Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Tesla Inc.    TSLA

TESLA INC.

(TSLA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 7 000 11 759 21 461 25 017 30 863 38 879
EBITDA 630 528 2 262 2 303 3 663 5 439
Operating profit (EBIT) -317 -1 108 361 -243 1 475 2 617
Pre-Tax Profit (EBT) -746 -2 209 -1 005 -932 888 2 810
Net income -675 -1 961 -976 -888 397 1 548
P/E ratio -45,7x -26,3x -58,2x -49,3x 128x 25,7x
EPS ( $ ) -4,68 -11,8 -5,72 -5,17 2,00 9,90
Dividend per Share ( $ ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 213,690 311,350 332,800 254,860 254,860 254,860
Announcement Date 02/22/2017
09:17pm
02/07/2018
09:11pm
01/30/2019
09:10pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 3 735 6 947 8 286 8 289 7 865 7 442
Finance - - - - - -
Operating income (EBITDA) 630 528 2 262 2 303 3 663 5 439
Leverage
(Debt/EBITDA)
5,93x 13,1x 3,66x 3,60x 2,15x 1,37x
Capital Expenditure 1 281 3 415 2 101 2 224 2 878 3 212
Book Value Per Share (BVPS) ( $ ) 29,4 25,1 28,6 36,1 43,6 58,6
Cash Flow per Share ( $ ) -0,86 -0,37 12,3 13,3 16,0 18,1
Announcement Date 02/22/2017
09:17pm
02/07/2018
09:11pm
01/30/2019
09:10pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 45 414 M $ -
Entreprise Value (EV) 53 702 M $ 53 278 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) -49,3x 128x
Capitalization / Revenue 1,82x 1,47x
EV / Revenue 2,15x 1,74x
EV / EBITDA 23,3x 14,7x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 7,07x 5,85x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) -0,97% 4,78%
Operating Leverage (Delta EBIT / Delta Sales) - 30,3x
Net Margin (Net Profit / Revenue) -3,55% 1,29%
ROA (Net Profit / Asset) -1,47% 2,34%
ROE (Net Profit / Equities) -6,75% 7,49%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   8,89% 9,32%
Cash Flow / Sales 9,45% 9,26%
Capital Intensity (Assets / Sales) 2,42x 0,55x
Financial Leverage (Net Debt / EBITDA) 3,60x 2,15x
EPS & Dividend