Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Oslo Bors  >  Selvaag Bolig ASA    SBO   NO0010612450

SELVAAG BOLIG ASA

(SBO)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201620172018201920202021
Sales3 0003 2293 3423 0933 1723 477
EBITDA414548754671531631
Operating profit (EBIT)394544750664525623
Pre-Tax Profit (EBT)365504732567477511
Net income301401567443370398
P/E ratio12,57,796,598,4910,99,24
EPS ( NOK )3,214,356,145,374,194,94
Dividend per Share ( NOK )1,603,004,504,113,704,01
Yield4,00%8,85%11,1%9,01%8,11%8,79%
Reference price ( NOK )4033.940.4545.645.645.6
Announcement Date02/15/2017
08:14am
02/13/2018
06:00am
02/13/2019
06:07am
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201620172018201920202021
Debt1 6871 7321 6591 9331 9121 445
Finance------
Operating income (EBITDA)414548754671531631
Leverage
(Debt/EBITDA)
4,08x3,16x2,20x2,88x3,60x2,29x
Capital Expenditure0,414,610,84---
Book Value Per Share (BVPS)28,7  NOK30,6  NOK33,1  NOK31,9  NOK31,6  NOK35,3  NOK
Cash Flow per Share------
Announcement Date02/15/2017
08:14am
02/13/2018
06:00am
02/13/2019
06:07am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 4 276 M NOK -
Entreprise Value (EV) 6 208 M NOK 6 187 M NOK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 8,49x 10,9x
Capitalization / Revenue 1,38x 1,35x
EV / Revenue 2,01x 1,95x
EV / EBITDA 9,25x 11,6x
Yield (DPS / Price) 9,01% 8,11%
Price to book (Price / BVPS) 1,43x 1,44x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,5% 16,6%
operating Leverage (Delta EBIT / Delta Sales) -1,55x -
Net Margin (Net Profit / Revenue) 14,3% 11,6%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 14,1% 12,3%
Rate of Dividend 76,4% 88,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   - -
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,88x 3,60x
EPS & Dividend