Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Tesla Inc.    TSLA

TESLA INC.

(TSLA)
  Report  
Delayed Quote. Delayed Nasdaq - 09/19 04:00:00 pm
246.6 USD   +1.28%
09/19Beyond Meat names former Tesla executive as COO
RE
09/19AP FACT CHECK : Trump team distortions on fuel economy rules
AQ
09/19GRAIN HIGHLIGHTS : Top Stories of the Day
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 7 000 11 759 21 461 24 642 30 280 37 852
EBITDA 630 528 2 262 2 295 3 489 5 400
Operating profit (EBIT) -317 -1 108 361 -551 946 2 327
Pre-Tax Profit (EBT) -746 -2 209 -1 005 -1 265 193 1 974
Net income -675 -1 961 -976 -1 257 108 1 158
P/E ratio -45,7x -26,3x -58,2x -33,4x 1 741x 32,9x
EPS ( $ ) -4,68 -11,8 -5,72 -7,38 0,14 7,50
Dividend per Share ( $ ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 213,690 311,350 332,800 246,600 246,600 246,600
Announcement Date 02/22/2017
09:17pm
02/07/2018
09:11pm
01/30/2019
09:10pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 3 735 6 947 8 286 8 214 8 027 7 220
Finance - - - - - -
Operating income (EBITDA) 630 528 2 262 2 295 3 489 5 400
Leverage
(Debt/EBITDA)
5,93x 13,1x 3,66x 3,58x 2,30x 1,34x
Capital Expenditure 1 281 3 415 2 101 1 853 2 683 3 065
Free Cash Flow (FCF) -1 405 -3 475 -222 -94,9 758 2 560
Book Value Per Share (BVPS) ( $ ) 29,4 25,1 28,6 36,5 41,0 53,8
Cash Flow per Share ( $ ) -0,86 -0,37 12,3 8,71 13,8 18,7
Announcement Date 02/22/2017
09:17pm
02/07/2018
09:11pm
01/30/2019
09:10pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 44 173 M $ -
Entreprise Value (EV) 52 387 M $ 52 199 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) -33,4x 1 741x
Capitalization / Revenue 1,79x 1,46x
EV / Revenue 2,13x 1,73x
EV / EBITDA 22,8x 15,0x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 6,76x 6,02x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) -2,24% 3,12%
Operating Leverage (Delta EBIT / Delta Sales) - 11,9x
Net Margin (Net Profit / Revenue) -5,10% 0,36%
ROA (Net Profit / Asset) -2,13% 1,97%
ROE (Net Profit / Equities) -11,8% 7,94%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   7,52% 8,86%
Cash Flow / Sales 6,33% 8,17%
Capital Intensity (Assets / Sales) 2,40x 0,18x
Financial Leverage (Net Debt / EBITDA) 3,58x 2,30x
EPS & Dividend