Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Tata Consultancy Services    TCS   INE467B01029

TATA CONSULTANCY SERVICES

(TCS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 1 179 660 1 231 040 1 464 630 1 573 687 1 714 620 1 871 185
EBITDA 323 110 325 160 395 060 421 108 463 109 506 694
Operating profit (EBIT) 303 240 305 020 374 500 391 759 430 069 472 773
Pre-Tax Profit (EBT) 345 130 340 920 415 630 430 275 474 299 523 572
Net income 262 890 258 260 314 720 327 960 358 759 389 800
P/E ratio 18,2x 21,2x 24,1x 24,7x 22,7x 20,9x
EPS ( INR ) 66,7 67,1 83,1 87,8 95,8 104
Dividend per Share ( INR ) 23,5 25,0 30,0 70,1 66,3 73,9
Yield 1,94% 1,75% 1,50% 3,23% 3,05% 3,41%
Reference price ( INR ) 1 211,550 1 424,675 2 001,650 2 170,350 2 170,350 2 170,350
Announcement Date 04/18/2017
11:33am
04/19/2018
12:00am
04/12/2019
11:10am
- - -
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 449 620 426 330 362 766 432 405 359 093 384 202
Operating income (EBITDA) 323 110 325 160 395 060 421 108 463 109 506 694
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 19 890 18 620 20 530 27 957 29 380 32 094
Free Cash Flow (FCF) 232 340 232 050 265 400 313 039 313 878 353 045
Book Value Per Share (BVPS) ( INR ) 219 223 236 249 273 296
Cash Flow per Share ( INR ) 68,5 65,1 75,4 96,3 101 109
Announcement Date 04/18/2017
11:33am
04/19/2018
12:00am
04/12/2019
11:10am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 8 143 988 M INR -
Entreprise Value (EV) 7 711 583 M INR 7 784 895 M INR
Valuation 2020e 2021e
P/E ratio (Price / EPS) 24,7x 22,7x
Capitalization / Revenue 5,18x 4,75x
EV / Revenue 4,90x 4,50x
EV / EBITDA 18,3x 16,7x
Yield (DPS / Price) 3,23% 3,05%
Price to book (Price / BVPS) 8,73x 7,96x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 24,9% 25,1%
Operating Leverage (Delta EBIT / Delta Sales) 0,62x 1,09x
Net Margin (Net Profit / Revenue) 20,8% 20,9%
ROA (Net Profit / Asset) 27,1% 25,7%
ROE (Net Profit / Equities) 35,6% 37,0%
Rate of Dividend 79,9% 69,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,78% 1,71%
Cash Flow / Sales 23,0% 22,1%
Capital Intensity (Assets / Sales) 0,77x 0,81x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend