Fourth Quarter 2019
Earnings Summary
February 19, 2019
Safe Harbor
Use of Forward-Looking Statements
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking statements include information, among other things, concerning: our possible or assumed future results of operations; future demands for solar energy solutions; business strategies; technology developments; new products and services; financing and investment plans; dividend policy; competitive position; industry and regulatory environment; general economic conditions; potential growth opportunities; and the effects of competition.
Forward-looking statements are only predictions based on our current expectations and are inherently subject to risks and uncertainties. They should not be considered guarantees of future results, which could differ materially from the results set forth in, contemplated by, or underlying this presentation.
Factors that could cause actual results to differ materially from our expectations are described in the reports filed by SolarEdge with the Securities and Exchange Commission and we encourage you to review our filings carefully, especially the sections entitled "Risk Factors" in our annual report Form.
SolarEdge undertakes no duty or obligation to update any forward-looking statements contained in this presentation as a result of new information, future events or changes in its expectations.
This presentation describes non-GAAP revenues, gross margin, operating expenses, operating income, net income and non-GAAP net diluted earnings per share, which are not measures prepared in accordance with U.S. GAAP (i.e. "Non-GAAP" measures). The Non-GAAP measures are presented in this presentation as we believe that they provide investors with a means of evaluating and understanding how SolarEdge's management evaluates the company's operating performance. These Non-GAAP measures should not be considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with U.S. GAAP.
2
Key Metrics
4.5M | 187K | 1.6 GW | $418.2M |
Power Optimizers Shipped | Inverters Shipped | Systems Shipped | Revenues |
3
Financial Results for Quarter
Record revenue of $418.2 million, up 58.6% YoY Record revenue from solar products of $389.0 million GAAP gross margin of 34.3%
Non-GAAP gross margin of 35.5%
Non-GAAP gross margin for the solar business of 37.8% GAAP operating income of $50.5 million
Non-GAAP operating income of $85.3 million Record GAAP net income of $52.8 million Record Non-GAAP net income of $87.4 million Net diluted GAAP earnings per share of $1.03
Record net diluted Non-GAAP earnings per share of $1.65 Record cash flow from operation of $83.1 million
Total cash and investments, net of debt of $451.7 million
4
2019 Highlights
Record revenue of $1.4 billion, up 52.1% YoY Record revenue form solar products $1.3 billion up GAAP gross margin of 33.6% million
Record GAAP operating income of $189.9 million Record GAAP net income of $146.5 million Record Non-GAAP net income of $233.2 million Record cash flow from operation of $259.0 million
Business highlights for year
5.6 Gigawatts AC inverters shipped
15.8M power optimizers and 666K inverters shipped
5
Noteworthy
Record revenues, record GAAP and Non-GAAP net income and record Non-GAAP net diluted EPS for Q and year
Sequential revenue growth of more than 50% YoY and increased profitability Record cash generation from operations for Q and full year
Corona virus not affecting expected deliveries in Q1 '20 but may require additional air shipments JET certification received in Japan for single phase inverters
Manufacturing expansion underway in Vietnam and Hungary Record quarter for commercial megawatts shipped
6
GAAP Financial Results
*USD in millions | Q4 18 | Q3 19 | Q4 19 |
Revenues | 263.7 | 410.6 | 418.2 |
Gross margin | 30.2% | 33.9% | 34.3% |
Operating expenses | 55.8 | 73.3** | 92.7 ** |
Operating income | 24.0 | 66.0 | 50.5 |
Net income | 12.9 | 41.6 | 52.8 |
Net diluted earnings per share | 0.27 | 0.81 | 1.03 |
*With the exception of gross margin and per share data
** Q4 19 and Q3 19 Include non recurring operating expenses of $22.4M and $8.3M respectively
7
NON-GAAP Financial Results
*USD in millions | Q4 18 | Q3 19 | Q4 19 |
Revenues | 263.7 | 410.6 | 418.2 |
Gross margin | 30.9% | 35.1% | 35.5% |
Operating expenses | 45.1 | 54.8 | 63.1 |
Operating income | 36.4 | 89.2 | 85.3 |
Net income | 31.5 | 63.6 | 87.4 |
Net diluted earnings per share | 0.63 | 1.21 | 1.65 |
*With the exception of gross margin and per share data
8
Units Shipped
Power optimizers shipped | Inverters shipped |
9
Quarterly Revenues
10
GAAP Gross Margins Trend by Quarters (%)
11
Non-GAAP Gross Margins Trend by Quarters (%)
12
GAAP Operating Expenses
13
Consolidated GAAP Operating Income
14 | * Q4 19 and Q3 19 Include non recurring operating expenses of $22.4M and $8.3M respectively |
Consolidated NON-GAAP Operating Income
15
Consolidated GAAP Net Income
16 | Q4-18 includes a provisional tax expense of $8.2M |
Q4 19 and Q3 19 Include non recurring operating expenses of $22.4M and $8.3M respectively | |
Consolidated NON-GAAP Net Income
17
Balance Sheet & Cash flow
USD in millions | Q4 18 | Q3 19 | Q4 19 |
Cash and investments* | 391.4 | 432.9 | 467.5 |
Inventory | 141.5 | 134.3 | 170.8 |
Capital Expenditures | 8.6 | 17.4 | 32.9 |
Total Debt** | 20.2 | 21.0 | 15.8 |
Cash Flow From Operations | 46.9 | 68.7 | 83.1 |
* A total amount of $218.8M, net of cash acquired was paid for acquisitions between Jul-18 to Dec-19 | |
18 | ** Debt balances relate to pre acquisition loans in Kokam and SMRE |
First Quarter Guidance
Revenues to be within the range of $425 million to $440 million;
Gross margins expected to be within the range of 32% to 34%;
Revenues from solar products to be within the range of $405 million to $415 million;
Gross margins from sale of solar products expected to be within the range of 33% to 35%
19
Appendix
Reconciliation of GAAP to Non-GAAP
Gross profit (GAAP) Stock-based compensation Cost of product adjustment
Amortization and depreciation of acquired assets
Gross profit (Non-GAAP)
Gross margin (GAAP) Stock-based compensation Cost of product adjustment
Amortization and depreciation of acquired assets
Gross margin (Non-GAAP)
21
Reconciliation of GAAP to Non-GAAP Gross Profit
Three months ended | Year ended | |||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | ||||
143,249 | 139,309 | 79,711 | 479,338 | 319,236 | ||||
2,268 | 1,691 | 1,323 | 6,964 | 4,342 | ||||
448 | 107 | 398 | 1,556 | 606 | ||||
2,489 | 2,898 | ---- | 9,771 | 193 | ||||
148,454 | 144,005 | 81,432 | 497,629 | 324,377 | ||||
Reconciliation of GAAP to Non-GAAP Gross Margin
Three months ended | Year ended | |||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | ||||
34.3% | 33.9% | 30.2% | 33.6% | 34.1% | ||||
0.5% | 0.4% | 0.5% | 0.5% | 0.4% | ||||
0.1% | ---- | 0.2% | 0.1% | 0.1% | ||||
0.6% | 0.8% | ---- | 0.7% | ---- | ||||
35.5% | 35.1% | 30.9% | 34.9% | 34.6% | ||||
Reconciliation of GAAP to Non-GAAP
Reconciliation of GAAP to Non-GAAP Operating expenses | |||||||||
Three months ended | Year ended | ||||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||
Operating expenses (GAAP) | 92,721 | 73,292 | 55,757 | 289,392 | 179,816 | ||||
Stock-based compensation - R&D | (4,937) | (4,269) | (3,230) | (16,872) | (11,205) | ||||
Stock-based compensation - S&M | (3,157) | (2,779) | (2,564) | (11,062) | (9,112) | ||||
Stock-based compensation - G&A | 916 | (2,628) | (1,574) | (6,991) | (5,959) | ||||
Amortization and depreciation of acquired assets - R&D | (30) | (17) | (652) | (92) | (762) | ||||
Amortization and depreciation of acquired assets - S&M | 33 | (440) | (101) | (1,214) | (130) | ||||
Amortization and depreciation of acquired assets - G&A | 45 | (54) | ---- | (35) | ---- | ||||
Acquisition related expenses | ---- | ---- | (2,140) | (949) | (2,140) | ||||
Assets disposal | (56) | (14) | (435) | (622) | (435) | ||||
Non recurring opearting expenses | (22,391) | (8,305) | ---- | (30,696) | ---- | ||||
Operating expenses (Non-GAAP) | 63,144 | 54,786 | 45,061 | 220,859 | 150,073 | ||||
Reconciliation of GAAP to Non-GAAP Operating income | |||||||||
Three months ended | Year ended | ||||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||
Operating income (GAAP) | 50,528 | 66,017 | 23,954 | 189,946 | 139,420 | ||||
Cost of product adjustment | 448 | 107 | 398 | 1,556 | 606 | ||||
Stock-based compensation | 9,446 | 11,367 | 8,691 | 41,889 | 30,618 | ||||
Amortization and depreciation of acquired assets | 2,441 | 3,409 | 753 | 11,112 | 1,085 | ||||
Acquisition related expenses | ---- | ---- | 2,140 | 949 | 2,140 | ||||
Assets disposal | 56 | 14 | 435 | 622 | 435 | ||||
Non recurring opearting expenses | 22,391 | 8,305 | ---- | 30,696 | ---- | ||||
Operating income (Non-GAAP) | 85,310 | 89,219 | 36,371 | 276,770 | 174,304 |
22
Reconciliation of GAAP to Non-GAAP
Financial expenses (income), net (GAAP) Non cash interest
Currency fluctuation due to new lease standard adoption Intangible assets amortization
Financial expenses (income), net (Non-GAAP)
Tax on income (GAAP)
Deferred tax realized (asset)
Transition tax of foreign earnings
Tax on income (Non-GAAP)
23
Reconciliation of GAAP to Non-GAAP Financial expenses (income), net
Three months ended | Year ended | |||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | ||||
(11,058) | 17,023 | (288) | 11,343 | 2,297 | ||||
(1,055) | (955) | (769) | (3,645) | (2,489) | ||||
(266) | (800) | ---- | (2,591) | ---- | ||||
348 | ---- | 528 | 348 | 528 | ||||
(12,031) | 15,268 | (529) | 5,455 | 336 | ||||
Reconciliation of GAAP to Non-GAAP Tax on income (tax benefit)
Three months ended | Year ended | |||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | ||||
9,241 | 7,270 | 12,093 | 33,646 | 9,077 | ||||
1,114 | 2,963 | 2,304 | 6,037 | 7,093 | ||||
---- | ---- | (8,189) | ---- | 1,296 | ||||
10,355 | 10,233 | 6,208 | 39,683 | 17,466 |
Reconciliation of GAAP to Non-GAAP
Reconciliation of GAAP to Non-GAAP Net income attributable to Solaredge Technologies Inc. | |||||||||
Three months ended | Year ended | ||||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||
Net income attributable to Solaredge Technologies Inc. (GAAP) | 52,778 | 41,627 | 12,936 | 146,549 | 128,833 | ||||
Cost of product adjustment | 448 | 107 | 398 | 1,556 | 606 | ||||
Stock-based compensation | 9,446 | 11,367 | 8,691 | 41,889 | 30,618 | ||||
Amortization and depreciation of acquired assets | 2,093 | 3,409 | 225 | 10,764 | 557 | ||||
Acquisition related expenses | - | ---- | 2,140 | 949 | 2,140 | ||||
Assets disposal | 56 | 14 | 435 | 622 | 435 | ||||
Non recurring opearting expenses | 22,391 | 8,305 | ---- | 30,696 | ---- | ||||
Non cash interest | 1,055 | 955 | 769 | 3,645 | 2,489 | ||||
Currency fluctuation due to new lease standard adoption | 266 | 800 | ---- | 2,591 | ---- | ||||
Deferred tax realized (asset) | (1,114) | (2,963) | (2,304) | (6,037) | (7,093) | ||||
Transition tax of foreign earnings | - | ---- | 8,189 | ---- | (1,296) | ||||
Net income attributable to Solaredge Technologies Inc. (Non-GAAP) | 87,419 | 63,621 | 31,479 | 233,224.00 | 157,289 | ||||
24
Reconciliation of GAAP to Non-GAAP
Reconciliation of GAAP to Non-GAAP Net basic earnings per share | |||||||||
Three months ended | Year ended | ||||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||
Net basic earnings per share (GAAP) | 1.08 | 0.86 | 0.28 | 3.06 | 2.85 | ||||
Cost of product adjustment | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | ||||
Stock-based compensation | 0.20 | 0.23 | 0.19 | 0.87 | 0.68 | ||||
Amortization and depreciation of acquired assets | 0.04 | 0.07 | 0.01 | 0.23 | 0.01 | ||||
Acquisition related expenses | ---- | ---- | 0.04 | 0.02 | 0.05 | ||||
Assets disposal | ---- | ---- | 0.01 | 0.01 | 0.01 | ||||
Non recurring opearting expenses | 0.46 | 0.17 | ---- | 0.64 | ---- | ||||
Non cash interest | 0.02 | 0.02 | 0.02 | 0.08 | 0.05 | ||||
Currency fluctuation due to new lease standard adoption | ---- | 0.02 | ---- | 0.06 | ---- | ||||
Deferred tax realized (asset) | (0.02) | (0.06) | (0.05) | (0.13) | (0.15) | ||||
Transition tax of foreign earnings | ---- | ---- | 0.18 | ---- | (0.03) | ||||
Net basic earnings per share (Non-GAAP) | 1.79 | 1.32 | 0.69 | 4.87 | 3.48 | ||||
25
Reconciliation of GAAP to Non-GAAP
Reconciliation of GAAP to Non-GAAP Net diluted earnings per share | |||||||||
Three months ended | Year ended | ||||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||
Net diluted earnings per share (GAAP) | 1.03 | 0.81 | 0.27 | 2.90 | 2.69 | ||||
Cost of product adjustment | 0.01 | ---- | 0.01 | 0.02 | 0.01 | ||||
Nonvested PSUs | (0.01) | ---- | ---- | ---- | ---- | ||||
Stock-based compensation | 0.15 | 0.19 | 0.16 | 0.68 | 0.53 | ||||
Amortization and depreciation of acquired assets | 0.04 | 0.07 | 0.01 | 0.22 | 0.01 | ||||
Acquisition related expenses | ---- | ---- | 0.04 | 0.02 | 0.04 | ||||
Assets disposal | ---- | ---- | 0.01 | 0.01 | 0.01 | ||||
Non recurring opearting expenses | 0.43 | 0.16 | ---- | 0.59 | ---- | ||||
Non cash interest | 0.02 | 0.02 | 0.01 | 0.07 | 0.05 | ||||
Currency fluctuation due to new lease standard adoption | ---- | 0.02 | ---- | 0.05 | ---- | ||||
Deferred tax realized (asset) | (0.02) | (0.06) | (0.04) | (0.12) | (0.14) | ||||
Transition tax of foreign earnings | ---- | ---- | 0.16 | ---- | (0.03) | ||||
Net diluted earnings per share (Non-GAAP) | 1.65 | 1.21 | 0.63 | 4.44 | 3.17 | ||||
Reconciliation of GAAP to Non-GAAP No. of shares used in Net diluted earnings per share | |||||||||
Three months ended | Year ended | ||||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||
Number of shares used in computing net diluted earnings per share (GAAP) | 50,966,778 | 51,081,594 | 47,637,478 | 50,195,661 | 47,980,002 | ||||
Stock-based compensation | 1,774,490 | 1,375,391 | 2,204,179 | 2,011,807 | 1,636,127 | ||||
Number of shares used in computing net diluted earnings per share (Non-GAAP) | 52,741,268 | 52,456,985 | 49,841,657 | 52,207,468 | 49,616,129 |
26
NASDAQ | SEDG
Attachments
- Original document
- Permalink
Disclaimer
SolarEdge Technologies Inc. published this content on 19 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 19 February 2020 21:32:10 UTC