Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tencent Holdings Ltd    0700   KYG875721634

TENCENT HOLDINGS LTD

(0700)
  Report  
End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 05/17
355.8 HKD   -2.68%
05:49aCarrefour considers sale of stake in China business - sources
RE
05:36aCorrection to Prowler.io Article
DJ
04:43aTencent, Pearson Back UK AI Startup Prowler.io in $24 Million Funding Round
DJ
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201620172018201920202021
Sales151 938237 760312 694398 273504 775620 391
EBITDA62 55089 724129 376143 482171 332209 036
Operating profit (EBIT)56 11790 30297 648119 642146 662179 318
Pre-Tax Profit (EBT)51 64088 21592 979114 202140 501173 557
Net income41 09571 51078 71993 393114 733141 070
P/E ratio39,245,133,532,226,121,5
EPS ( CNY )4,337,508,239,7512,014,6
Dividend per Share ( CNY )0,520,760,841,011,231,54
Yield0,31%0,23%0,31%0,32%0,39%0,49%
Reference price ( CNY )169.88338.11275.72313.578313.578313.578
Announcement Date03/22/2017
09:17am
03/21/2018
08:53am
03/21/2019
08:38am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201620172018201920202021
Debt--12 043---
Finance14 37410 981-69 991156 776257 925
Operating income (EBITDA)62 55089 724129 376143 482171 332209 036
Leverage
(Debt/EBITDA)
--0,09x---
Capital Expenditure8 39912 10819 74337 00944 51652 038
Book Value Per Share (BVPS)18,6  CNY26,9  CNY34,0  CNY45,1  CNY56,8  CNY70,8  CNY
Cash Flow per Share-11,1  CNY11,1  CNY15,2  CNY19,4  CNY23,5  CNY
Announcement Date03/22/2017
09:17am
03/21/2018
08:53am
03/21/2019
08:38am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 2 970 489 M CNY -
Entreprise Value (EV) 2 900 498 M CNY 2 813 713 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 32,2x 26,1x
Capitalization / Revenue 7,46x 5,88x
EV / Revenue 7,28x 5,57x
EV / EBITDA 20,2x 16,4x
Yield (DPS / Price) 0,32% 0,39%
Price to book (Price / BVPS) 6,96x 5,53x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 30,0% 29,1%
operating Leverage (Delta EBIT / Delta Sales) 0,82x 0,84x
Net Margin (Net Profit / Revenue) 23,4% 22,7%
ROA (Net Profit / Asset) 12,3% 12,9%
ROE (Net Profit / Equities) 24,3% 24,4%
Rate of Dividend 10,3% 10,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,29% 8,82%
Cash Flow / Sales 36,2% 36,5%
Capital Intensity (Assets / Sales) 1,90x 1,76x
Financial Leverage (Net Debt / EBITDA) -0,49x -0,92x
EPS & Dividend