Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Telia Company    TELIA   SE0000667925

TELIA COMPANY

(TELIA)
  Report  
Delayed Quote. Delayed NASDAQ OMX STOCKHOLM - 07/19 11:29:36 am
42.68 SEK   -0.51%
07/18TELIA : second quarter core profit just above forecast
RE
07/18TELIA LIETUVA : results for the six months of 2019
AQ
07/18TELIA : Interim report January-June 2019
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 84 178 79 867 83 559 86 490 87 898 88 455
EBITDA 25 836 25 438 26 649 30 235 30 842 31 660
Operating profit (EBIT) 17 123 15 069 14 146 14 500 15 461 16 178
Pre-Tax Profit (EBT) 19 249 9 457 10 986 11 797 12 971 14 064
Net income 3 732 9 608 3 179 9 183 10 764 11 423
P/E ratio 42,7x 16,5x 56,7x 19,4x 16,4x 15,1x
EPS ( SEK ) 0,86 2,22 0,74 2,20 2,60 2,82
Dividend per Share ( SEK ) 2,00 2,30 2,36 2,44 2,49 2,59
Yield 5,45% 6,29% 5,62% 5,71% 5,84% 6,06%
Reference price ( SEK ) 36,710 36,550 41,980 42,680 42,680 42,680
Announcement Date 01/27/2017
06:00am
01/26/2018
06:00am
01/25/2019
01:35am
- - -
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 50 756 33 823 55 363 77 818 79 843 78 562
Finance - - - - - -
Operating income (EBITDA) 25 836 25 438 26 649 30 235 30 842 31 660
Leverage
(Debt/EBITDA)
1,96x 1,33x 2,08x 2,57x 2,59x 2,48x
Capital Expenditure 18 703 16 405 14 794 14 009 13 987 13 813
Book Value Per Share (BVPS) ( SEK ) 20,8 23,1 23,0 21,8 22,2 22,1
Cash Flow per Share ( SEK ) 6,00 5,44 6,22 6,44 6,67 6,59
Announcement Date 01/27/2017
06:00am
01/26/2018
06:00am
01/25/2019
01:35am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 178 253 M SEK -
Entreprise Value (EV) 256 071 M SEK 258 097 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 19,4x 16,4x
Capitalization / Revenue 2,06x 2,03x
EV / Revenue 2,96x 2,91x
EV / EBITDA 8,47x 8,30x
Yield (DPS / Price) 5,71% 5,84%
Price to book (Price / BVPS) 1,96x 1,92x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 16,8% 17,6%
Operating Leverage (Delta EBIT / Delta Sales) 0,71x 4,07x
Net Margin (Net Profit / Revenue) 10,6% 12,2%
ROA (Net Profit / Asset) 3,28% 4,09%
ROE (Net Profit / Equities) 10,3% 11,7%
Rate of Dividend 111% 95,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   16,2% 15,9%
Cash Flow / Sales 31,1% 31,7%
Capital Intensity (Assets / Sales) 3,24x 2,99x
Financial Leverage (Net Debt / EBITDA) 2,57x 2,59x
EPS & Dividend