Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Skanska    SKA B   SE0000113250

SKANSKA

(SKA B)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 151 307 160 823 170 494 166 811 165 856 169 075
EBITDA 9 638 7 091 6 607 9 497 9 333 9 893
Operating profit (EBIT) 8 199 5 504 4 827 6 720 6 465 6 996
Pre-Tax Profit (EBT) 8 081 5 549 4 863 6 751 6 796 7 061
Net income 6 526 4 934 3 929 5 523 5 489 5 796
P/E ratio 13,5x 14,2x 14,8x 13,2x 13,3x 12,7x
EPS ( SEK ) 15,9 12,0 9,55 13,4 13,3 14,0
Dividend per Share ( SEK ) 8,25 8,25 6,00 6,50 7,38 7,88
Yield 3,84% 4,85% 4,26% 3,67% 4,16% 4,44%
Reference price ( SEK ) 215,100 170,000 141,000 177,250 177,250 177,250
Announcement Date 02/03/2017
07:30am
02/01/2018
06:30am
02/08/2019
06:30am
- - -
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - 8 320 - 1 018
Finance 5 188 2 188 6 617 - 566 -
Operating income (EBITDA) 9 638 7 091 6 607 9 497 9 333 9 893
Leverage
(Debt/EBITDA)
- - - 0,88x - 0,10x
Capital Expenditure 2 972 1 876 2 157 1 179 1 545 1 420
Book Value Per Share (BVPS) ( SEK ) 66,8 66,2 71,4 75,9 81,5 87,7
Cash Flow per Share ( SEK ) -2,14 6,91 23,0 4,64 5,80 -
Announcement Date 02/03/2017
07:30am
02/01/2018
06:30am
02/08/2019
06:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 72 805 M SEK -
Entreprise Value (EV) 81 125 M SEK 72 240 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 13,2x 13,3x
Capitalization / Revenue 0,44x 0,44x
EV / Revenue 0,49x 0,49x
EV / EBITDA 8,54x 8,69x
Yield (DPS / Price) 3,67% 4,16%
Price to book (Price / BVPS) 2,34x 2,17x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 4,03% 3,90%
Operating Leverage (Delta EBIT / Delta Sales) - -6,62x
Net Margin (Net Profit / Revenue) 3,31% 3,31%
ROA (Net Profit / Asset) 4,74% 4,40%
ROE (Net Profit / Equities) 18,2% 16,9%
Rate of Dividend 48,6% 55,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0,71% 0,93%
Cash Flow / Sales 1,14% 1,44%
Capital Intensity (Assets / Sales) 0,70x 0,75x
Financial Leverage (Net Debt / EBITDA) 0,88x -
EPS & Dividend