December 31, 2017, we granted 584,846 stock options with a grant date fair
value of $5.2 million and 455,126 stock options with a grant date fair value of
$3.6 million, respectively. No options were granted during the year ended
December 31, 2019.

Restricted stock awards are based on the fair value of the award on the grant
date and are recognized based on the vesting requirements that have been
satisfied during the period. The grant-date fair value of our restricted stock
awards is determined using our stock price on the grant date. During the years
ended December 31, 2019, December 31, 2018 and December 31, 2017, we granted
1,417,458 restricted stock awards with a weighted-average grant date fair value
of $8.80 per share, 438,182 restricted stock awards with a weighted-average
grant date fair value of $19.52 per share and 41,117 restricted stock awards
with a weighted-average grant date fair value of $19.91 per share, respectively.

During 2019 and 2018, we approved grants of performance share units ("PSUs")
subject to both performance-based and service-based vesting provisions.
Compensation expense related to the PSUs is determined by multiplying the number
of shares of Class A Common Stock underlying such awards that, based on the
Company's estimate, are probable to vest, by the measurement-date (i.e., the
last day of each reporting period date) fair value and recognized using the
accelerated attribution method. As of December 31, 2019 and December 31, 2018,
we had 1,014,990 PSUs valued at $9.28 per share and 255,364 PSUs valued at
$6.32
per share, respectively.

                                       81

  Table of Contents

During 2018, we approved grants of stock-settled incentive awards to certain key
employees that are subject to both market-based and service-based vesting
provisions. Compensation expense associated with the stock-settled incentive
awards is recognized ratably over the corresponding requisite service period.
The fair value of the stock-settled incentive awards was determined using a
Monte Carlo option pricing model, similar to the Black-Scholes-Merton model, and
adjusted for the specific characteristics of the awards. The estimated fair
value being recognized as stock compensation over the vesting period is $1.1
million.

During 2017, our phantom awards were cash-settled awards that were contingent
upon meeting certain equity returns and a liquidation event. As a result of the
cash-settlement feature of these awards, we considered these awards to be
liability awards, which were measured at fair value at each reporting date and
the pro rata vested portion of the award was recognized as a liability to the
extent that the performance condition was deemed probable. Prior to May 5, 2017,
we settled our outstanding phantom unit awards for an aggregate amount equal to
$7.8 million as a result of the completion of our IPO, which constituted a
liquidity event with respect to such phantom unit awards. Based on the fair
market value of a share of our Class A common stock on the date of our IPO of
$14.00, the cash payment with respect to each phantom unit was approximately
$5.53 before employer taxes.

Under the Merger Agreement, all outstanding Rockwater equity-based awards were
replaced by us and converted into our equivalent replacement awards. The portion
of the replacement award that is attributable to pre-combination service by the
employee is included in the measure of consideration transferred to acquire
Rockwater. The remaining fair value of the replacement awards will be recognized
as equity-based compensation expense over the remaining vesting period. Total
equity-based compensation expense recognized related to Rockwater's equity-based
awards that were replaced by us and converted into our equivalent equity-based
awards during the year ended December 31, 2017 was $5.2 million.



                                       82

  Table of Contents

Recent Accounting Pronouncements



Recent accounting pronouncements: In February 2016, the Financial Accounting
Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2016-02,
Leases, which modifies the lease recognition requirements and requires entities
to recognize the assets and liabilities arising from leases on the balance sheet
and to disclose key qualitative and quantitative information about the entity's
leasing arrangements. Based on the original guidance in ASU 2016-02, lessees and
lessors would have been required to recognize and measure leases at the
beginning of the earliest period presented using a modified retrospective
approach, including a number of optional practical expedients. In July 2018, the
FASB issued ASU No. 2018-11, Leases (ASC 842): Targeted Improvements, which
provides entities with an option to apply the guidance prospectively, instead of
retrospectively, and allows for other classification provisions. ASU 2016-02 is
effective for annual reporting periods beginning after December 15, 2018,
including interim periods within those fiscal years, with early adoption
permitted. The Company adopted ASU 2016-02 in the first quarter of 2019. The
Company elected to recognize its lease assets and liabilities on a prospective
basis, beginning on January 1, 2019, using the modified retrospective transition
method. Additionally, the Company elected practical expedients to (i) exclude
right-of-use assets and lease liabilities for short-term leases, (ii) elected to
treat lease and non-lease components as a single lease component, (iii)
grandfathered its current accounting for land easements that commenced before
January 1, 2019, and (iv) used the package of practical expedients to retain
prior lease classification, prior treatment of initial direct costs and prior
determination of whether a contract constituted a lease. See Note 5-Leases for
additional information.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments, which amends
GAAP by introducing a new impairment model for financial instruments that is
based on expected credit losses rather than incurred credit losses. The new
impairment model applies to most financial assets, including trade accounts
receivable. The amendments are effective for interim and annual reporting
periods beginning after December 15, 2019, although it may be adopted one year
earlier, and requires a modified retrospective transition approach. After
reviewing the new standard and reexamining current and prior year bad debt
expense from trade receivables, as well as updating future expectations, the
adoption of the new standard is not expected to have a material impact to the
Company's financial statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), which
simplifies the accounting for income taxes by removing certain exceptions to the
general principles in Topic 740. The amendments also improve consistent
application of and simplify GAAP for other areas of Topic 740 by clarifying and
amending existing guidance. This guidance is effective for fiscal years, and
interim periods within those fiscal years, beginning after December 15, 2020.
Early adoption of the amendments is permitted, including adoption in any interim
period for which financial statements have not yet been issued. Depending on the
amendment, adoption may be applied on the retrospective, modified retrospective
or prospective basis. The Company is currently reviewing the provisions of this
new pronouncement.

© Edgar Online, source Glimpses