Tata Steel : Outcome of the Board Meeting

Cr% TATA

November 13, 2018

The Secretary, Listing Department BSE Limited

The Manager, Listing Department

Phiroze Jeejeebhoy Towers, Dalal Street,

National Stock Exchange of India Limited Exchange Plaza, 5th Floor, Plot No. C/1,

Mumbai - 400 001. Maharashtra, India.

G Block, Bandra-Kurla Complex, Bandra (E), Mumbai - 400 051.

Maharashtra, India.

Scrip Code: 500470/890144

Symbol: TATASTEEL/TATASTEELPP

Dear Sir, Madam,

Re: Outcome of the Board Meeting

This has reference to our letter dated November 1, 2018.

The Board of Directors of Tata Steel Limited at its meeting held today, i.e.

November 13, 2018, approved the Audited Standalone and Unaudited Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2018.

The Board meeting commenced at 2:00 p.m. (1ST) and concluded at 6:15 p.m. (1ST).

A copy of the said results together with the Auditors' Report and Press Release is enclosed herewith. These are also being made available on the website of the Company atwww.tatasteel.com.

This is for your information and record.

Yours faithfully,

Tata Steel Limited

itkrauti,h--y-.". ,

Parvatheesam K Company Secretary

Encl: As above

TATA STEEL LIMITED

Registered Office Bombay House 24 Homi Mody Street Fort Mumbai 400 001 India

Tel [phone] Fax [phone] websitewww.tatasteel.com

Corporate Identity Number L27100MH1907PLC000260

TATA

Standalone Financial Results for the quarter/ six months ended on 30th September 2018

('rores

Particulars

Quarter ended on 30.09.2018

Quarter ended on 30.06.2018

Quarter ended on 30.09.2017

Audited

Audited

Audited

Sin months ended on 30.09.2018 AuditedSix months ended on 30.09.2017

Financial year ended on 31.03.2018

Audited

Audited

I

Revenue from operations

• a) Cross sales / income from operations

• b) Other operating revenues

1---

I

i 2

Total revenue from operations [ 1(a) + 1(b) 1 Other income

17,579.75 322.29 17,902.04 775.10

16,154.3^_ 251.14 16,405.46 506.03

13,867.16 353.77 14,220.93_ 24948

1.._ 3 Total income [ 1 + 2 ]

• 18,677.14 16,911.49 14,470.41

33,734.07 573.43 34,307 50 1,281 13 35,588.63

28,124.75 59,305.08 517.90 1,214.29

28,642.65 361.62

60,519.37

763.66

29,004.27 61,283.03

4 Expenses

• a) Raw materials consumed

  4,769.16

  4,576.48 4,448.98

• b) Purchases of finished. semi-finished & other products

• c) Changes in inventories of finished goods. work-in-progress and stock-in-trade

• d) Employee benefits expense

• e) Finance costs

• f) Depreciation and amortisation expense

  569 18 1142 30) 1,37748 803.84 923.62

  370.93 (654.64) 1,281.99 683.44 986.67

  81.26 918 89

  9,345 64 94(111

  1.115,11

  709.16 912,42

  (796 94) 2,65947 1.487 28 1.010.29

  8,668.56 343.83 14 32 2,272 80 1.409.30 1,878.83

  16,877 63 647.21

  545 36

  4,828 85

  2.810 62

  3,727 46

• g) Excise duty recovered on sales

-

-

1,358.58 1,3.5858

_h)

Other expenses

Total expenses [ 4(a) to 4(h) ]

• 5 Profit / (Loss) before exceptional items & tax [ 3 - 41

  5,332.41 13,633.39 5,043.75

  5,758.76 1 13,003.63 : 3,907.86

  4,281.44

  11,091.17

  9,643.03 20,482.78

  12,467.26 2,003.15

  26,637 02 8.951.61

  25,589.25 51,278.49

  3,415.02 10,004.54

• 6 Exceptional items :

a) Provision for impairment of investments / doubtful advances (6.28)

b)

Provision for demands and claims

(6.05) (328.64)

(26.65)

(12.33)

• (26 65)

  (62 92)

  (32864)

• (61441) (3,213.68),

c) Employee separation compensation (2191)

-

-

(21.91)

(238)

(8969)

Total exceptional items ( 6(a) to 6(c) ] (28.19)

(334.69):

(26.65)

(362.88)

(643.44)

(3,366.29)

7

Profit I (Loss) before tax 15 + 6 I

5,015.56

3,573.17

1,976.50

8,588.73

2,771.58 6,638.25

8 Tax Expense

• a) Current tax

• b) Deferred tax

1.650.75 96.95

• 1,954.65 489.36 3,60540

708.86 1,586.78

(699.63).

Total tax expense [ 8(a) + 8(b) ]

9

Net Profit / (Loss) for the period 1 7 - 8 I

1,747.70 3,267,86

1.255.02 2,318.15

193.06 682 42 1,294.08

(602 68) 3.002 72 5,586.01

2262.19

881.92

971.05 2,468.70

1,800.53 4,169.55

• 10 Other comprehensive income

  • A (i) Items that will not be reclassified to profit or loss

    4 69

    (ii) Income tax relating to items that will not be reclassified to profit or loss

    119 35)

    29.68 (11.42)

    (705:4591 ),

    3437 (30.77)

    (190 38). .

    981)1.

    14.63 (82.24)

  • B (i) Items that will be reclassified to profit or loss

    (ii) Income tax relating to items that will be reclassified to profit or loss Total other comprehensive income

  12 53 (4 37)

• 11 Total Comprehensive Income for the period 1 9 + 10 1

  3,26(16.5360)

• 12 Paid-up equity share capital [Face value 2 10 per share]

  1,146.12

  6.48 (2.27) 22.47 2.340.62 1,146.12

  1 63

  ( 0, 57)

  1,2183.194: 7 4

  10.01 (6.64) 15.97 5,601.98 1,146.12

  (1(0276.94

  9.96 (3.47)

  1,4529:0.4049).

• 13 Paid-up debt capital

10,438 93

9 1 41 10,260.71

14

Reserves excluding revaluation reserves

(61.12) 4.108.43 1,146.12 10,345 79 60,368.72

• 15 Hybrid perpetual securities

• 16 Debenture redemption reserve

2,275.00 2.046.00

2,27500 2,275.00

2,046 00

2,046.00

17

Famines per equity share

Basic earnings per share (not annualised). in Rupees (after exceptional items)

28 14

19.85

12 14

47.90

Diluted earnings per share (not annualised) - in Rupees (after exceptional items)

28.13

19.85

12.14

4798

16.63 16.63

38.57

38 56

IS Net Debt Equity Ratio

• 19 Debt Service Coverage Ratio

• 20 Interest Service Coverage Ratio

0.35 8.81 11.65

0.42 015

4.23 573

5.12 703

(a) Paid up debt capital represents debentures

• (b) Net Debt to Equity: Net Debt / Average Equity

  (Net debt: Long term borrowings + Current maturities of long term borrowings + Short term borrowings - Cash & bank balances - Current investments) (Equity: Equity Share Capital + Other Equity + Hybrid Perpetual Securities)

• (c) Debt Service Coverage Ratio: EBIT / (Net Finance Charges' Interest income from Group Companies Scheduled Principal repayments of long term borrowings (excluding prepayments) during (EBIT: Profit before Taxes +A-) Exceptional Items " Net Finance Charges)

  (Net Finance Charges. Finance costs (excluding interest on short term debts) - Interest income - Dividend income from current investments - Net Gain/(Loss) on sale of current investments)

• (d) Interest Service Coverage Ratio: EBIT / (Net Finance Charges + Interest income from Group Companies)

TATA STEEL LIMITED

Office Bombay House 24 Homi Mody Street Fort Mumbai 400 001 India •I 91 22 6665 8282 Fax [phone] websitewww.tatasteel.com

(ITO TATA

Standalone Balance Sheet as at 30th September. 2018

Particulars

A ASSETS

(1) Non-current assets

(a) Propcns. plant and equipment

• (b) Capital uork-in-progress

• (c) Intangible assets

• (d) Intangible assets under development

(el Investments in subsidiaries. associates and joint ventures (1) Financial assets

• (i) Investments

• hi) Loans

(in) Derivative assets

lis I

Other financial assets

(p) Current tax assets (net)

(h)

Other assets

(21 Current assets

(al lint:n[01i.

On Financial assets (1) Investments

iii)

Trade receivables

lit) Cash and cash equivalents

(n% )

iv)

Other balances with banks Loans

(vi) Derivative assets

(vii)

Other financial assets

t cl Other assets

TOTAL - ASSETS

B EQUITY AND LIABILITIES (I) Equity

• (a) Equity share capital

(b)

Hybrid perpetual securitieslc) Other equity

(2) Non-current liabilities

(a) Financial liabilities

(s)

(n)

Boncmings Derivative liabilities Other financial liabilities

• (b) Provisions

• (e) Retirement benefit obligations

• (d) Deferred income

(el Deferred tax liabilities Inet)

(f) Other liabilities

(3) Current liabilities

(a) Financial liabilities

(i)

Borrowings

Trade payables

(a Total outstanding dues of micro and small enterpriseslb Total outstanding dues of creditors ocher than micro and small enterprises fin) Derivative liabilities

(iv) Other financial liabilities Ib) Pros isions

• (c) Retirement benefit obligations

(d)

Current tax liabilities (net)

(el Other liabilities

CO. 91-Writftdut e.'

e04,

Sub-total - Non current assetsSub-total - Current assets

Sub-total - Total EquitySub-total - Non current liabilitiesSub-total - Current liabilities

As at 30.09.2018

Audited

7667647 5.843.66 822.60 114.47 4.167.82

6.064.17 5.97632

18.843.77 213.511

75.99 12.13

25.90 21.21

11175 7» 2.1)41 33

1.09.751.88

11.04139

6.0841')

1.716.92 1.875.63

1.611.7% 4.588.89

240.68 107.85

100.10 74.13

169.83 1.235.70 2.16175 23.174.36 1.34,926.24

1,146 12 2.275 On 64.5131_2 67,934.24

24.147 53

34.33 70.08

60.64 19.78

1.950 27 1.300 20

1.226,65 1.36561

7.327.811 6259.09

344 25 224.71

36.391.69 38.717.16

3.487.85 669.88

23 42 1943

ABILITIES

11.633 45 76.90 7.152.26 761150 96 (Ill 1.12%03 6,241 1)2 36600.31 1.34.926.24

TATA STEEL LIMITED 6'Pfa istered Office Bombay House 24 Homi Mody Street Fort Mumbai 400 001 India

('rores

As at 31.03.2018

Audited

70,942.90 5.641.30 786 It 31.77 3,666.24 .

1,043.84 2.140 04 90,470.43

11.023 41

14.64637

30 07

480 62

1.822 94 34,643.91 1.25.114.34

1.14612 2.275 00 60,36%72 63.78984

24.568 95

1.961 21 1.247 73

11,223.30

16 41

6.541 40

735 28

90 50 454.06 5.857.06 20,607.34 1.2.5,114.34

304 026EIE-V

Mumbai

1

1

TATA

(lnsolidated Financial Results for the quarter: .Is months ended on 3466 September 2018

Quarter ended Quarter endedPartkulars

• 1 Revenue limn opamons

  a)

  Onus oaks 1 umorne from mambo%hl Other operaiing resumes

  Total linenlic 10.1110peralionS 1100 • I(hi 1 1817er income

• 3 4o4a) ammo 1 1 • 2 1 4 1,Ammes

  • 01 Rau malenals consumed

  • 10 Purchase. tellitislml. sentelinished & /Mc/ moducs.

c1

C( ,,,,,, m ,,,,,,,,, g,of fi ,,,, h,l pssi,. ,,,, k. ,,,,,,,,,,,, 404 ,,,, (. ,,,,,,, j,

,.1)

E,00,,,..,1,, ....... fir, ,...,,..,,'

01 1)

Vinance ems

De7teciationals1 amorlmtron eNpsItse

5) liume duly recovered on sales hi Other espensm Totalespenves ( &alto 41h) 1

5

Nord (11.msl heSee sham or pmfailloss) of punt sentures & .mocia1cs. ewer/Maul items P. 13S I 1 • 4 1

6

S10:0 of profit/ 000 Of Joint veIlltites 8: associates

• 7 Profit (11,os0 before e &Mimed item & ors 1 5 + 6 1

• 8 FAccptional neno

211

y10111 ((11,0.1 on mle ninon <00,70 insx-Mlicnt,

• 1) Pnmstort for impatrment of insestnuans / sktubtful .,shone"

• c) Prow/ion for impairment of nonsameni assets

• d) Provision for demands and claims

m I',

IMplmee smatatou conymmtuu Restmclunag and other pommels

F.K.11., ..... 0101131 ittlils 1 8,. 6, 2401

9 P18811(1.0..) before has 1 7 + 8 1

10

fas. E pens,: al C1141.1 Las

h11

Deferred m 5

Total la, sespasse 1 Iota( • 1 ( chi 1

II Net Profit / (Loss) after lax from codia8101/ operation 19.101

• 12 Profit ((Loss' Wore tax from ducontinual operations

• 13 TO c raise °rains's/Mint:al operations

• 14 Ptolit /11./.0 after ta horn discontinued operations 1 12 - 13 1

• 13 Profit 1 il.oss) on disposal of dcalmininsi metal/on,

• 16 Net Profit 1I Urns( after las from discontinued operations 1 14 + 151

• 17 Net Profit / )Loss) for the period 1 II + 161

• 18 Profit( (1.mslfienteonInnensortnalhats for the period attributable to.

Chmen of the Compom

Non controlling interests

I9 Profit i(l,oss)fiurn ihsconlunsod operations for the pared annhulahle to

Owners of theCompany

Non connollme. moms 20 Other comprehalsac income

A

10 (108 Mai isill not IV 1.1.1s,11).11019911 et ktta

I)

1.1 Inconle Us. !dating 0.10.1110 that o/11.001 be reclasullol to ',mill 01 has 01 hems Wt,sill lw gcclass111.1 In moth or lass

01 Income las) 041Items 010.111N oslassilicd to profit or Am

Total other comprchertme %tome

• 21 Taal Camprehmive )none for the period 1 17+ 201

• 22 Total comprehensive mmnrcfor the pcno/I ausihrualde hi

  (Meta, of SIC Company

  Non controll)nit int/nests

• 23 Pod-upequit7 sham capital 1Faec .10c i It/ per share'

• 24 Resencs (escluding maluallon moms) and Non controlling rnlemst

• 25 11 Isnd perpetual %aunties

• 26 0000046 pa eapt) ilts10 (for contunungoperotan0

  Basic earnings per share (not 4800011mb - in Rupees (all& escepitonal items)

  [Mute) 0i0005% per sham (not annualscd1- m Ruptes (Ma es/spin/nal acm..0

• 27 Famines psv mum sham ) for sho.munoral rise/atom Bass: mmmp per slutelnot annualised/ - In Rupee.

  Ihlutoicamtne.s p., shale 000 011111.1011.11 • m Rupees

• 28 Farrungs pa capon share (for comming and dimeitotuol oreration..1

  • • pse share 1110t ann04111.1) • in Riven,

10o1 00004m. :di • in Rupees

on 30.09.2018

Unauditedan 30.06.2018 Unaudited

42.946 98 37.434 01

597 12

398 76

J1.544 10 734 43 . 43.898 53

57 831 79

347 26 3%.18005

14.04263 12.510 16

4.9%12 2.15306 1.907 91

3,649 5% 115039)

1.8957 11.520 249 4.91325

167014

1.915 63

• 120%645 12.432 34 38.685 56 34.1740 :49

5.21297

3.33916

71 31 5,284.28

4481 3383.99

41 86 10 271 1(9741

114 94)

• 121911 163 03 168 77 .

13.10641.

5,448.08

)343581 3,040.41

1.842 11 . 484 06 2.12637 3.121,68

1999 24 1095 39,

1.(0365 1.936.76

(5 401

12'61

(54%1

12'61

15.481. 3,116.20

12.961 1,933.80

.

3.604 21 1482 531

1.904 02 417 261

15 481

)2'61

(2,123651 340 74 (19.43)

(8 411 )1.81(( 75/ 1.30545

1827 54 111636). 24857 (1253, 174712 3,681.02

2.34971 11.044 261 1.14493

3,19858 482 44 1,14493

31 11

31 10

,,, 91 1 1 1 :0.11

16 69

16 69

III1/3, (0031

11 07

31 06

16 66

1666.

TATA STEEL LIMITED

Quarter ended on 30.09.2017

Six months ended on 30.09.20111

Si, months ended on 30.09.2011

Unaudited

Unaudited

Unaudited

12.063 47 400 (.7 1246414 211 41 32.675 55

%0.38101 995 0% 01,176 89 701 69 82.07% 5%

62,84338 . _ .._ 593.89 :

63.437 47 : 16688 . 63.804.35 :

9.159 75 70566.60

10.554 59 262661 131,842 4.294 (0 134993 1.47328

26.572 79 6.639 15 11.670 59, 9.')1957 1%2320 3.711 54 - 24.51%79 73.326 45

20.634 02 41.20343

2.108 07

8.552.13

61 (0 1 2,170.47

116 14 8464.27

(2665,

26 92 10 271 (19741 (121464)

(44651 2,125.82

(18101)•

(21911 163 43 1179%11. 0,4811.46

(.10.86 . 517 11 1.13797 987.85 31 16

3.841 33 1411 531 1.41)01

5,0511.44 )14441

.

330.

I 8 44)

i 3 231 29.93 1,017.78

1844).. 5,050.00

.

97307 11.98

5.558.21 (499 791

2993

(844)

i.7.7431()

11% Il)

15.21 14.13447, 13.216"

261 19 (7657%) .

24 30 229 14 12O'µ)

16353)

4,986.47

1.7,273'0)

37 21 970 24

3.548 29 1561.821

.

1.144.93 • .

2.275.00

905

47.80

905

47.79

1129 11 29

10071 (007)

9.34

4773

9.34

4777_

stered Office Bombay House 24 Homi tv1ody Street Fort Mumbai 400 001 India

2 Cron* Financial year ended On 31.03.2018 Audited

131.616 19 1,410, 1% 1.33.01657 867 65 1.13.884.112

5.184.31: 111102.82

1%.46932 39.410114

165806)' 0.597.6

1974 41

21,9364

.

1.316)14

(43.68). 17.606 19 5.5111.79 0.961.66 1.316 04 . 40.1)3904 1.22.589.29

43935)

11.214 73

6750 4,461.01

213•M 11,51043

126651.

(27 20)

(903.01)

161441,

i 3.113 68)

12111%1

1661441 3.799,57

(107 mu 11.83)( 66 '1.59. 12

21.109.75

936 36 941.14

I%7850 1.921.07 2 79

2.001 77 14,'162 3.405 39

17,704.36

Si lo

-

. _.

239 15 41 17.80 1,938.87

53 30 5.13 $3.1.5 17,762.81

1.894 27 2680

13.375 88 4.3284%

17140

5%45

7573 17.77627) . (5.837.40).

16.53% iati 537 39 11.1751311.

(1691.971 212.1% (1615640 2%5Y (307001) . 14,684.80

(5.910671 73 1.7 970 2_4

2.275.(80

%%11254 5.1012 26 1.14495 58.387 19 2.279 iNi

17 56 127.56

17.56 12754

017 056

0.17 0.56

•

17.71

128 12

17.73

1271

TATA

Consolidated Segment Hesentie. Results. Assets and Liabilities

Partictli3r,

Segment Revenue:

Tata Steel India

Bamnipal Steel (including Bhushan Steel) Other Indian Operations

Tata Steel Europe

Other Trade Related Operations South East Asian Operations Rest of the World

Total

Less' Inter Segment Revenue

Total Segment Revenue from operations

Segment Results before exceptional items, interest, tax and depreciation

Tata Steel India

Bamnipal Steel (including Bhushan Steel) Other Indian Operations

Tata Steel Europe

Other Trade Related Operations South East Asian Operations Rest of the World

Less' Inter Segment Eliminations

Total Segment Results before exceptional items. interest. tax and depreciation Add' Finance income

Less Finance costs

Less: Depreciation and Amortisanon

Add: Share of profit / (loss) of joint ventures and associates Profit / (Loss) before exceptional items & tax

Add. Exceptional nems

Profit / (Loss) before tax Less' Tax expense

Net Profit / (Loss) after tax from continuing operations Net Profit / (Loss) after tax from discontinued operations Net Profit I (Loss) for the period

Segment Assets:

Tata Steel India

Banulipal Steel (including Bhushan Steel) Other Indian Operations

Tata Steel Europe

Other Trade Related Operations South East Asian Operations Rest of the World

Less: Inter Segment Eliminations

Total Segment Assets

Segment Liabilities:

Tata Steel India

Barnmpal Steel (including Bhushan Steel)

Other Indian Operations

Tata Steel Europe

•

Other Trade Related Operations South East Asian Operations Rest.

Quarter ended on 30.09.2018

Quarter ended on 30.06.2018

UnauditedUnaudited

17.902 04 5,86108

16.405 46 !

15929 23

3,087 22

1107 86 2.849 51 16,429.31

8,207 77 2,9(14.05 180 80 54.073,12 10,529 02 43,544.10

140 46 48,425.47 10,592 68 37,832.79 1

6.11350 1.171 21 318 61 1,11061 323 37 112 68

4.541 153.90 9,000.12 273.82

2.153 06

1.907 91

71 31 5,284.28 163.77 5.448,05 2,326 37 3.121,68

(5.48) 3,116.20 r

127,108 93

41.228 33

1.25,100 94 1,07,618.98 40.880 00

7,948 65

74.016 97 69,985.86 5,891.50 8,399.56 I 85.694 56 2.48,885.24

2,43.729.25 1.74.220.30

70,03182 30,650.37 4,350.63 98,119.37 50804.55 2,866.76 2,018.05 86,571 72 1.81.279.83

L76.385.23

TATA STEEL LIMITED

Quarter ended on 30.09.2017

Six months ended on 30.09.2018

Unaudited

Unaudited

2.559 69

7,933 18

2,099 29

15,006 08 6,33919 2,494 41 261 01 40,420.91 7,956 77 32.464.14

14.220 93

34.307.50 7060 84 5.936.73 32,358.54 16,140.95 5,463.77 321.26 1,02,498.59 21.121 70 81376.89

5,118.09 61.64 267.73 1667.35 (366.28)

3,40769

• 200.59 586.34

113.25 15.71 362 90 6.514.59 300.34 1.670 14 1,805 63 44.83 , 3.383.99 I (343.58) 3,040.41 1,10365 1,936.76

732.46 451.21 140.10 46.66 314 23 4.664.48 267.60 1.349.93 1,473.28 61.60 2.170.47

(2 961 1,93330

(44.65) 2,125.82 1,13797 987,85 29 93 1,017.78

7,605 74 70,993.48 65,745.65 5.410 75 8,059,26 80.06666

5,098 66 44.897.48 52,809 27 4,873.48 8,24746 50,225.03

1,27,108 93 41.228 33 7,948.65 74.01697 69,985.86 5,891.50 8.399.56 85.604 56 2.48,885.24

69,524,06 30,375_21 4.649 66 91,307 01 47.727.02 2.641 77 3.047.42 81,887 82

65,535 19 . i 3.54825 84.492.06 35,670.98 2.425.89 2,522.78 52.003.36 1.42.191.79

70,032.82 39,659 37 4,350.63 98,119.37 50.80.5.55 2.866.76 2.018 05 56,571 72 1,81,27983

stered Office Bombay House 24 Homi Mody Street Fort Mumbai 400 001 India

t ('rores

Six months ended on 30.09.20 i

Financial year ended on 31.03.2018

Unaudited

Audited

28,642.65

60,519 37

3,930.46

9,422 45

29,084.87 i 59,985.45

13,541.86 i 27,831.76

4,485.37 379.77 80,064.98 16,627 51 63,437.47

9,442 00

751 99 1.67.953.02 34,936 65 1,33,016.37

11,231 09 1,232.85

6,32923

15,799.94

404 00

953.90

__

2,777.96

196505 3,712.84

(42.911 225.93 20.25 516.80 15.514.71 574 16 3,823.20 3.713.54 116.14 8,668.27 (179.81) 8,488.46 3,430 02 5.058.44

1,268.87 2,050.20

169.05 21.19

477.35 (3.69)

563.39 1,161.51

9.597.90 21,829.03

67.50 I 4461.01 (661 44)

463.66 2,693.64 2,974.41

929.15 5.501.79 5,961.66 215.90 11.510.63 0,599,12

3,799.57 21,109.75

1.878.50 3,405.39

1.921,07 17,704.36

(844) 5.050.00

17.80 1.938.87

58.45 17,762.81

1,07.618 98

1.17.765.08 0.01

5,998.66 7,258.98

44,897.48 69,078.02

52,809 27 58,307.52

4,873.48 5,429.16

8.247.46 7,479.19

50,225.03 55,560.02

1.74.220.30

2.09.757.94

65,535.19 64,365.30

-

3.54825 4,463.50

84,492.06

91,793,30

35,670.98 39,365.64

2,425.89 I 2,675.68

2,522.78 2,866.28

52,0113.36 , 57,578.90

1.42.191.79

1,47,950.80