Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  T-Mobile US    TMUS

T-MOBILE US

(TMUS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 54 88553 96667 094124 973--
Entreprise Value (EV)1 84 57582 86790 535187 614186 045181 587
P/E ratio 12,2x18,9x19,5x52,4x43,1x29,0x
Yield -----0,81%
Capitalization / Revenue 1,35x1,25x1,49x1,82x1,63x1,60x
EV / Revenue 2,08x1,91x2,01x2,74x2,43x2,32x
EV / EBITDA 7,54x6,68x6,76x8,50x7,56x6,99x
Price to Book 2,42x2,19x2,33x1,85x1,86x1,73x
Nbr of stocks (in thousands) 864 202848 381855 5751 235 763--
Reference price (USD) 63,563,678,4101101101
Last update 02/08/201802/07/201902/06/202006/05/202006/05/202006/05/2020
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 40 60443 31044 99868 55776 63978 182
EBITDA1 11 21312 39813 38322 07324 60425 993
Operating profit (EBIT)1 4 8885 3095 7225 0836 5319 195
Operating Margin 12,0%12,3%12,7%7,41%8,52%11,8%
Pre-Tax Profit (EBT)1 3 1613 9174 6033 3864 1355 779
Net income1 4 4812 8883 4682 4052 5734 313
Net margin 11,0%6,67%7,71%3,51%3,36%5,52%
EPS2 5,203,364,021,932,353,49
Dividend per Share2 -----0,82
Last update 02/08/201802/07/201902/06/202006/02/202006/02/202006/02/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 29 69028 90123 44162 64161 07256 614
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,65x2,33x1,75x2,84x2,48x2,18x
Free Cash Flow1 2 7253 7644 6893 9553 6047 083
ROE (Net Profit / Equities) 9,79%12,2%13,0%5,81%4,31%5,67%
Shareholders' equity1 45 78323 63826 75341 37259 75276 080
ROA (Net Profit / Asset) 2,93%4,04%4,35%1,33%1,66%1,49%
Assets1 153 13971 51579 695180 935155 111289 096
Book Value Per Share2 26,229,133,654,754,358,5
Cash Flow per Share2 9,134,547,9010,312,016,6
Capex1 5 2375 5416 39110 99812 68411 363
Capex / Sales 12,9%12,8%14,2%16,0%16,6%14,5%
Last update 02/08/201802/07/201902/06/202006/05/202006/05/202006/05/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (USD)
124 972 761 541
Net sales (USD)
44 998 000 000
Number of employees
53 000
Sales / Employee (USD)
849 019
Free-Float
55,9%
Free-Float capitalization (USD)
69 889 355 460
Avg. Exchange 20 sessions (USD)
644 389 645
Average Daily Capital Traded
0,52%
EPS & Dividend