Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  SSE plc    SSE   GB0007908733

SSE PLC

(SSE)
  Report  
Real-time Quote. Real-time CHI-X - 09/23 06:09:34 am
1223.75 GBp   -0.99%
09/20SSE : New 16 year Green Bond
PU
09/20SSE, Equinor JV Gets Contracts in U.K. Auction
DJ
09/20SSE : CFD Allocation - Dogger Bank Wind Farm Results
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 29 038 31 226 29 951 29 978 30 929 32 787
EBITDA 3 009 2 866 2 009 2 215 2 386 2 342
Operating profit (EBIT) 1 874 1 829 1 227 1 437 1 607 1 556
Pre-Tax Profit (EBT) 1 777 1 086 1 406 1 048 1 221 1 207
Net income 1 600 822 1 409 828 946 964
P/E ratio 9,33x 15,7x 8,61x 14,8x 12,5x 12,8x
EPS ( GBp ) 158 81,3 138 83,3 99,2 96,9
Dividend per Share ( GBp ) 91,3 94,7 97,5 80,0 82,2 84,4
Yield 6,19% 7,42% 8,21% 6,47% 6,65% 6,83%
Reference price ( GBp ) 1 476,000 1 276,000 1 187,000 1 236,000 1 236,000 1 236,000
Announcement Date 05/17/2017
06:00am
05/25/2018
06:00am
05/22/2019
06:00am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 8 483 9 222 9 386 9 857 9 842 9 967
Finance - - - - - -
Operating income (EBITDA) 3 009 2 866 2 009 2 215 2 386 2 342
Leverage
(Debt/EBITDA)
2,82x 3,22x 4,67x 4,45x 4,12x 4,26x
Capital Expenditure 1 621 1 487 1 509 1 384 1 121 1 263
Free Cash Flow (FCF) 960 241 -49,7 185 527 532
Book Value Per Share (BVPS) ( GBp ) 618 511 562 533 554 570
Cash Flow per Share ( GBp ) 256 171 115 160 174 172
Announcement Date 05/17/2017
06:00am
05/25/2018
06:00am
05/22/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 12 588 M GBP -
Entreprise Value (EV) 22 445 M GBP 22 430 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) 14,8x 12,5x
Capitalization / Revenue 0,42x 0,41x
EV / Revenue 0,75x 0,73x
EV / EBITDA 10,1x 9,41x
Yield (DPS / Price) 6,47% 6,65%
Price to book (Price / BVPS) 2,32x 2,23x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 4,79% 5,20%
Operating Leverage (Delta EBIT / Delta Sales) x 3,73x
Net Margin (Net Profit / Revenue) 2,76% 3,06%
ROA (Net Profit / Asset) 3,88% 4,38%
ROE (Net Profit / Equities) 17,1% 18,9%
Rate of Dividend 96,0% 82,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   4,62% 3,63%
Cash Flow / Sales 5,45% 5,74%
Capital Intensity (Assets / Sales) 0,71x 0,70x
Financial Leverage (Net Debt / EBITDA) 4,45x 4,12x
EPS & Dividend