Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Tesla    TSLA

TESLA

(TSLA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Sales7 00011 75921 46124 89130 72838 741
EBITDA6305282 2622 1153 4794 788
Operating profit (EBIT)-317-1 1083612141 1812 358
Pre-Tax Profit (EBT)------
Net income-675-1 961-976-7096781 533
P/E ratio-45,7-26,3-58,2-41,077,225,0
EPS ( $ )-4,68-11,8-5,72-4,702,507,70
Dividend per Share ( $ )------
Yield------
Reference price ( $ )213.69311.35332.8192.73192.73192.73
Announcement Date02/22/2017
07:41pm
02/07/2018
09:13pm
01/30/2019
09:13pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Debt3 7356 9478 2868 2257 3386 757
Finance------
Operating income (EBITDA)6305282 2622 1153 4794 788
Leverage
(Debt/EBITDA)
5,93x13,1x3,66x3,89x2,11x1,41x
Capital Expenditure1 2813 4152 1012 2962 8713 288
Book Value Per Share (BVPS)29,4 $25,2 $28,7 $34,5 $44,2 $57,0 $
Cash Flow per Share-0,86 $-0,37 $12,3 $9,61 $16,3 $21,8 $
Announcement Date02/22/2017
07:41pm
02/07/2018
09:13pm
01/30/2019
09:13pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 34 069 M$ -
Entreprise Value (EV) 42 293 M$ 41 407 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 77,2x
Capitalization / Revenue 1,37x 1,11x
EV / Revenue 1,70x 1,35x
EV / EBITDA 20,0x 11,9x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 5,58x 4,36x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 0,86% 3,84%
operating Leverage (Delta EBIT / Delta Sales) - 19,2x
Net Margin (Net Profit / Revenue) -2,85% 2,21%
ROA (Net Profit / Asset) -1,13% 2,12%
ROE (Net Profit / Equities) -9,32% 6,08%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,22% 9,34%
Cash Flow / Sales 6,82% 9,36%
Capital Intensity (Assets / Sales) 2,51x 1,04x
Financial Leverage (Net Debt / EBITDA) 3,89x 2,11x
EPS & Dividend