Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Skyworks Solutions    SWKS

SKYWORKS SOLUTIONS

(SWKS)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period September 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 3 651 3 868 3 377 3 412 3 784 4 387
EBITDA 1 606 1 722 1 481 1 515 1 670 2 033
Operating profit (EBIT) 1 379 1 450 1 166 1 169 1 362 1 614
Pre-Tax Profit (EBT) 1 257 1 332 961 1 036 1 203 1 482
Net income 1 010 918 854 917 1 083 1 349
P/E ratio 18,8x 18,1x 16,2x 18,5x 15,5x 12,2x
EPS ( $ ) 5,41 5,01 4,89 5,41 6,46 8,22
Dividend per Share ( $ ) 1,20 1,34 1,58 1,76 1,82 1,29
Yield 1,18% 1,48% 1,99% 1,76% 1,82% 1,29%
Reference price ( $ ) 101,900 90,710 79,250 99,980 99,980 99,980
Announcement Date 11/06/2017
09:15pm
11/08/2018
09:15pm
11/12/2019
09:15pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period September 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 1 617 1 027 1 055 990 1 012 1 488
Operating income (EBITDA) 1 606 1 722 1 481 1 515 1 670 2 033
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 303 422 398 365 376 400
Free Cash Flow (FCF) 1 168 838 969 1 026 1 156 -
Book Value Per Share (BVPS) ( $ ) 21,8 23,1 24,2 25,1 28,4 32,2
Cash Flow per Share ( $ ) 7,88 6,88 7,84 7,86 8,49 -
Announcement Date 11/06/2017
09:15pm
11/08/2018
09:15pm
11/12/2019
09:15pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 17 034 M $ -
Entreprise Value (EV) 16 044 M $ 16 022 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 18,5x 15,5x
Capitalization / Revenue 4,99x 4,50x
EV / Revenue 4,70x 4,24x
EV / EBITDA 10,6x 9,60x
Yield (DPS / Price) 1,76% 1,82%
Price to book (Price / BVPS) 3,98x 3,52x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 34,3% 36,0%
Operating Leverage (Delta EBIT / Delta Sales) 0,29x 1,51x
Net Margin (Net Profit / Revenue) 26,9% 28,6%
ROA (Net Profit / Asset) 21,4% 22,2%
ROE (Net Profit / Equities) 24,8% 27,2%
Rate of Dividend 32,4% 28,1%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   10,7% 9,93%
Cash Flow / Sales 39,3% 38,2%
Capital Intensity (Assets / Sales) 1,26x 1,29x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend