Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  STOCK EXCHANGE OF THAILAND  >  Taokaenoi Food & Marketing PCL    TKN   TH6927010004

TAOKAENOI FOOD & MARKETING PCL (TKN)
My previous session
Most popular
  Report  
No quotes available
-- THB   --.--%
2018SNAIL CREAM, SMELLY FRUIT : Thai cosmetics, food firms tap into Chinese tourism boom
RE
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M THB Estimates in M THB
Fiscal Period December 20162017201820192020
Sales4 7055 2645 8476 6267 411
EBITDA1 0329239001 1131 291
Operating profit (EBIT)9628317659581 122
Pre-Tax Profit (EBT)9797927529461 139
Net income782608622764887
P/E ratio--16,413,411,5
EPS ( THB )0,570,440,450,550,64
Dividend per Share ( THB )0,300,340,330,410,43
Yield--4,50%5,59%5,78%
Reference price ( THB )7.47.47.4
Announcement Date02/27/2017
03:23pm
02/27/2018
01:40am
---
Finances - Leverage
Actuals in M THB Estimates in M THB
Fiscal Period December 20162017201820192020
Debt-----
Finance--153179405
Operating income (EBITDA)1 0329239001 1131 291
Leverage
(Debt/EBITDA)
-----
Capital Expenditure349244246222239
Book Value Per Share (BVPS)-1,58  THB1,67  THB1,90  THB2,20  THB
Cash Flow per Share0,45  THB0,65  THB0,57  THB0,72  THB-
Announcement Date02/27/2017
03:23pm
02/27/2018
01:40am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 10 212 M THB -
Entreprise Value (EV) 10 059 M THB 10 033 M THB
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,4x 13,4x
Capitalization / Revenue 1,75x 1,54x
EV / Revenue 1,72x 1,51x
EV / EBITDA 11,2x 9,01x
Yield (DPS / Price) 4,50% 5,59%
Price to book (Price / BVPS) 4,42x 3,89x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 13,1% 14,5%
operating Leverage (Delta EBIT / Delta Sales) - 1,89x
Net Margin (Net Profit / Revenue) 10,6% 11,5%
ROA (Net Profit / Asset) 18,0% 20,9%
ROE (Net Profit / Equities) 27,5% 29,9%
Rate of Dividend 73,7% 74,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,21% 3,34%
Cash Flow / Sales 13,5% 15,0%
Capital Intensity (Assets / Sales) 0,59x 0,55x
Financial Leverage (Net Debt / EBITDA) -0,17x -0,16x
EPS & Dividend