Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Shaanxi Coal Industry Company Limited    601225   CNE100001T64

SHAANXI COAL INDUSTRY COMPANY LIMITED

(601225)
  Report
End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 01/23
8.39 CNY   -2.67%
2019SHAANXI COAL INDUSTRY CO LTD : annual earnings release
2018Foxconn unit luring cornerstone investors for Shanghai IPO
RE
2015China and Japan Stocks Rise -- Update
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 33 132 50 927 57 224 61 398 60 416 62 075
EBITDA 8 506 22 114 23 849 24 257 23 347 24 573
Operating profit (EBIT) 5 120 18 233 19 061 19 250 18 718 20 028
Pre-Tax Profit (EBT) 5 125 18 216 18 748 19 679 18 385 19 353
Net income 2 755 10 449 10 993 11 131 10 682 11 143
P/E ratio - - - 7,38x 7,83x 7,64x
EPS ( CNY ) 0,28 1,04 1,10 1,14 1,07 1,10
Dividend per Share ( CNY ) 0,11 0,42 0,33 0,42 0,34 0,38
Yield - - - 4,99% 4,04% 4,51%
Reference price ( CNY ) - - - 8,390 8,390 8,390
Announcement Date 04/28/2017
01:16am
03/29/2018
01:21pm
01/24/2019
12:00am
- - -
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 14 022 9 050 4 400 - - -
Finance - - - 13 866 26 339 40 378
Operating income (EBITDA) 8 506 22 114 23 849 24 257 23 347 24 573
Leverage
(Debt/EBITDA)
1,65x 0,41x 0,18x - - -
Capital Expenditure 2 008 5 008 4 410 3 695 4 535 1 000
Free Cash Flow (FCF) - 11 923 15 348 16 510 18 301 19 177
Book Value Per Share (BVPS) ( CNY ) 3,44 4,42 5,07 5,89 6,52 7,25
Cash Flow per Share ( CNY ) 0,83 1,69 1,98 2,10 1,80 2,52
Announcement Date 04/28/2017
01:16am
03/29/2018
01:21pm
01/24/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 81 341 M CNY -
Entreprise Value (EV) 67 476 M CNY 55 002 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 7,38x 7,83x
Capitalization / Revenue 1,32x 1,35x
EV / Revenue 1,10x 1,12x
EV / EBITDA 2,78x 2,89x
Yield (DPS / Price) 4,99% 4,04%
Price to book (Price / BVPS) 1,43x 1,29x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 31,4% 31,0%
Operating Leverage (Delta EBIT / Delta Sales) 0,14x -1,73x
Net Margin (Net Profit / Revenue) 18,1% 17,7%
ROA (Net Profit / Asset) 8,90% 7,97%
ROE (Net Profit / Equities) 19,3% 16,5%
Rate of Dividend 36,8% 31,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   6,02% 7,51%
Cash Flow / Sales 33,1% 28,9%
Capital Intensity (Assets / Sales) 2,04x 2,22x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend