Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sinosoft Technology Group Ltd    1297   KYG818751094

SINOSOFT TECHNOLOGY GROUP LTD

(1297)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 519 601 719 816 933 1 066
EBITDA 331 365 447 466 544 646
Operating profit (EBIT) 211 240 313 313 366 440
Pre-Tax Profit (EBT) 221 252 272 311 365 439
Net income 191 230 236 270 317 382
P/E ratio 14,2x 9,88x 9,30x 7,40x 6,24x 5,22x
EPS ( CNY ) 0,15 0,19 0,19 0,23 0,27 0,32
Dividend per Share ( CNY ) 0,02 0,03 0,02 0,03 0,04 0,04
Yield 1,06% 1,52% 1,12% 1,71% 2,09% 2,52%
Reference price ( CNY ) 2,194 1,832 1,791 1,692 1,692 1,692
Announcement Date 03/30/2017
07:14pm
03/26/2018
08:54am
03/25/2019
12:22pm
- - -
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 277 240 142 308 410 569
Operating income (EBITDA) 331 365 447 466 544 646
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 1,55 3,56 3,25 5,97 6,93 4,50
Free Cash Flow (FCF) 169 169 149 176 153 231
Book Value Per Share (BVPS) ( CNY ) 0,84 0,95 1,12 1,31 1,50 1,77
Cash Flow per Share ( CNY ) 0,14 0,14 0,12 0,30 0,30 0,37
Announcement Date 03/30/2017
07:14pm
03/26/2018
08:54am
03/25/2019
12:22pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 2 068 M CNY -
Entreprise Value (EV) 1 761 M CNY 1 658 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 7,40x 6,24x
Capitalization / Revenue 2,53x 2,22x
EV / Revenue 2,16x 1,89x
EV / EBITDA 3,78x 3,24x
Yield (DPS / Price) 1,71% 2,09%
Price to book (Price / BVPS) 1,29x 1,13x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 38,4% 39,2%
Operating Leverage (Delta EBIT / Delta Sales) 0,02x 1,18x
Net Margin (Net Profit / Revenue) 33,1% 33,9%
ROA (Net Profit / Asset) 14,8% 14,9%
ROE (Net Profit / Equities) 18,2% 18,2%
Rate of Dividend 12,7% 13,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0,73% 0,74%
Cash Flow / Sales 45,2% 39,0%
Capital Intensity (Assets / Sales) 2,24x 2,29x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend