Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Stanley Black & Decker, Inc.    SWK

STANLEY BLACK & DECKER, INC.

(SWK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 12 747 13 982 14 442 14 956 15 520 16 081
EBITDA 2 343 2 409 2 504 2 521 2 710 2 899
Operating profit (EBIT) 1 882 1 903 1 944 2 107 2 279 2 426
Pre-Tax Profit (EBT) 1 526 1 073 1 130 1 643 1 846 1 984
Net income 1 226 645 956 1 344 1 496 1 629
P/E ratio 21,1x 28,1x 26,1x 18,1x 16,2x 14,9x
EPS ( $ ) 8,04 4,26 6,35 8,74 9,74 10,6
Dividend per Share ( $ ) 2,42 2,58 2,70 2,79 2,94 3,09
Yield 1,43% 2,15% 1,63% 1,77% 1,86% 1,95%
Reference price ( $ ) 169,690 119,740 165,740 158,100 158,100 158,100
Announcement Date 01/24/2018
11:00am
01/22/2019
11:00am
01/29/2020
11:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 3 194 3 887 3 219 2 623 1 867 996
Finance - - - - - -
Operating income (EBITDA) 2 343 2 409 2 504 2 521 2 710 2 899
Leverage
(Debt/EBITDA)
1,36x 1,61x 1,29x 1,04x 0,69x 0,34x
Capital Expenditure 442 492 425 491 503 511
Free Cash Flow (FCF) 976 769 1 081 1 368 1 632 1 730
Book Value Per Share (BVPS) ( $ ) 54,4 53,4 60,7 64,8 70,3 76,5
Cash Flow per Share ( $ ) 9,31 8,31 10,0 11,9 12,3 13,3
Announcement Date 01/24/2018
11:00am
01/22/2019
11:00am
01/29/2020
11:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 24 033 M $ -
Entreprise Value (EV) 26 657 M $ 25 900 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 18,1x 16,2x
Capitalization / Revenue 1,61x 1,55x
EV / Revenue 1,78x 1,72x
EV / EBITDA 10,6x 9,84x
Yield (DPS / Price) 1,77% 1,86%
Price to book (Price / BVPS) 2,44x 2,25x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 14,1% 14,7%
Operating Leverage (Delta EBIT / Delta Sales) 2,36x 2,17x
Net Margin (Net Profit / Revenue) 8,99% 9,64%
ROA (Net Profit / Asset) 6,51% 6,72%
ROE (Net Profit / Equities) 14,8% 14,7%
Rate of Dividend 32,0% 30,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   3,28% 3,24%
Cash Flow / Sales 12,1% 12,1%
Capital Intensity (Assets / Sales) 1,38x 1,43x
Financial Leverage (Net Debt / EBITDA) 1,04x 0,69x
EPS & Dividend