Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Telstra Corporation Ltd    TLS   AU000000TLS2

TELSTRA CORPORATION LTD

(TLS)
  Report  
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 09/20
3.65 AUD   +0.27%
09/15Disruption Ahead For Mobile Operators?
AQ
09/10Australian watchdog hurt competition by barring Vodafone, TPG merger-telcos
RE
09/02TELSTRA : Morgans rates TLS as Add
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 28 205 29 042 27 807 26 706 26 603 25 627
EBITDA 11 198 10 121 7 984 8 565 8 533 8 175
Operating profit (EBIT) 6 757 5 651 3 702 4 225 3 965 3 740
Pre-Tax Profit (EBT) 5 647 5 102 3 072 3 684 3 468 3 207
Net income 3 891 3 563 2 154 2 622 2 459 2 275
P/E ratio 13,2x 8,73x 21,3x 16,8x 17,6x 19,0x
EPS ( AUD ) 0,33 0,30 0,18 0,22 0,21 0,19
Dividend per Share ( AUD ) 0,31 0,27 0,16 0,16 0,16 0,16
Yield 7,21% 10,1% 4,16% 4,41% 4,43% 4,41%
Reference price ( AUD ) 4,300 2,620 3,850 3,650 3,650 3,650
Announcement Date 08/16/2017
10:32pm
08/16/2018
10:07am
08/14/2019
10:19pm
- - -
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 15 280 16 322 16 649 16 793 15 297 14 055
Finance - - - - - -
Operating income (EBITDA) 11 198 10 121 7 984 8 565 8 533 8 175
Leverage
(Debt/EBITDA)
1,36x 1,61x 2,09x 1,96x 1,79x 1,72x
Capital Expenditure 5 321 3 571 4 370 3 493 3 554 3 546
Free Cash Flow (FCF) 3 496 5 035 3 068 3 542 3 754 3 136
Book Value Per Share (BVPS) ( AUD ) 1,22 1,26 1,22 1,27 1,31 1,33
Cash Flow per Share ( AUD ) 0,65 0,72 0,56 0,56 0,59 0,53
Announcement Date 08/16/2017
10:32pm
08/16/2018
10:07am
08/14/2019
10:19pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 43 373 M AUD -
Entreprise Value (EV) 60 167 M AUD 58 670 M AUD
Valuation 2020e 2021e
P/E ratio (Price / EPS) 16,8x 17,6x
Capitalization / Revenue 1,62x 1,63x
EV / Revenue 2,25x 2,26x
EV / EBITDA 7,02x 7,05x
Yield (DPS / Price) 4,41% 4,43%
Price to book (Price / BVPS) 2,88x 2,80x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 15,8% 14,9%
Operating Leverage (Delta EBIT / Delta Sales) - -15,9x
Net Margin (Net Profit / Revenue) 9,82% 9,24%
ROA (Net Profit / Asset) 6,29% 5,91%
ROE (Net Profit / Equities) 16,6% 15,2%
Rate of Dividend 74,2% 78,1%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   13,1% 13,4%
Cash Flow / Sales 24,8% 26,1%
Capital Intensity (Assets / Sales) 1,56x 1,56x
Financial Leverage (Net Debt / EBITDA) 1,96x 1,79x
EPS & Dividend