The following discussion and analysis of our financial condition, results of
operations and cash flows should be read in conjunction with the (1) unaudited
condensed consolidated financial statements and the related notes thereto
included elsewhere in this Quarterly Report on Form 10-Q, and (2) the audited
consolidated financial statements and notes thereto and management's discussion
and analysis of financial condition and results of operations for the year ended
December 31, 2019 included in the Annual Report on Form 10-K dated as of, and
filed with the Securities and Exchange Commission (the SEC), on February 20,
2020 (File No. 001-35580). This Quarterly Report on Form 10-Q contains
"forward-looking statements" within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended (the Exchange Act). These statements are often
identified by the use of words such as "may," "will," "expect," "believe,"
"anticipate," "intend," "could," "estimate," or "continue," and similar
expressions or variations. Such forward-looking statements are subject to risks,
uncertainties and other factors that could cause actual results and the timing
of certain events to differ materially from future results expressed or implied
by the forward-looking statements. Factors that could cause or contribute to
such differences include, but are not limited to, impacts on our business,
future financial performance and general economic conditions due to the current
COVID-19 pandemic, those identified herein, and those discussed in the section
titled "Risk Factors," set forth in Part II, Item 1A of this Quarterly Report on
Form 10-Q and in our other SEC filings. We disclaim any obligation to update any
forward-looking statements to reflect events or circumstances after the date of
such statements.

Investors and others should note that we announce material financial information
to our investors using our investor relations website
(https://www.servicenow.com/company/investor-relations.html), SEC filings, press
releases, public conference calls and webcasts. We use these channels, as well
as social media, to communicate with our investors and the public about our
company, our services and other issues. It is possible that the information we
post on social media could be deemed to be material information. Therefore, we
encourage investors, the media, and others interested in our company to review
the information we post on the social media channels listed on our investor
relations website.

Our free cash flow and billings measures included in the sections entitled "-Key
Business Metrics-Free Cash Flow," and "-Key Business Metrics-Billings" are not
in accordance with U.S. Generally Accepted Accounting Principles (GAAP). These
non-GAAP financial measures are not intended to be considered in isolation or as
a substitute for, or superior to, financial information prepared and presented
in accordance with GAAP. These measures may be different from non-GAAP financial
measures used by other companies, limiting their usefulness for comparison
purposes. We encourage investors to carefully consider our results under GAAP,
as well as our supplemental non-GAAP results, to more fully understand our
business.

                                       23
--------------------------------------------------------------------------------
  Table of Contents
Overview

ServiceNow's purpose is to make the world of work, work better for people. We
believe that people should work the way they want to, so we build applications
that help automate existing processes and create efficient, digitized workflows.
Our products and services enable the steps of a job to flow naturally across
disparate departments, systems and processes of a business. When work flows
naturally, great experiences follow. We primarily deliver our software via the
Internet as a service through a simple and easy-to-use interface so that we can
rapidly deploy our packaged offerings, and customers can easily build their
custom applications. In a minority of cases, customers choose to host our
software by themselves or through a third-party service provider.

We generally offer our services on an annual subscription fee basis, which
includes access to the ordered subscription service and related support,
including updates to the subscription service during the subscription term.
Pricing for our subscription services is based on a number of factors, including
duration of subscription term, volume, mix of products purchased, and discounts.
We generate sales through our direct sales team and, to a lesser extent,
indirectly through resale partners and third-party referrals. We also generate
revenues from professional services and for training of customer and partner
personnel. We are shifting the focus of our professional services organization
from implementation services to strategic advisory and consulting services to
accelerate platform adoption and drive customer outcomes. We generally bill our
customers annually in advance for subscription services and monthly in arrears
for our professional services as the work is performed.

A majority of our revenues come from large global enterprise customers. We continue to invest in the development of our services, infrastructure and sales and marketing to drive long-term growth. We increased our overall employee headcount to 11,901 as of June 30, 2020 from 9,382 as of June 30, 2019.



In December 2019, a novel strain of Coronavirus disease ("COVID-19") was
reported and in January 2020, the World Health Organization (the "WHO") declared
the outbreak a "Public Health Emergency of International Concern." In February
2020, the WHO raised the COVID-19 threat level from high to very high at a
global level and in March 2020, the WHO characterized the COVID-19 as a
pandemic. The COVID-19 pandemic has created significant global economic
uncertainty, adversely impacted the business of our customers, partners and
vendors, and impacted our business and results of operations. As of the filing
date, the extent to which the COVID-19 pandemic may continue to impact our
business and future financial condition or results of operations remains
uncertain. We are continuing to monitor the actual and potential effects of the
COVID-19 pandemic across our business. While our revenues, billings and earnings
are relatively predictable as a result of our subscription-based business model,
the effect of the COVID-19 pandemic, along with the seasonality we historically
experience, may not be fully reflected in our results of operations and overall
financial performance until future periods, if at all, and could cause our
future results of operations to vary significantly from period to period. If we
experience an increase in curtailed customer demand, reduced customer spend or
contract duration, delayed collections, lengthened payment terms, lengthened
sales cycles or competition due to changes in terms and conditions and pricing
of our competitors' products and services, our business, results of operations
and overall financial performance in future periods could be materially
adversely affected. The extent and continued impact of the COVID-19 pandemic on
our operational and financial performance will depend on certain developments,
including: the duration and spread of the outbreak; government responses,
including the effectiveness, extent and duration of mitigation efforts such as
"shelter in place" and similar directives; impact on our customers, sales cycles
and ability to generate new business; impact on our customer, industry or
employee events; extent of delays in hiring and onboarding new employees mainly
in our general and administrative functions; and effect on our partners, vendors
and supply chains; all of which are highly uncertain and difficult to predict.

In response to the COVID-19 pandemic, we focused on maintaining business
continuity, helping our employees, customers and communities, and preparing for
the future and the long-term success of our business. In the first quarter of
2020, we released four Emergency Response Apps to help customers navigate the
COVID-19 pandemic management. In the second quarter of 2020, we released Safe
Workplace Apps, a four-app suite and dashboard, designed to help companies
manage the essential steps for returning employees to the workplace and to
support their health and safety. Additionally, we canceled our in-person, annual
Knowledge user conference ("Knowledge") and replaced it with a digital event
experience and postponed our Financial Analyst Day. In the first quarter of
2020, we also temporarily closed most of our offices and encouraged our
employees to work remotely. These changes remain in effect in the third quarter
of 2020 and could extend into future quarters. The impact, if any, of these and
any additional operational changes we may implement is uncertain, but changes we
have implemented have not affected and are not expected to affect our ability to
maintain operations, including financial reporting systems, internal control
over financial reporting and disclosure controls and procedures. See the section
"Risk Factors" for further discussion of the possible impact of the COVID-19
pandemic on our business.

                                       24
--------------------------------------------------------------------------------
  Table of Contents
Key Business Metrics

Number of customers with ACV greater than $1 million. We count the total number
of customers with annual contract value ("ACV") greater than $1 million as of
the end of the period. We had 964 and 764 customers with ACV greater than $1
million as of June 30, 2020 and 2019, respectively. For purposes of customer
count, a customer is defined as an entity that has a unique Dunn & Bradstreet
Global Ultimate ("GULT") Data Universal Numbering System ("DUNS") number and an
active subscription contract as of the measurement date. The DUNS number is a
global standard for business identification and tracking. We make exceptions for
holding companies, government entities and other organizations for which the
GULT, in our judgment, does not accurately represent the ServiceNow customer.
For example, while all U.S. government agencies roll up to "Government of the
United States" under the GULT, we count each government agency that we contract
with as a separate customer. Our customer count is subject to adjustments for
acquisitions, spin-offs and other market activity; accordingly, we restate
previously disclosed number of customers with ACV greater than $1 million
calculations to allow for comparability. ACV is calculated based on the foreign
exchange rate in effect at the time the contract was signed. Foreign exchange
rate fluctuations could cause some variability in the number of customers with
ACV greater than $1 million.

Remaining performance obligations. Transaction price allocated to remaining
performance obligations ("RPO") represents contracted revenue that has not yet
been recognized, which includes deferred revenue and non-cancelable amounts that
will be invoiced and recognized as revenue in future periods. RPO excludes
contracts that are billed in arrears, such as certain time and materials
contracts, as we apply the "right to invoice" practical expedient under relevant
accounting guidance.

As of June 30, 2020, our RPO was $7.0 billion and we expect to recognize
revenues on approximately 51% of these RPO over the following 12 months, with
the balance to be recognized thereafter. Factors that may cause our RPO to vary
from period to period include the following:

•Foreign currency exchange rates. While a majority of our contracts have
historically been in U.S. Dollars, an increasing percentage of our contracts in
recent periods has been in foreign currencies, particularly the Euro and British
Pound Sterling. Fluctuations in foreign currency exchange rates and volatility
in the market, including those resulting from the COVID-19 pandemic, as of the
balance sheet date will cause variability in our RPO.

•Mix of offerings. In a minority of cases, we allow our customers to host our
software by themselves or through a third-party service provider. In self-hosted
offerings, we recognize a portion of the revenue upfront upon the delivery of
the software and as a result, such revenue is excluded from RPO.

•Subscription start date. From time to time, we enter into contracts with a
subscription start date in the future and these amounts are included in RPO if
such contracts are signed by the balance sheet date.

•Timing of contract renewals. While customers typically renew their contracts at
the end of the contract term, from time to time, customers may do so either
before or after the scheduled expiration date. For example, in cases where we
are successful in selling additional products or services to an existing
customer, a customer may decide to renew its existing contract early to ensure
that all its contracts expire on the same date. In other cases, prolonged
negotiations or other factors may result in a contract not being renewed until
after it has expired.

•Contract duration. While we typically enter into multi-year subscription
services, the duration of our contracts varies. We sometimes also enter into
contracts with durations that have a 12-month or shorter term to enable the
contracts to co-terminate with the existing contract. Additionally, we may see a
reduction in contract duration as a result of the COVID-19 pandemic. The
contract duration will cause variability in our RPO.

                                       25
--------------------------------------------------------------------------------
  Table of Contents
Free cash flow. We define free cash flow, a non-GAAP financial measure, as GAAP
net cash provided by operating activities reduced by purchases of property and
equipment. Purchases of property and equipment are otherwise included in cash
used in investing activities under GAAP. We believe information regarding free
cash flow provides useful information to investors because it is an indicator of
the strength and performance of our business operations. However, our
calculation of free cash flow may not be comparable to similar measures used by
other companies. A calculation of free cash flow is provided below:
                                                   Six Months Ended June 30,
                                                  2020                     2019                            % Change

                                                     (dollars in thousands)
Free cash flow:
Net cash provided by operating activities   $    859,622               $  604,583                   42  %
Purchases of property and equipment             (193,671)                 (97,020)                 100  %
Free cash flow(1)                           $    665,951               $  507,563                   31  %


(1)Free cash flow for the six months ended June 30, 2020 includes the effect of
$2 million relating to the repayments of convertible senior notes attributable
to debt discount.

Billings. We define billings, a non-GAAP financial measure, as GAAP revenues
recognized plus the change in total GAAP unbilled receivables, deferred revenue
and customer deposits as presented on the condensed consolidated statements of
cash flows. A calculation of billings is provided below:
                                       Three Months Ended June 30,                                                          Six Months Ended June 30,
                                         2020                   2019                               % Change     2020                     2019                  % Change

                                          (dollars in thousands)                                                             (dollars in thousands)

Billings:
Total revenues                    $     1,070,842           $ 833,904              28  %        $ 2,117,182            $  1,622,830                 30  %
Change in total deferred revenue,
unbilled receivables and customer
deposits(1)                                 8,374              37,111             (77  %)            65,224                 105,716                (38  %)
Total billings                    $     1,079,216           $ 871,015              24  %        $ 2,182,406            $  1,728,546                 26  %

(1)As presented on or derived from our condensed consolidated statements of cash flows.



Billings consists of amounts invoiced for subscription contracts with existing
customers, renewal contracts, expansion contracts, contracts with new customers,
and contracts for professional services and training. Factors that may cause our
billings results to vary from period to period include the following:
•Billings duration. While we typically bill customers annually for our
subscription services, customers sometimes request, and we accommodate, billings
with durations less than or greater than the typical 12-month term.

•Contract start date. From time to time, we enter into contracts with a contract
start date in the future, and we exclude these amounts from billings as these
amounts are not included in our consolidated balance sheets, unless such amounts
have been paid as of the balance sheet date.

•Foreign currency exchange rates. While a majority of our billings have
historically been in U.S. Dollars, an increasing percentage of our billings in
recent periods has been in foreign currencies, particularly the Euro and British
Pound Sterling. Fluctuations in foreign currency exchange rates and volatility
in the market, including those resulting from the COVID-19 pandemic, will cause
variability in our billings.

•Timing of contract renewals. While customers typically renew their contracts at
the end of the contract term, from time to time customers may do so either
before or after the scheduled expiration date. For example, in cases where we
are successful in selling additional products or services to an existing
customer, a customer may decide to renew its existing contract early to ensure
that all its contracts expire on the same date. In other cases, prolonged
negotiations or other factors may result in a contract not being renewed until
after it has expired.

                                       26
--------------------------------------------------------------------------------
  Table of Contents
•Seasonality. We have historically experienced seasonality in terms of when we
enter into customer agreements for our services. We sign a significantly higher
percentage of agreements with new customers, as well as renewal agreements with
existing customers, in the fourth quarter of each year. The increase in customer
agreements for the fourth quarter is primarily a result of both the terms of our
commission plans which incentivize our direct sales force to meet their annual
quotas by December 31 and large enterprise account buying patterns typical in
the software industry, which are driven primarily by the expiration of annual
authorized budgeted expenditures. Furthermore, we usually sign a significant
portion of these agreements during the last month, and often the last two weeks,
of each quarter. This seasonality in the timing of entering into customer
contracts is sometimes not immediately apparent in our billings, due to the fact
that we typically exclude cloud-offering contracts with a future start date from
our billings, unless such amounts have been paid as of the balance sheet date.
Similarly, this seasonality is reflected to a much lesser extent, and sometimes
is not immediately apparent in our revenues, due to the fact that we recognize
subscription revenues from our cloud offering contracts over the term of the
subscription agreement, which is generally 12 to 36 months. Although these
seasonal factors are common in the technology industry, historical patterns
should not be considered a reliable indicator of our future sales activity or
performance. Further, the seasonal factors could be heightened due to the impact
of the current gross domestic product contraction and other impacts unknown at
this time on our customers and sales cycles caused by the COVID-19 pandemic.

While we believe billings is a useful leading indicator regarding the
performance of our business, due to the factors described above, an increase or
decrease in new or renewed subscriptions in a reporting period may not have an
immediate impact on billings for that reporting period.

To facilitate greater year-over-year comparability in our billings results, we
disclose the impact that foreign currency rate fluctuations and fluctuations in
billings duration had on our billings. The impact of foreign currency rate
fluctuations is calculated by translating the current period results for
entities reporting in currencies other than U.S. Dollars into U.S. Dollars at
the exchange rates in effect during the prior period presented, rather than the
actual exchange rates in effect during the current period. The impact of
fluctuations in billings duration is calculated by replacing the portion of
multi-year billings in excess of 12 months during the current period with the
portion of multi-year billings in excess of 12 months during the prior period
presented. Notwithstanding the adjustments described above, the comparability of
billings results from period to period remains subject to the impact of
variations in the dollar value of contracts with future start dates and the
timing of contract renewals, for which no adjustments have been presented.

Foreign currency rate fluctuations had an unfavorable impact of $13 million and
$26 million on billings for the three and six months ended June 30, 2020,
respectively. Changes in billings duration did not have a material impact for
each of the three and six months ended June 30, 2020.

Renewal rate. We calculate our renewal rate by subtracting our attrition rate
from 100%. Our attrition rate for a period is equal to the ACV from customers
lost during the period, divided by the sum of (i) the total ACV from all
customers that renewed during the period, excluding changes in price or users,
and (ii) the total ACV from all customers lost during the period. Accordingly,
our renewal rate is calculated based on ACV and is not based on the number of
customers that have renewed. Further, our renewal rate does not reflect
increased or decreased purchases from our customers to the extent such customers
are not lost customers or lapsed renewal. A lost customer is a customer that did
not renew an expiring contract and that, in our judgment, will not be renewed.
Typically, a customer that reduces its subscription upon renewal is not
considered a lost customer. However, in instances where the subscription
decrease represents the majority of the customer's ACV, we may deem the renewal
as a lost customer. For our renewal rate calculation, we define a customer as an
entity with a separate production instance of our service and an active
subscription contract as of the measurement date, instead of an entity with a
unique GULT or DUNS number. We adjust our renewal rate for acquisitions,
consolidations and other customer events that cause the merging of two or more
accounts occurring at the time of renewal. Additionally, starting in 2020, we
simplified our methodology related to contracts less than 12 months to derive
ACV used to calculate renewal rate. Previously disclosed renewal rates may be
restated to reflect such adjustments or methodology simplification to allow for
comparability. While the previously disclosed renewal rates for the three and
six months ended June 30, 2019 were restated due to the methodology
simplification to allow for comparability, there were no material changes to
such previously disclosed renewal rates. Our renewal rate was 97% for each of
the three and six months ended June 30, 2020, and 98% for each of the three and
six months ended June 30, 2019. As our renewal rate is impacted by the timing of
renewals, which could occur in advance of, or subsequent to the original
contract end date, period-to-period comparison of renewal rates may not be
meaningful.

                                       27
--------------------------------------------------------------------------------
  Table of Contents
Components of Results of Operations

Revenues



Subscription revenues. Subscription revenues are primarily comprised of fees
that give customers access to the ordered subscription service for both
self-hosted offerings and cloud-based subscription offerings, and related
support and updates, if any, to the subscription service during the subscription
term. For our cloud-based offerings, we recognize revenue ratably over the
subscription term. For self-hosted offerings, a substantial portion of the sales
price is recognized upon delivery of the software, which may cause greater
variability in our subscription revenues and subscription gross margin. Pricing
includes multiple instances, hosting and support services, data backup and
disaster recovery services, as well as future updates, when and if available,
offered during the subscription term. We typically invoice our customers for
subscription fees in annual increments upon execution of the initial contract or
subsequent renewal. Our contracts are generally non-cancelable during the
subscription term, though a customer can terminate for breach if we materially
fail to perform.

Professional services and other revenues. Our arrangements for professional
services are primarily on a time-and-materials basis and we generally invoice
our customers monthly in arrears for the professional services based on actual
hours and expenses incurred. Some of our professional services arrangements are
on a fixed fee or subscription basis revenues are recognized as services are
delivered. Other revenues primarily consist of fees from customer training
delivered on-site or through publicly available classes. Typical payment terms
require our customers to pay us within 30 days of invoice.

We sell our subscription services primarily through our direct sales
organization. We also sell services through managed service providers and resale
partners. We also generate revenues from certain professional services and from
training of customers and partner personnel, through both our direct team and
indirect channel sales. Revenues from our direct sales organization represented
81% of our total revenues for each of the three and six months ended June 30,
2020, and 83% and 82% for the three and six months ended June 30, 2019,
respectively. For purposes of calculating revenues from our direct sales
organization, revenues from systems integrators and managed services providers
are included as part of the direct sales organization.

Allocation of Overhead Costs



Overhead costs associated with office facilities, IT and certain depreciation
related to infrastructure that is not dedicated for customer use or research and
development use are allocated to cost of revenues and operating expenses based
on headcount.

Cost of Revenues

Cost of subscription revenues. Cost of subscription revenues consists primarily
of expenses related to hosting our services and providing support to our
customers. These expenses are comprised of data center capacity costs, which
include colocation costs associated with our data centers as well as
interconnectivity between data centers, depreciation related to our
infrastructure hardware equipment dedicated for customer use, amortization of
intangible assets, expenses associated with software, IT services and dedicated
customer support, personnel-related costs directly associated with data center
operations and customer support, including salaries, benefits, bonuses and
stock-based compensation and allocated overhead.

Cost of professional services and other revenues. Cost of professional services
and other revenues consists primarily of personnel-related costs directly
associated with our professional services and training departments, including
salaries, benefits, bonuses and stock-based compensation, the costs of
contracted third-party partners, travel expenses and allocated overhead.

Professional services are performed directly by our services team, as well as by
contracted third-party partners. Fees paid by us to third-party partners are
primarily recognized as cost of revenues as the professional services are
delivered. Cost of revenues associated with our professional services
engagements contracted with third-party partners as a percentage of professional
services and other revenues was 11% for each of the three and six months ended
June 30, 2020, and 16% and 15% for the three and six months ended June 30, 2019,
respectively.

                                       28

--------------------------------------------------------------------------------

Table of Contents

Sales and Marketing



Sales and marketing expenses consist primarily of personnel-related expenses
directly associated with our sales and marketing staff, including salaries,
benefits, bonuses and stock-based compensation. Sales and marketing expenses
also include the amortization of commissions paid to our sales employees,
including related payroll taxes and fringe benefits. From time to time, third
parties provide us referrals for which we pay a referral fee. We include
revenues associated with these referrals as part of revenues from our direct
sales organization. Referral fees paid to these third parties are generally 10%
of the customer's net new ACV. We defer referral fees paid as they are
considered incremental selling costs associated with acquiring customer
contracts, and include the amortization of these referral fees in sales and
marketing expense. In addition, sales and marketing expenses include branding
expenses, expenses offset by proceeds related to Knowledge, other marketing
program expenses, which include events other than Knowledge, and costs
associated with purchasing advertising and marketing data, software and
subscription services dedicated for sales and marketing use and allocated
overhead.

Research and Development



Research and development expenses consist primarily of personnel-related
expenses directly associated with our research and development staff, including
salaries, benefits, bonuses and stock-based compensation and allocated overhead.
Research and development expenses also include data center capacity costs, costs
associated with outside services contracted for research and development
purposes and depreciation of infrastructure hardware equipment that is used
solely for research and development purposes.

General and Administrative



General and administrative expenses consist primarily of personnel-related
expenses for our executive, finance, legal, human resources, facilities and
administrative personnel, including salaries, benefits, bonuses and stock-based
compensation, external legal, accounting and other professional services fees,
other corporate expenses, amortization of intangible assets and allocated
overhead.

Provision for Income Taxes



Provision for income taxes consists of federal, state and foreign income taxes.
Due to cumulative losses, we maintain a valuation allowance against our U.S.
deferred tax assets as of June 30, 2020. We consider all available evidence,
both positive and negative, including but not limited to earnings history,
projected future outcomes, industry and market trends and the nature of each of
the deferred tax assets in assessing the extent to which a valuation allowance
should be applied against our U.S. and foreign deferred tax assets.

Results of Operations

Revenues
                                        Three Months Ended June 30,                                                          Six Months Ended June 30,
                                          2020                   2019                               % Change     2020                     2019                  % Change

                                           (dollars in thousands)                                                             (dollars in thousands)
Revenues:
Subscription                       $     1,015,528           $ 780,989               30  %       $ 2,010,230            $  1,520,975                  32  %
Professional services and other             55,314              52,915                5  %           106,952                 101,855                   5  %
Total revenues                     $     1,070,842           $ 833,904               28  %       $ 2,117,182            $  1,622,830                  30  %
Percentage of revenues:
Subscription                                    95   %              94  %                                 95  %                   94   %
Professional services and other                  5   %               6  %                                  5  %                    6   %
Total                                          100   %             100  %                                100  %                  100   %



                                       29

--------------------------------------------------------------------------------
  Table of Contents
Subscription revenues increased $235 million and $489 million for the three and
six months ended June 30, 2020 compared to the three and six months ended June
30, 2019, respectively, primarily driven by increased purchases by existing
customers and an increase in our customer count. Included in subscription
revenues is $45 million and $41 million of revenues recognized upfront from the
delivery of software associated with self-hosted offerings during the three
months ended June 30, 2020 and 2019, respectively, and $112 million and $84
million during the six months ended June 30, 2020 and 2019, respectively.

We expect subscription revenues for the year ending December 31, 2020 to
increase in absolute dollars as we continue to add new customers and existing
customers increase their usage of our products, but remain relatively flat as a
percentage of total revenues compared to the year ended December 31, 2019.
However, we continue to monitor the COVID-19 pandemic carefully and its impact
on customer acquisition and renewal rates.

Our expectations for revenues, cost of revenues and operating expenses for the remainder of 2020 are based on foreign exchange rates as of June 30, 2020.

Subscription revenues consist of the following:


                                             Three Months Ended June 30,                                                          Six Months Ended June 30,
                                               2020                   2019                               % Change     2020                     2019                  % Change

                                                (dollars in thousands)                                                             (dollars in thousands)
Digital workflow products               $       886,239           $ 675,054               31  %       $ 1,753,524            $  1,313,711                  33  %
ITOM products                                   129,289             105,935               22  %           256,706                 207,264                  24  %
Total subscription revenues             $     1,015,528           $ 780,989

              30  %       $ 2,010,230            $  1,520,975                  32  %



Our digital workflow products include the Now Platform, Now IT Service
Management, Now IT Business Management, Now DevOps, Now IT Asset Management, Now
Security Operations, Now Integrated Risk Management, Now HR Service Delivery,
Now Customer Service Management, and Now Field Service Management, and are
generally priced on a per user basis. Our ITOM products are generally priced on
a per node (physical or virtual server) basis. In previously issued consolidated
financial statements, we referred to digital workflow products as "service
management products."

Professional services and other revenues increased $2 million and $5 million
during the three and six months ended June 30, 2020 compared to the three and
six months ended June 30, 2019, respectively, due to an increase in services and
trainings provided to new and existing customers. We expect professional
services and other revenues for the year ending December 31, 2020 to increase in
absolute dollars. We are increasingly focused on deploying our internal
professional services organization as a strategic resource and relying on our
partner ecosystem to contract directly with customers for implementation
services delivery.

Cost of Revenues and Gross Profit Percentage


                                           Three Months Ended June 30,                                                              Six Months Ended June 30,
                                          2020                      2019                                 % Change      2020                       2019                  % Change

                                             (dollars in thousands)                                                                  (dollars in thousands)
Cost of revenues:
Subscription                        $    171,934                $ 135,479                27  %        $   331,655             $    262,068                    27  %
Professional services and other           61,005                   62,668                (3  %)           124,650                  122,331                     2  %
Total cost of revenues              $    232,939                $ 198,147                18  %        $   456,305             $    384,399                    19  %
Gross profit (loss) percentage:
Subscription                                  83  %                    83  %                                   84  %                    83  %
Professional services and other              (10  %)                  (18  %)                                 (17  %)                  (20  %)
Total gross profit percentage                 78  %                    76  %                                   78  %                    76  %
Gross profit                        $    837,903                $ 635,757                             $ 1,660,877             $  1,238,431



                                       30

--------------------------------------------------------------------------------
  Table of Contents
Cost of subscription revenues increased $36 million and $70 million for the
three and six months ended June 30, 2020 compared to the three and six months
ended June 30, 2019, respectively. The increase was primarily due to increased
headcount and increased costs to support the growth of our subscription
offerings. Personnel-related costs including stock-based compensation and
overhead expenses increased by $15 million and $32 million for the three and six
months ended June 30, 2020, respectively, compared to the same periods in the
prior year. Depreciation expense relating to data center hardware and software
and maintenance costs to support the expansion of our data center capacity
increased by $16 million and $31 million for the three and six months ended June
30, 2020, respectively, compared to the same periods in the prior year. In
addition, amortization of intangibles increased by $6 million and $9 million for
the three and six months ended June 30, 2020, respectively, compared to the same
period in the prior year as a result of acquisitions.

We expect our cost of subscription revenues to increase in absolute dollars as
we provide subscription services to more customers and increase usage within our
customer instances. However, we continue to monitor the COVID-19 pandemic
carefully and its impact on our customers.

Our subscription gross profit percentage was 83% and 84% for the three and six
months ended June 30, 2020, respectively, compared to 83% for each of the three
and six months ended June 30, 2019. We expect our subscription gross profit
percentage to remain relatively flat for the year ending December 31, 2020
compared to the year ended December 31, 2019. To the extent future acquisitions
are consummated, our cost of subscription revenues may increase due to
additional non-cash charges associated with the amortization of intangible
assets acquired.

Cost of professional services and other revenues remained relatively flat for
each of the three and six months ended June 30, 2020, as compared to the same
periods in the prior year, primarily due to increased headcount, resulting in an
increase in personnel-related costs including stock-based compensation offset by
a decrease in third-party implementation costs as we continue to invest and
deploy our internal professional service organization and increase their
utilization and a reduction in travel expenses a result of travel restrictions
due to the COVID-19 pandemic.

Our professional services and other gross loss percentage decreased to 10% and
17% for the three and six months ended June 30, 2020, respectively, from 18% and
20% for the three and six months ended June 30, 2019, respectively, driven by
the increased utilization of our internal professional services organization and
the reduction in certain travel expenses, both of which are expected to continue
for the remainder of the year. As such, we expect our professional services and
other gross loss percentage to decrease for the year ending December 31, 2020
compared to the year ended December 31, 2019.

Sales and Marketing


                                   Three Months Ended June 30,                                                    Six Months Ended June 30,
                                     2020                  2019                            % Change    2020                     2019                 % Change

                                      (dollars in thousands)                                                        (dollars in thousands)
Sales and marketing            $     426,519           $ 393,895              8  %       $ 867,753            $   755,304                  15  %
Percentage of revenues                    40   %              47  %                             41  %                  47  %



Sales and marketing expenses increased $33 million and $112 million for the
three and six months ended June 30, 2020 compared to the three and six months
ended June 30, 2019, respectively. The increase was primarily due to increased
headcount, resulting in an increase in personnel-related costs including
stock-based compensation and overhead expenses of $56 million and $107 million
for the three and six months ended June 30, 2020, respectively, compared to the
same periods in the prior year. Amortization expenses associated with deferred
commissions and third-party referral fees increased $13 million and $22 million
for the three and six months ended June 30, 2020, respectively, compared to the
same periods in the prior year, due to an increase in contracts with new
customers, expansion and renewal contracts. Other sales and marketing program
expenses, which include branding expenses and costs associated with purchasing
advertising and market data, increased by $11 million during the six months
ended June 30, 2020 compared to the same period in the prior year.

                                       31
--------------------------------------------------------------------------------
  Table of Contents
Amid the ongoing regulatory restrictions imposed by governments worldwide in
response to the COVID-19 pandemic, we temporarily closed most of our offices to
ensure the well-being and safety of our global employees, office staff and
communities, and encouraged our employees to work remotely and limit travel.
Further, in response to the pandemic, we canceled Knowledge and other events and
either replaced them with digital events or postponed them to future periods. As
a result, expenses related to Knowledge, net of proceeds, decreased $18 million
and $11 million for the three and six months ended June 30, 2020, respectively,
compared to the same periods in the prior year. Additionally, travel expenses
decreased by $21 million and $25 million as a result of travel restrictions due
to the COVID-19 pandemic for the three and six months ended June 30, 2020,
respectively, compared to the same periods in the prior year.

Given the unprecedented nature of this pandemic and the uncertainty around its
duration, we expect sales and marketing expenses to decrease as a percentage of
total revenues given the reduction in certain travel expenses and cancellation
of live events that has occurred during each of the three and six months ended
June 30, 2020 and is expected to continue for the remainder of the year ending
December 31, 2020. However, we intend to continue to expand our direct sales
organization, increase our marketing activities, grow our international
operations and build brand awareness and expect sales and marketing expenses to
increase in absolute dollars for the year ending December 31, 2020 compared to
the year ended December 31, 2019.

Research and Development


                                    Three Months Ended June 30,                                                     Six Months Ended June 30,
                                      2020                  2019                             % Change    2020                     2019                 % Change

                                       (dollars in thousands)                                                         (dollars in thousands)
Research and development        $     245,081           $ 183,420              34  %       $ 471,738            $   355,942                  33  %
Percentage of revenues                     23   %              22  %                              22  %                  22  %



Research and development expenses increased $62 million and $116 million for the
three and six months ended June 30, 2020 compared to the three and six months
ended June 30, 2019, respectively. The increase was primarily due to increased
headcount, resulting in an increase in personnel-related costs including
stock-based compensation and overhead expenses of $57 million and $109 million
for the three and six months ended June 30, 2020, respectively, compared to the
same periods in the prior year. The remaining increase for the three and six
months ended June 30, 2020 was primarily due to increases in hosting costs and
data center related depreciation costs to support research and development
activities.

We expect research and development expenses for the year ending December 31,
2020 to increase in absolute dollars as we continue to improve the existing
functionality of our services, develop new applications to fill market needs and
enhance our core platform, and slightly increase as a percentage of total
revenues compared to the year ended December 31, 2019.

General and Administrative


                                       Three Months Ended June 30,                                                     Six Months Ended June 30,
                                          2020                 2019                             % Change    2020                     2019                 % Change

                                          (dollars in thousands)                                                         (dollars in thousands)
General and administrative         $      104,037           $ 85,442              22  %       $ 209,785            $   169,898                  23  %

Percentage of revenues                         10   %             10  %                              10  %                  10  %



General and administrative expenses increased $19 million and $40 million for
the three and six months ended June 30, 2020 compared to the three and six
months ended June 30, 2019, respectively. The increase was primarily due to
increased headcount, resulting in an increase in personnel-related costs
including stock-based compensation and overhead expenses of $18 million and $34
million for the three and six months ended June 30, 2020, respectively, compared
to the same periods in the prior year. In March 2020, we amended the employment
agreement with our Chief Executive Officer and paid $4 million to restore the
benefit of certain non-competition payments our Chief Executive Officer was
entitled to receive from his prior employer.

We expect general and administrative expenses to increase in absolute dollars
for the year ending December 31, 2020 as we continue to hire new employees, but
remain relatively flat as a percentage of total revenues compared to the year
ended December 31, 2019.

                                       32
--------------------------------------------------------------------------------

  Table of Contents
Stock-based Compensation
                                       Three Months Ended June 30,                                                     Six Months Ended June 30,
                                         2020                  2019                             % Change    2020                     2019                 % Change

                                          (dollars in thousands)                                                         (dollars in thousands)
Cost of revenues:
Subscription                       $      24,960           $  19,117              31  %       $  46,484            $    35,139                  32  %
Professional services and other           12,791              10,951              17  %          24,803                 20,882                  19  %
Operating expenses:
Sales and marketing                       78,967              69,229              14  %         149,127                131,359                  14  %
Research and development                  70,163              50,041              40  %         129,066                 93,623                  38  %
General and administrative                29,959              22,422              34  %          55,645                 48,207                  15  %
Total stock-based compensation     $     216,840           $ 171,760              26  %       $ 405,125            $   329,210                  23  %
Percentage of revenues                        20   %              21  %                              19  %                  20    %



Stock-based compensation increased $45 million and $76 million for the three and
six months ended June 30, 2020 compared to the three and six months ended June
30, 2019, respectively, primarily due to additional grants to current and new
employees and increased weighted-average grant date fair value of stock awards.

Stock-based compensation is inherently difficult to forecast due to fluctuations
in our stock price. Based upon our stock price as of June 30, 2020, we expect
stock-based compensation to continue to increase in absolute dollars for the
year ending December 31, 2020 as we continue to issue stock-based awards to our
employees, but remain relatively flat as a percentage of total revenues compared
to the year ended December 31, 2019.

Foreign Currency Exchange

Our international operations have provided and will continue to provide a significant portion of our total revenues. Revenues outside North America represented 34% and 35% of total revenues for the three months ended June 30, 2020 and 2019, respectively, and 34% of total revenues for each of the six months ended June 30, 2020 and 2019.



Because we primarily transact in foreign currencies for sales outside of the
United States, the general strengthening of the U.S. Dollar relative to other
major foreign currencies (primarily the Euro and British Pound Sterling) had an
unfavorable impact on our revenues for the each of the three and six months
ended June 30, 2020. For entities reporting in currencies other than the U.S.
Dollar, if we had translated our results for the three and six months ended June
30, 2020 at the exchange rates in effect for the three and six months ended June
30, 2019 rather than the actual exchange rates in effect during the period, our
reported subscription revenues would have been $12 million and $23 million
higher, respectively. The impact from the foreign currency movements from the
three and six months ended June 30, 2019 to the three and six months ended June
30, 2020 was not material for professional services and other revenues.

In addition, because we primarily transact in foreign currencies for cost of
revenues and operating expenses outside of the United States, the general
strengthening of the U.S. Dollar relative to other major foreign currencies
(primarily the Euro and British Pound Sterling) had a favorable impact on our
cost of revenues and sales and marketing expenses for each of the three and six
months ended June 30, 2020. For entities reporting in currencies other than the
U.S. Dollar, if we had translated our results for the three and six months ended
June 30, 2020 at the exchange rates in effect for the three and six months ended
June 30, 2019 rather than the actual exchange rates in effect during the period,
our reported cost of revenues would have been $4 million and $6 million higher
for the three and six months ended June 30, 2020, respectively. Our sales and
marketing expenses would have been $4 million and $8 million higher for the
three and six months ended June 30, 2020, respectively. The impact from the
foreign currency movements from the three and six months ended June 30, 2019 to
the three and six months ended June 30, 2020 was not material to research and
development expenses and general and administrative expenses.
                                       33

--------------------------------------------------------------------------------


  Table of Contents

Interest Expense
                                      Three Months Ended June 30,                                                      Six Months Ended June 30,
                                        2020                  2019                            % Change     2020                       2019                % Change

                                         (dollars in thousands)                                                         (dollars in thousands)
Interest expense                  $     (8,488)           $ (8,269)              3  %       $ (17,058)            $   (16,437)                   4  %
Percentage of revenues                      (1  %)              (1  %)                             (1  %)                  (1  %)



Interest expense increased for the three and six months ended June 30, 2020
compared to the same period in the prior year primarily due to amortization
expense of debt discount and issuance costs related to the 2022 Notes. For the
year ending December 31, 2020, we expect to incur approximately $17 million in
amortization expense of debt discount and issuance costs related to the 2022
Notes.

Interest Income and Other Income, net


                                   Three Months Ended June 30,                                                    Six Months Ended June 30,
                                     2020                 2019                             % Change    2020                    2019                  % Change

                                     (dollars in thousands)                                                         (dollars in thousands)
Interest income                $      10,475           $ 14,427             (27  %)       $ 24,488            $   26,933                  (9  %)
Foreign currency exchange gain
(loss), net of derivative
contracts                             (3,346)             1,437                  NM         (9,891)                1,314                      NM

Other                                  1,123              3,090             (64  %)          1,252                 3,132                 (60  %)
Interest income and other
income, net                    $       8,252           $ 18,954             (56  %)       $ 15,849            $   31,379                 (49  %)
Percentage of revenues                     1  %               2  %                               1  %                  2  %


NM - Not meaningful.

Interest income and other income, net decreased $11 million and $16 million for
the three and six months ended June 30, 2020 compared to the three and six
months ended June 30, 2019, respectively, primarily driven by the foreign
currency exchange loss, net of derivative contracts of $3 million and $10
million for the three and six months ended June 30, 2020, respectively, compared
to a foreign currency exchange gain, net of derivative contracts of $1 million
for each of the three and six months ended June 30, 2019. Additionally, interest
income decreased compared to the same periods in the prior year due to cuts in
interest rates and change in our investment strategy to higher quality bonds
with shorter duration in response to the global market disruptions and
uncertainties resulting from the COVID-19 pandemic.

To mitigate our risks associated with fluctuations in foreign currency exchange
rates, we enter into foreign currency derivative contracts with maturities of 12
months or less to hedge a portion of our net outstanding monetary assets and
liabilities. These hedging contracts may reduce, but cannot entirely eliminate,
the impact of adverse currency exchange rate movements.

Provision for (Benefit from) Income Taxes


                                  Three Months Ended June 30,                                                   Six Months Ended June 30,
                                    2020                 2019                            % Change    2020                     2019                % Change

                                    (dollars in thousands)                                                       (dollars in thousands)
Income (loss) before income
taxes                         $     62,030           $ (16,315)               NM       $ 110,392            $   (27,771)                   NM
Provision for (benefit from)
income taxes                        21,264              (5,236)               NM          21,395                (15,147)                   NM
Effective tax rate                      34  %               32  %                             19  %                  55  %


NM - Not meaningful.

                                       34

--------------------------------------------------------------------------------
  Table of Contents
Our income tax expense was $21 million for each of the three and six months
ended June 30, 2020. For the three months ended June 30, 2020, the income tax
provision was primarily attributable to the mix of earnings and losses in
countries with differing statutory tax rates, the valuation allowance in the
United States and the intercompany sale of certain intellectual property rights.
For the six months ended June 30, 2020, the income tax provision was primarily
attributable to the mix of earnings and losses in countries with differing
statutory tax rates and the valuation allowance in the United States.

Our income tax benefit was $5 million and $15 million for the three and six months ended June 30, 2019, respectively, primarily attributable to foreign taxes and the mix of earnings and losses in countries with differing statutory tax rates.



Governments in certain countries where we do business have enacted legislation
in response to the COVID-19 pandemic, including the Coronavirus Aid, Relief, and
Economic Security Act (the "CARES Act") enacted by the United States on March
27, 2020. We are continuing to analyze these legislative developments and
believe that they have not had a material impact on our provision for income
taxes for the three months ended June 30, 2020.

We continue to maintain a full valuation allowance on our U.S. federal and state
deferred tax assets and the significant components of the tax expense recorded
are current cash taxes payable in various jurisdictions. The cash tax expenses
are impacted by each jurisdiction's individual tax rates, laws on timing of
recognition of income and deductions, and availability of net operating losses
and tax credits. Given the full valuation allowance, sensitivity of current cash
taxes to local rules and our foreign structuring, we expect that our effective
tax rate could fluctuate significantly on a quarterly basis and could be
adversely affected to the extent earnings are lower than anticipated in
countries that have lower statutory rates and higher than anticipated in
countries that have higher statutory rates.

Liquidity and Capital Resources



Our principal sources of liquidity are our cash and cash equivalents,
investments, and cash generated from operations. As of June 30, 2020, we
had $2.3 billion in cash and cash equivalents and short-term investments, of
which $261 million represented cash held by foreign subsidiaries and $190
million is denominated in currencies other than U.S. Dollar. In addition, we had
$0.8 billion in long-term investments that provide additional capital resources.
We do not anticipate that we will need funds generated from foreign operations
to fund our domestic operations.

In May and June 2017, we issued the 2022 Notes with an aggregate principal
amount of $782.5 million. In connection with the issuance of the 2022 Notes, we
entered into the 2022 Note Hedge transactions and 2022 Warrants transactions
with certain financial institutions. The price of our common stock was greater
than or equal to 130% of the conversion price of the 2022 Notes for at least 20
trading days during the 30 consecutive trading days ending on the last trading
day of the quarters ended June 30, 2018 through June 30, 2020, except for the
quarter ended December 31, 2018. Therefore, our 2022 Notes became convertible at
the holders' option beginning on July 1, 2018 and continue to be convertible
through September 30, 2020, except for the quarter ended March 31, 2019 because
the Conversion Condition for the 2022 Notes was not met for the quarter ended
December 31, 2018. The impact of the 2022 Notes on our liquidity will depend on
the settlement method we elect. We currently intend to settle the principal
amount of any converted 2022 Notes in cash. During the six months ended June 30,
2020, we paid cash to settle $18 million in principal of the 2022 Notes. Based
on conversion requests we have received through the filing date, we expect to
settle in cash an aggregate amount of approximately $23 million in principal of
the 2022 Notes during the third quarter of 2020. We may receive additional
conversion requests that require settlement in the third quarter of 2020.

During the six months ended June 30, 2019, we issued 4.3 million shares of our
common stock upon the automatic exercise of a portion of the 2018 Warrants. The
2018 Warrants were no longer outstanding as of June 30, 2019. We expect to issue
additional shares of our common stock in the second half of 2022 upon the
automatic exercise of the 2022 Warrants. As the 2022 Warrants will be net share
settled, there will be no impact on our liquidity. The total number of shares of
our common stock we will issue depends on the daily volume-weighted average
stock prices over a 60 trading day period beginning on the first expiration date
of the 2022 Warrants, which will be September 1, 2022. Refer to Note 10 in the
notes to our condensed consolidated financial statements included elsewhere in
this Quarterly Report on Form 10-Q for additional information.

                                       35
--------------------------------------------------------------------------------
  Table of Contents
Cash from operations could be affected by various risks and uncertainties,
including, but not limited to, the effects of the COVID-19 pandemic and other
risks detailed in Part II, Item 1A titled "Risk Factors". However, we anticipate
our current cash, cash equivalents and investment balances and anticipated cash
flows generated from operations based on our current business plan and revenue
prospects will be sufficient to meet our liquidity needs, including the
repayment of any early conversions of our 2022 Notes, expansion of data centers,
lease obligations, expenditures related to the growth of our headcount and the
acquisition of property and equipment, intangibles, and investments in office
facilities, to accommodate our operations for at least the next 12 months.
Whether these resources are adequate to meet our liquidity needs beyond that
period will depend on our growth, operating results, cash utilized for
acquisitions and/or debt retirements if any are consummated, and the capital
expenditures required to meet possible increased demand for our services. If we
require additional capital resources to grow our business or repay our 2022
Notes at any time in the future, we may seek to finance our operations from the
current funds available or seek additional equity or debt financing.
                                                                         Six Months Ended June 30,
                                                                      2020                        2019

                                                                          (dollars in thousands)
Net cash provided by operating activities                      $      859,622               $     604,583
Net cash used in investing activities                                (628,109)                   (403,390)
Net cash used in financing activities                                (163,239)                   (184,319)

Net increase in cash, cash equivalents and restricted cash, net of foreign currency effect


63,412                      18,160



Operating Activities

Cash provided by operating activities mainly consists of our net income (loss)
adjusted for repayments of convertible senior notes attributable to debt
discount, certain non-cash items, including depreciation and amortization,
amortization of deferred commissions, amortization of issuance cost and debt
discount, stock-based compensation and changes in operating assets and
liabilities during the year.

Net cash provided by operating activities was $860 million for the six months
ended June 30, 2020 compared to $605 million for the six months ended June 30,
2019. The increase in operating cash flow was primarily due to an increase in
net income compared to net loss during the same period in the prior year and an
increase in adjustments for non-cash items to reconcile net income (loss) to net
cash provided by operations, driven by increase in stock-based compensation from
increased headcount and depreciation and amortization from increased capital
expenditures to support the business growth offset by the unfavorable impact on
operating cash flow from changes in operating assets and liabilities.

Investing Activities



Net cash used in investing activities for the six months ended June 30, 2020 was
$628 million compared to $403 million for the six months ended June 30, 2019.
The increase in cash used in investing activities was mainly due to an $83
million increase in cash outflow for business combinations, a $50 million
increase in net purchases of investments and a $97 million increase in capital
expenditures.

Financing Activities

Net cash used in financing activities was $163 million for the six months ended
June 30, 2020 compared to $184 million for the six months ended June 30, 2019.
The decrease in cash used in financing activities is primarily due to an
increase in proceeds from employee stock plans by $28 million and a $9 million
decrease in taxes paid related to net share settlement of equity awards
partially offset by the repayment of the 2022 Notes of $16 million.

Contractual Obligations and Commitments



Except as set forth in Note 16, Commitments and Contingencies, of the notes to
our condensed consolidated financial statements included elsewhere in this
Quarterly Report on Form 10-Q, there have been no material changes outside the
ordinary course of business in the contractual obligations and commitments
disclosed in our Annual Report on 10-K for the year ended December 31, 2019,
which was filed with the SEC on February 20, 2020.

                                       36
--------------------------------------------------------------------------------
  Table of Contents
Off-Balance Sheet Arrangements

During all periods presented, we did not have any relationships with
unconsolidated entities or financial partnerships, such as entities often
referred to as structured finance or special purpose entities, which would have
been established for purposes of facilitating off-balance sheet arrangements or
other contractually narrow or limited purposes. As such, we are not exposed to
any financing, liquidity, market or credit risk that could arise if we had
engaged in those types of relationships.

Critical Accounting Policies and Significant Judgments and Estimates

There have been no changes to our critical accounting policies and estimates as described in our Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on February 20, 2020.

New Accounting Pronouncements Pending Adoption

The impact of recently issued accounting standards is set forth in Note 2, Summary of Significant Accounting Policies, of the notes to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

© Edgar Online, source Glimpses