Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  ServiceNow Inc    NOW

SERVICENOW INC

(NOW)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Sales1 3911 9332 6093 4484 4285 594
EBITDA2644096529431 2531 632
Operating profit (EBIT)1813155287311 0161 388
Pre-Tax Profit (EBT)-450-149-39,091,0408-
Net income-452-149-26,78,87116280
P/E ratio-27,0-150-1 1873 164301158
EPS ( $ )-2,75-0,87-0,150,090,891,70
Dividend per Share ( $ )------
Yield------
Reference price ( $ )74.34130.39178.05268.95268.95268.95
Announcement Date01/25/2017
09:01pm
01/31/2018
09:37pm
01/30/2019
09:10pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Debt------
Finance3926068361 4152 6454 314
Operating income (EBITDA)2644096529431 2531 632
Leverage
(Debt/EBITDA)
------
Capital Expenditure106157224239297355
Book Value Per Share (BVPS)2,33 $3,38 $6,17 $9,86 $14,3 $20,7 $
Cash Flow per Share0,92 $3,57 $4,30 $5,71 $7,31 $7,15 $
Announcement Date01/25/2017
09:01pm
01/31/2018
09:37pm
01/30/2019
09:10pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 49 895 M$ -
Entreprise Value (EV) 48 480 M$ 47 250 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 3 164x 301x
Capitalization / Revenue 14,5x 11,3x
EV / Revenue 14,1x 10,7x
EV / EBITDA 51,4x 37,7x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 27,3x 18,8x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,2% 22,9%
operating Leverage (Delta EBIT / Delta Sales) 1,19x 1,38x
Net Margin (Net Profit / Revenue) 0,26% 2,62%
ROA (Net Profit / Asset) 8,96% 8,45%
ROE (Net Profit / Equities) 43,4% 34,9%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   6,93% 6,71%
Cash Flow / Sales 30,7% 30,6%
Capital Intensity (Assets / Sales) 0,03x 0,31x
Financial Leverage (Net Debt / EBITDA) -1,50x -2,11x
EPS & Dividend