Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  MOSCOW INTERBANK CURRENCY EXCHANGE  >  Surgutneftegaz PAO    SNGS   RU0008926258

SURGUTNEFTEGAZ PAO

(SNGS)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 21 466 21 951 28 942 26 409 25 460 26 547
EBITDA 5 930 5 449 7 469 6 946 6 484 6 553
Operating profit (EBIT) 4 576 4 382 6 436 5 767 5 179 5 309
Pre-Tax Profit (EBT) -1 268 3 965 16 104 4 686 8 007 8 373
Net income -1 089 3 132 13 181 3 759 6 447 6 698
P/E ratio - - - 5,14x 3,51x 2,89x
EPS ( $ ) -0,03 0,08 0,34 0,11 0,16 0,19
Dividend per Share (  ) - - - 0,01 0,01 0,01
Yield - - - 1,97% 2,12% 2,14%
Reference price ( $ ) - - - 0,558 0,558 0,558
Announcement Date 04/28/2017
12:07pm
04/29/2018
04:17am
04/30/2019
01:02am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 10 163 16 888 17 059 52 079 47 855 51 562
Operating income (EBITDA) 5 930 5 449 7 469 6 946 6 484 6 553
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 3 175 2 577 2 343 2 640 2 600 2 514
Free Cash Flow (FCF) 1 434 3 152 3 085 3 194 2 572 3 082
Book Value Per Share (BVPS) (  ) - 1,63 1,92 1,74 1,86 1,98
Cash Flow per Share ( $ ) 0,13 0,16 0,15 0,14 0,12 0,13
Announcement Date 04/28/2017
12:07pm
04/29/2018
04:17am
04/30/2019
01:02am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 19 941 M $ -
Entreprise Value (EV) -32 139 M $ -27 914 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 5,14x 3,51x
Capitalization / Revenue 0,76x 0,78x
EV / Revenue -1,22x -1,26x
EV / EBITDA -4,63x -4,96x
Yield (DPS / Price) 1,97% 2,12%
Price to book (Price / BVPS) 0,32x 0,30x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,8% 20,3%
Operating Leverage (Delta EBIT / Delta Sales) -1,19x -2,84x
Net Margin (Net Profit / Revenue) 14,2% 25,3%
ROA (Net Profit / Asset) 5,50% 7,65%
ROE (Net Profit / Equities) 7,00% 8,18%
Rate of Dividend 10,1% 7,43%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   10,00% 10,2%
Cash Flow / Sales 18,3% 17,2%
Capital Intensity (Assets / Sales) 2,59x 3,31x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend