Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Sumitomo Rubber Industries Ltd    5110   JP3404200002

SUMITOMO RUBBER INDUSTRIES LTD (5110)
My previous session
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 201520162017201820192020
Sales848 663756 696877 866910 825944 236980 015
EBITDA132 212124 532123 459128 030134 650142 600
Operating profit (EBIT)------
Pre-Tax Profit (EBT)73 92970 09365 73370 41074 13082 975
Net income55 83441 36446 97948 07351 10956 689
P/E ratio7,4311,811,69,068,517,65
EPS ( JPY )213158180184196218
Dividend per Share ( JPY )55,055,055,060,462,466,2
Yield3,48%2,96%2,62%3,62%3,74%3,97%
Reference price ( JPY )158118562096166716671667
Announcement Date02/12/2016
08:00am
02/14/2017
06:30am
02/14/2018
06:30am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 201520162017201820192020
Debt207 063132 120204 373190 468177 879149 072
Finance------
Operating income (EBITDA)132 212124 532123 459128 030134 650142 600
Leverage
(Debt/EBITDA)
1,57x1,06x1,66x1,49x1,32x1,05x
Capital Expenditure57 47448 22264 48471 71467 42966 167
Book Value Per Share (BVPS)1 616  JPY1 637  JPY1 811  JPY1 894  JPY2 019  JPY2 203  JPY
Cash Flow per Share387  JPY353  JPY396  JPY419  JPY428  JPY495  JPY
Announcement Date02/12/2016
08:00am
02/14/2017
06:30am
02/14/2018
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 438 493 M JPY -
Entreprise Value (EV) 628 960 M JPY 616 372 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 9,06x 8,51x
Capitalization / Revenue 0,48x 0,46x
EV / Revenue 0,69x 0,65x
EV / EBITDA 4,91x 4,58x
Yield (DPS / Price) 3,62% 3,74%
Price to book (Price / BVPS) 0,88x 0,83x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 5,28% 5,41%
ROA (Net Profit / Asset) 5,60% 5,64%
ROE (Net Profit / Equities) 10,2% 10,1%
Rate of Dividend 32,8% 31,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,87% 7,14%
Cash Flow / Sales 12,1% 11,9%
Capital Intensity (Assets / Sales) 0,94x 0,96x
Financial Leverage (Net Debt / EBITDA) 1,49x 1,32x
EPS & Dividend