Fourth Quarter 2019

Earnings Summary

February 19, 2019

Safe Harbor

Use of Forward-Looking Statements

This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking statements include information, among other things, concerning: our possible or assumed future results of operations; future demands for solar energy solutions; business strategies; technology developments; new products and services; financing and investment plans; dividend policy; competitive position; industry and regulatory environment; general economic conditions; potential growth opportunities; and the effects of competition.

Forward-looking statements are only predictions based on our current expectations and are inherently subject to risks and uncertainties. They should not be considered guarantees of future results, which could differ materially from the results set forth in, contemplated by, or underlying this presentation.

Factors that could cause actual results to differ materially from our expectations are described in the reports filed by SolarEdge with the Securities and Exchange Commission and we encourage you to review our filings carefully, especially the sections entitled "Risk Factors" in our annual report Form.

SolarEdge undertakes no duty or obligation to update any forward-looking statements contained in this presentation as a result of new information, future events or changes in its expectations.

This presentation describes non-GAAP revenues, gross margin, operating expenses, operating income, net income and non-GAAP net diluted earnings per share, which are not measures prepared in accordance with U.S. GAAP (i.e. "Non-GAAP" measures). The Non-GAAP measures are presented in this presentation as we believe that they provide investors with a means of evaluating and understanding how SolarEdge's management evaluates the company's operating performance. These Non-GAAP measures should not be considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with U.S. GAAP.

2

Key Metrics

4.5M

187K

1.6 GW

$418.2M

Power Optimizers Shipped

Inverters Shipped

Systems Shipped

Revenues

3

Financial Results for Quarter

Record revenue of $418.2 million, up 58.6% YoY Record revenue from solar products of $389.0 million GAAP gross margin of 34.3%

Non-GAAP gross margin of 35.5%

Non-GAAP gross margin for the solar business of 37.8% GAAP operating income of $50.5 million

Non-GAAP operating income of $85.3 million Record GAAP net income of $52.8 million Record Non-GAAP net income of $87.4 million Net diluted GAAP earnings per share of $1.03

Record net diluted Non-GAAP earnings per share of $1.65 Record cash flow from operation of $83.1 million

Total cash and investments, net of debt of $451.7 million

4

2019 Highlights

Record revenue of $1.4 billion, up 52.1% YoY Record revenue form solar products $1.3 billion up GAAP gross margin of 33.6% million

Record GAAP operating income of $189.9 million Record GAAP net income of $146.5 million Record Non-GAAP net income of $233.2 million Record cash flow from operation of $259.0 million

Business highlights for year

5.6 Gigawatts AC inverters shipped

15.8M power optimizers and 666K inverters shipped

5

Noteworthy

Record revenues, record GAAP and Non-GAAP net income and record Non-GAAP net diluted EPS for Q and year

Sequential revenue growth of more than 50% YoY and increased profitability Record cash generation from operations for Q and full year

Corona virus not affecting expected deliveries in Q1 '20 but may require additional air shipments JET certification received in Japan for single phase inverters

Manufacturing expansion underway in Vietnam and Hungary Record quarter for commercial megawatts shipped

6

GAAP Financial Results

*USD in millions

Q4 18

Q3 19

Q4 19

Revenues

263.7

410.6

418.2

Gross margin

30.2%

33.9%

34.3%

Operating expenses

55.8

73.3**

92.7 **

Operating income

24.0

66.0

50.5

Net income

12.9

41.6

52.8

Net diluted earnings per share

0.27

0.81

1.03

*With the exception of gross margin and per share data

** Q4 19 and Q3 19 Include non recurring operating expenses of $22.4M and $8.3M respectively

7

NON-GAAP Financial Results

*USD in millions

Q4 18

Q3 19

Q4 19

Revenues

263.7

410.6

418.2

Gross margin

30.9%

35.1%

35.5%

Operating expenses

45.1

54.8

63.1

Operating income

36.4

89.2

85.3

Net income

31.5

63.6

87.4

Net diluted earnings per share

0.63

1.21

1.65

*With the exception of gross margin and per share data

8

Units Shipped

Power optimizers shipped

Inverters shipped

9

Quarterly Revenues

10

GAAP Gross Margins Trend by Quarters (%)

11

Non-GAAP Gross Margins Trend by Quarters (%)

12

GAAP Operating Expenses

13

Consolidated GAAP Operating Income

14

* Q4 19 and Q3 19 Include non recurring operating expenses of $22.4M and $8.3M respectively

Consolidated NON-GAAP Operating Income

15

Consolidated GAAP Net Income

16

Q4-18 includes a provisional tax expense of $8.2M

Q4 19 and Q3 19 Include non recurring operating expenses of $22.4M and $8.3M respectively

Consolidated NON-GAAP Net Income

17

Balance Sheet & Cash flow

USD in millions

Q4 18

Q3 19

Q4 19

Cash and investments*

391.4

432.9

467.5

Inventory

141.5

134.3

170.8

Capital Expenditures

8.6

17.4

32.9

Total Debt**

20.2

21.0

15.8

Cash Flow From Operations

46.9

68.7

83.1

* A total amount of $218.8M, net of cash acquired was paid for acquisitions between Jul-18 to Dec-19

18

** Debt balances relate to pre acquisition loans in Kokam and SMRE

First Quarter Guidance

Revenues to be within the range of $425 million to $440 million;

Gross margins expected to be within the range of 32% to 34%;

Revenues from solar products to be within the range of $405 million to $415 million;

Gross margins from sale of solar products expected to be within the range of 33% to 35%

19

Appendix

Reconciliation of GAAP to Non-GAAP

Gross profit (GAAP) Stock-based compensation Cost of product adjustment

Amortization and depreciation of acquired assets

Gross profit (Non-GAAP)

Gross margin (GAAP) Stock-based compensation Cost of product adjustment

Amortization and depreciation of acquired assets

Gross margin (Non-GAAP)

21

Reconciliation of GAAP to Non-GAAP Gross Profit

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

143,249

139,309

79,711

479,338

319,236

2,268

1,691

1,323

6,964

4,342

448

107

398

1,556

606

2,489

2,898

----

9,771

193

148,454

144,005

81,432

497,629

324,377

Reconciliation of GAAP to Non-GAAP Gross Margin

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

34.3%

33.9%

30.2%

33.6%

34.1%

0.5%

0.4%

0.5%

0.5%

0.4%

0.1%

----

0.2%

0.1%

0.1%

0.6%

0.8%

----

0.7%

----

35.5%

35.1%

30.9%

34.9%

34.6%

Reconciliation of GAAP to Non-GAAP

Reconciliation of GAAP to Non-GAAP Operating expenses

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

Operating expenses (GAAP)

92,721

73,292

55,757

289,392

179,816

Stock-based compensation - R&D

(4,937)

(4,269)

(3,230)

(16,872)

(11,205)

Stock-based compensation - S&M

(3,157)

(2,779)

(2,564)

(11,062)

(9,112)

Stock-based compensation - G&A

916

(2,628)

(1,574)

(6,991)

(5,959)

Amortization and depreciation of acquired assets - R&D

(30)

(17)

(652)

(92)

(762)

Amortization and depreciation of acquired assets - S&M

33

(440)

(101)

(1,214)

(130)

Amortization and depreciation of acquired assets - G&A

45

(54)

----

(35)

----

Acquisition related expenses

----

----

(2,140)

(949)

(2,140)

Assets disposal

(56)

(14)

(435)

(622)

(435)

Non recurring opearting expenses

(22,391)

(8,305)

----

(30,696)

----

Operating expenses (Non-GAAP)

63,144

54,786

45,061

220,859

150,073

Reconciliation of GAAP to Non-GAAP Operating income

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

Operating income (GAAP)

50,528

66,017

23,954

189,946

139,420

Cost of product adjustment

448

107

398

1,556

606

Stock-based compensation

9,446

11,367

8,691

41,889

30,618

Amortization and depreciation of acquired assets

2,441

3,409

753

11,112

1,085

Acquisition related expenses

----

----

2,140

949

2,140

Assets disposal

56

14

435

622

435

Non recurring opearting expenses

22,391

8,305

----

30,696

----

Operating income (Non-GAAP)

85,310

89,219

36,371

276,770

174,304

22

Reconciliation of GAAP to Non-GAAP

Financial expenses (income), net (GAAP) Non cash interest

Currency fluctuation due to new lease standard adoption Intangible assets amortization

Financial expenses (income), net (Non-GAAP)

Tax on income (GAAP)

Deferred tax realized (asset)

Transition tax of foreign earnings

Tax on income (Non-GAAP)

23

Reconciliation of GAAP to Non-GAAP Financial expenses (income), net

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

(11,058)

17,023

(288)

11,343

2,297

(1,055)

(955)

(769)

(3,645)

(2,489)

(266)

(800)

----

(2,591)

----

348

----

528

348

528

(12,031)

15,268

(529)

5,455

336

Reconciliation of GAAP to Non-GAAP Tax on income (tax benefit)

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

9,241

7,270

12,093

33,646

9,077

1,114

2,963

2,304

6,037

7,093

----

----

(8,189)

----

1,296

10,355

10,233

6,208

39,683

17,466

Reconciliation of GAAP to Non-GAAP

Reconciliation of GAAP to Non-GAAP Net income attributable to Solaredge Technologies Inc.

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

Net income attributable to Solaredge Technologies Inc. (GAAP)

52,778

41,627

12,936

146,549

128,833

Cost of product adjustment

448

107

398

1,556

606

Stock-based compensation

9,446

11,367

8,691

41,889

30,618

Amortization and depreciation of acquired assets

2,093

3,409

225

10,764

557

Acquisition related expenses

-

----

2,140

949

2,140

Assets disposal

56

14

435

622

435

Non recurring opearting expenses

22,391

8,305

----

30,696

----

Non cash interest

1,055

955

769

3,645

2,489

Currency fluctuation due to new lease standard adoption

266

800

----

2,591

----

Deferred tax realized (asset)

(1,114)

(2,963)

(2,304)

(6,037)

(7,093)

Transition tax of foreign earnings

-

----

8,189

----

(1,296)

Net income attributable to Solaredge Technologies Inc. (Non-GAAP)

87,419

63,621

31,479

233,224.00

157,289

24

Reconciliation of GAAP to Non-GAAP

Reconciliation of GAAP to Non-GAAP Net basic earnings per share

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

Net basic earnings per share (GAAP)

1.08

0.86

0.28

3.06

2.85

Cost of product adjustment

0.01

0.01

0.01

0.03

0.01

Stock-based compensation

0.20

0.23

0.19

0.87

0.68

Amortization and depreciation of acquired assets

0.04

0.07

0.01

0.23

0.01

Acquisition related expenses

----

----

0.04

0.02

0.05

Assets disposal

----

----

0.01

0.01

0.01

Non recurring opearting expenses

0.46

0.17

----

0.64

----

Non cash interest

0.02

0.02

0.02

0.08

0.05

Currency fluctuation due to new lease standard adoption

----

0.02

----

0.06

----

Deferred tax realized (asset)

(0.02)

(0.06)

(0.05)

(0.13)

(0.15)

Transition tax of foreign earnings

----

----

0.18

----

(0.03)

Net basic earnings per share (Non-GAAP)

1.79

1.32

0.69

4.87

3.48

25

Reconciliation of GAAP to Non-GAAP

Reconciliation of GAAP to Non-GAAP Net diluted earnings per share

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

Net diluted earnings per share (GAAP)

1.03

0.81

0.27

2.90

2.69

Cost of product adjustment

0.01

----

0.01

0.02

0.01

Nonvested PSUs

(0.01)

----

----

----

----

Stock-based compensation

0.15

0.19

0.16

0.68

0.53

Amortization and depreciation of acquired assets

0.04

0.07

0.01

0.22

0.01

Acquisition related expenses

----

----

0.04

0.02

0.04

Assets disposal

----

----

0.01

0.01

0.01

Non recurring opearting expenses

0.43

0.16

----

0.59

----

Non cash interest

0.02

0.02

0.01

0.07

0.05

Currency fluctuation due to new lease standard adoption

----

0.02

----

0.05

----

Deferred tax realized (asset)

(0.02)

(0.06)

(0.04)

(0.12)

(0.14)

Transition tax of foreign earnings

----

----

0.16

----

(0.03)

Net diluted earnings per share (Non-GAAP)

1.65

1.21

0.63

4.44

3.17

Reconciliation of GAAP to Non-GAAP No. of shares used in Net diluted earnings per share

Three months ended

Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

Number of shares used in computing net diluted earnings per share (GAAP)

50,966,778

51,081,594

47,637,478

50,195,661

47,980,002

Stock-based compensation

1,774,490

1,375,391

2,204,179

2,011,807

1,636,127

Number of shares used in computing net diluted earnings per share (Non-GAAP)

52,741,268

52,456,985

49,841,657

52,207,468

49,616,129

26

NASDAQ | SEDG

Attachments

  • Original document
  • Permalink

Disclaimer

SolarEdge Technologies Inc. published this content on 19 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 19 February 2020 21:32:10 UTC