Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Swiss Exchange  >  Sulzer Ltd    SUN   CH0038388911

SULZER LTD

(SUN)
  Report  
Delayed Quote. Delayed Swiss Exchange - 12/06 09:00:10 am
108 CHF   +0.47%
10/23SCHMOLZ + BICKENBACH : to raise cash to fend off 'steel crisis'
RE
05/02SULZER : acquires GTC Technology
PU
04/17SULZER : order intake grows 10% in the first quarter of 2019
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CHF Estimates in M CHF
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 877 3 049 3 405 3 636 3 855 3 976
EBITDA 326 327 394 428 485 507
Operating profit (EBIT) 191 137 184 268 333 354
Pre-Tax Profit (EBT) 95,2 125 166 248 322 344
Net income 59,0 83,0 114 182 235 251
P/E ratio 61,0x 48,6x 22,1x 20,2x 15,6x 14,6x
EPS ( CHF ) 1,72 2,43 3,53 5,31 6,88 7,35
Dividend per Share ( CHF ) 3,50 3,50 3,50 3,55 3,76 3,86
Yield 3,33% 2,96% 4,48% 3,30% 3,50% 3,59%
Reference price ( CHF ) 105,000 118,200 78,050 107,500 107,500 107,500
Announcement Date 03/01/2017
08:47am
02/28/2018
11:58pm
02/14/2019
08:44pm
- - -
Finances - Leverage
Actuals in M CHF Estimates in M CHF
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 35,9 225 239 317 183 16,8
Finance - - - - - -
Operating income (EBITDA) 326 327 394 428 485 507
Leverage
(Debt/EBITDA)
0,11x 0,69x 0,61x 0,74x 0,38x 0,03x
Capital Expenditure 73,5 81,2 96,2 118 107 105
Free Cash Flow (FCF) 201 127 174 149 244 273
Book Value Per Share (BVPS) ( CHF ) 46,4 49,4 48,0 49,6 53,8 58,0
Cash Flow per Share ( CHF ) 7,67 5,35 8,08 8,48 10,5 11,7
Announcement Date 03/01/2017
08:47am
02/28/2018
11:58pm
02/14/2019
08:44pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 3 661 M CHF -
Entreprise Value (EV) 3 978 M CHF 3 844 M CHF
Valuation 2019e 2020e
P/E ratio (Price / EPS) 20,2x 15,6x
Capitalization / Revenue 1,01x 0,95x
EV / Revenue 1,09x 1,03x
EV / EBITDA 9,29x 8,20x
Yield (DPS / Price) 3,30% 3,50%
Price to book (Price / BVPS) 2,17x 2,00x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 7,38% 8,64%
Operating Leverage (Delta EBIT / Delta Sales) 6,80x 4,01x
Net Margin (Net Profit / Revenue) 4,99% 6,11%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 12,3% 13,9%
Rate of Dividend 66,8% 54,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,24% 2,76%
Cash Flow / Sales 7,95% 9,31%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,74x 0,38x
EPS & Dividend