Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Shaanxi Coal Industry Company Limited    601225   CNE100001T64

SHAANXI COAL INDUSTRY COMPANY LIMITED

(601225)
  Report  
End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 12/10
8.64 CNY   +0.12%
04/08SHAANXI COAL INDUSTRY CO LTD : annual earnings release
2018Foxconn unit luring cornerstone investors for Shanghai IPO
RE
2015China and Japan Stocks Rise -- Update
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 33 132 50 927 57 224 64 346 60 872 62 725
EBITDA 8 506 22 114 23 849 24 257 22 067 22 788
Operating profit (EBIT) 5 120 18 233 19 061 19 250 17 801 18 863
Pre-Tax Profit (EBT) 5 125 18 216 18 748 19 679 18 385 19 353
Net income 2 755 10 449 10 993 10 939 11 090 11 564
P/E ratio 17,3x 7,85x 6,76x 7,60x 7,94x 7,57x
EPS ( CNY ) 0,28 1,04 1,10 1,14 1,09 1,14
Dividend per Share ( CNY ) 0,11 0,42 0,33 0,42 0,34 0,38
Yield 2,27% 5,12% 4,44% 4,85% 3,92% 4,38%
Reference price ( CNY ) 4,850 8,160 7,440 8,640 8,640 8,640
Announcement Date 04/28/2017
01:16am
03/29/2018
01:21pm
01/24/2019
12:00am
- - -
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 14 022 9 050 4 400 - - -
Finance - - - 13 866 26 339 40 378
Operating income (EBITDA) 8 506 22 114 23 849 24 257 22 067 22 788
Leverage
(Debt/EBITDA)
1,65x 0,41x 0,18x - - -
Capital Expenditure 2 008 5 008 4 410 3 695 4 535 1 000
Free Cash Flow (FCF) - 11 923 15 348 16 510 18 301 19 177
Book Value Per Share (BVPS) ( CNY ) 3,44 4,42 5,07 5,89 6,53 7,29
Cash Flow per Share ( CNY ) 0,83 1,69 1,98 2,10 1,80 2,52
Announcement Date 04/28/2017
01:16am
03/29/2018
01:21pm
01/24/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 83 765 M CNY -
Entreprise Value (EV) 69 899 M CNY 57 425 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 7,60x 7,94x
Capitalization / Revenue 1,30x 1,38x
EV / Revenue 1,09x 1,15x
EV / EBITDA 2,88x 3,17x
Yield (DPS / Price) 4,85% 3,92%
Price to book (Price / BVPS) 1,47x 1,32x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 29,9% 29,2%
Operating Leverage (Delta EBIT / Delta Sales) 0,08x -1,39x
Net Margin (Net Profit / Revenue) 17,0% 18,2%
ROA (Net Profit / Asset) 8,90% 7,97%
ROE (Net Profit / Equities) 21,0% 16,5%
Rate of Dividend 36,8% 31,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,74% 7,45%
Cash Flow / Sales 31,6% 28,7%
Capital Intensity (Assets / Sales) 1,91x 2,29x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend