Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tencent Holdings Ltd    0700   KYG875721634

TENCENT HOLDINGS LTD

(0700)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201620172018201920202021
Sales151 938237 760312 694397 172502 143615 994
EBITDA62 55089 724118 273143 682170 892207 618
Operating profit (EBIT)56 11790 30297 648120 181147 000180 210
Pre-Tax Profit (EBT)51 64088 21592 979114 511140 860172 004
Net income41 09571 51078 71993 703114 275140 061
P/E ratio39,245,133,529,824,320,1
EPS ( CNY )4,337,508,239,7712,014,5
Dividend per Share ( CNY )0,520,760,841,031,221,53
Yield0,31%0,23%0,31%0,35%0,42%0,53%
Reference price ( CNY )169.88338.11275.72290.967290.967290.967
Announcement Date03/22/2017
09:17am
03/21/2018
08:53am
03/21/2019
08:38am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201620172018201920202021
Debt--12 043---
Finance14 37410 981-72 679163 958254 107
Operating income (EBITDA)62 55089 724118 273143 682170 892207 618
Leverage
(Debt/EBITDA)
--0,10x---
Capital Expenditure8 39912 10819 74336 55543 85352 027
Book Value Per Share (BVPS)18,6  CNY26,9  CNY34,0  CNY44,2  CNY55,9  CNY69,5  CNY
Cash Flow per Share-11,1  CNY11,1  CNY14,9  CNY19,1  CNY22,8  CNY
Announcement Date03/22/2017
09:17am
03/21/2018
08:53am
03/21/2019
08:38am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 2 770 769 M CNY -
Entreprise Value (EV) 2 698 090 M CNY 2 606 812 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 29,8x 24,3x
Capitalization / Revenue 6,98x 5,52x
EV / Revenue 6,79x 5,19x
EV / EBITDA 18,8x 15,3x
Yield (DPS / Price) 0,35% 0,42%
Price to book (Price / BVPS) 6,58x 5,21x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 30,3% 29,3%
operating Leverage (Delta EBIT / Delta Sales) 0,85x 0,84x
Net Margin (Net Profit / Revenue) 23,6% 22,8%
ROA (Net Profit / Asset) 12,3% 12,9%
ROE (Net Profit / Equities) 24,6% 24,7%
Rate of Dividend 10,5% 10,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,20% 8,73%
Cash Flow / Sales 35,8% 36,1%
Capital Intensity (Assets / Sales) 1,91x 1,76x
Financial Leverage (Net Debt / EBITDA) -0,51x -0,96x
EPS & Dividend