The following discussion and analysis should be read in conjunction with the
consolidated financial statements and the related notes included elsewhere in
this Quarterly Report on Form 10-Q.

Overview



Our mission is to accelerate the world's transition to sustainable energy. We
design, develop, manufacture, lease and sell high-performance fully electric
vehicles, solar energy generation systems and energy storage products. We also
offer maintenance, installation, operation, financial and other services related
to our products.

Automotive

In the first half of 2020, we produced 184,944 vehicles and delivered 179,387
vehicles, including our one millionth cumulatively delivered vehicle in the
second quarter. We remain focused on ramping our existing products, including
Model Y, and constructing additional and diversified manufacturing capabilities
while incrementally improving our processes and reducing costs.

Energy Generation and Storage



In the first half of 2020, we deployed 679 MWh of energy storage products,
driven by our Powerwall system and the ongoing rollout of our popular Megapack
system, and 62 MW of solar energy systems. In the second quarter of 2020, we
further streamlined our retrofit solar processes to allow us to offer a better
product at improved pricing. We continue to focus on increasing our Solar Roof
deployments and installation capabilities.

Management Opportunities, Challenges and Risks

Impact of Current Macroeconomic Factors





We achieved a strong second quarter of 2020 in spite of the continuing
widespread worldwide impact from the COVID-19 pandemic. We had temporarily
suspended operations at each of our manufacturing facilities worldwide at some
point during the first half of 2020 as a result of government requirements or to
accommodate related challenges for our employees, their families and our
suppliers. Certain of our suppliers and partners, including Panasonic, our
partner that manufactures lithium-ion battery cells for our products at our
Gigafactory Nevada, also experienced such temporary suspensions. We had also
instituted temporary labor cost reduction measures by furloughing certain of our
hourly employees, reducing most salaried employees' base salaries globally and
reducing our bonus and commission structures while our U.S. operations were
scaled back. Exiting the second quarter of 2020, however, we have resumed
operations at all of our manufacturing facilities, continue to increase our
output and add additional capacity, and are working with each of our suppliers
and government agencies on meeting, ramping and sustaining our production. Our
ability to manufacture, deliver and install our products, increase our
infrastructure, and plan and invest in our future roadmap during difficult
external circumstances has been tested, and thus far we have met the challenge.

On the other hand, certain government regulations and public advisories, as well
as shifting social behaviors, that have temporarily or sporadically limited or
closed non-essential transportation, government functions, business activities
and person-to-person interactions remain in place. In some cases, the relaxation
of such trends has been followed by a return to stringent restrictions. We
cannot predict the duration or direction of such trends, which have also
adversely affected and may in the future affect our operations. For example,
reduced operations or closures at motor vehicle departments, vehicle auction
houses and municipal and utility company inspectors resulted in certain
challenges in or postponements for our new vehicle deliveries, used vehicle
sales, and energy product deployments in the first half of 2020. We may also be
affected by global macroeconomic conditions and changing levels of consumer
comfort and spend in the future, which could further impact demand in the
worldwide transportation and automotive industries and for construction projects
such as the addition of solar energy systems. Likewise, our ability to sustain
our production trajectory depends on the ongoing status of various government
regulations regarding manufacturing operations, the readiness and solvency of
our suppliers and vendors, and a stable and motivated production workforce.
Government-imposed travel or visa restrictions may also prevent personnel
employed by us or our vendors from traveling to our sites to work on key
projects, which may delay their progress.

                                       36

--------------------------------------------------------------------------------


Ultimately, we have always monitored macroeconomic conditions to remain flexible
and optimize and evolve our business as appropriate, and we will continue to do
so as we did in the first half of 2020. Because the impact of current conditions
on a sustained basis is yet largely unknown, is rapidly evolving, and has been
varied across geographic regions, this ongoing assessment will be particularly
critical to allow us to accurately project demand and infrastructure
requirements globally and deploy our production, workforce, and other resources
accordingly.

Automotive-Production

We continued the ramp of Model Y at the Fremont Factory during the second
quarter of 2020, and after only four cumulative months of production in the
first half of the year primarily due to manufacturing suspensions, we exited the
quarter at a weekly production rate comparable to that of Model 3 more than nine
months into its ramp. We intend to add additional manufacturing capacity for
Model 3 and Model Y at the Fremont Factory in the second half of 2020 as
previously planned.

At Gigafactory Shanghai, we have continued to ramp our installed Model 3
capacity, and construction of the next phase to add Model Y manufacturing
capacity remains on track. We are also continuing the construction of
Gigafactory Berlin, where a localized version of Model Y will be the first
vehicle we produce. Finally, we recently purchased a site near Austin, Texas for
our Gigafactory Texas, where we expect to manufacture Model Y and Cybertruck. We
have seen the early benefits of diversifying and localizing manufacturing
facilities, including during the current COVID-19 pandemic, and our goal is to
further improve our manufacturing resilience, efficiency, costs and technology
with the development of each new factory. However, the construction of and ramp
at these factories are subject to a number of uncertainties inherent in all new
manufacturing operations, including ongoing compliance with regulatory
requirements, maintenance of operational licenses and approvals for additional
expansion, potential supply chain constraints, hiring, training and retention of
qualified employees, and the pace of bringing production equipment and processes
online with the capability to manufacture high-quality units at scale, and it is
not yet certain whether and to what extent the COVID-19 pandemic may further
affect such uncertainties and our projected timelines for completion.

Automotive-Demand and Sales



In the second quarter of 2020, the maturity and adaptability of our business
model, together with the advanced technology in our vehicles that enabled
options for touchless test drives and deliveries, continued to allow us to
market and deliver vehicles notwithstanding challenges impacting the automotive
industry as a whole. We are adding to this advantage as we ramp and expand new
offerings such as Model Y, and continuously update and improve our vehicles'
functionality and features based on user feedback. Recently, we further improved
our stop sign and traffic light recognition system for applicable FSD-optioned
users and increased the EPA-tested maximum range of Model S to 402 miles. We
also expect our international manufacturing expansion to continue to drive
demand. For example, Model 3 was the best-selling electric vehicle during the
second quarter of 2020 in China, where Gigafactory Shanghai allows us to offer
locally-produced Model 3 vehicles with industry-leading standard equipment at a
lower price point than competing mid-sized premium sedans even before the impact
of government or tax incentives. Moreover, Germany is now among our largest
European vehicle markets, which we believe bodes well for future manufacturing
at Gigafactory Berlin. While we cannot predict the magnitude or duration of
current macroeconomic conditions, we believe that we have actually gained key
advantages with the flexibility and momentum we have shown in the first half of
2020, and we are also hopeful that the demonstrably positive environmental
impact from the recent worldwide reduction in the transportation-related
consumption of fossil fuels will facilitate greater awareness for the importance
of sustainable energy and related products.

As is inherent in the automotive industry, we may be impacted by trade and
environmental policies, political uncertainty and economic cycles involving
geographic regions where we have significant operations, which are inherently
unpredictable. We may also make certain adjustments to our prices from time to
time in the ordinary course of business, including as we introduce new vehicles
and variants and optimize the pricing among them and for affordability, and we
made such adjustments in the second quarter of 2020 and more recently for Model
Y. Such pricing changes may impact our vehicles' resale values, and in turn our
operating results.

                                       37

--------------------------------------------------------------------------------

Automotive-Deliveries and Customer Infrastructure





We continue to optimize our vehicle manufacturing and logistics patterns to
deliver our vehicles efficiently worldwide. Unusual logistical challenges such
as those related to the COVID-19 pandemic may strain such delivery patterns,
which in the second quarter of 2020 resulted in a heavy volume of deliveries
towards the end of the quarter. While we have historically experienced planning
and logistics challenges related to concentrated production, Gigafactory
Shanghai is becoming an increasingly larger contributor to our overall
production and we expect to ultimately alleviate such challenges through
increased local production, including at Gigafactory Berlin and at Gigafactory
Texas.

We also continue to expand and invest in our servicing and charging locations
and capabilities to keep pace with our customer vehicle fleet and ensure a
convenient and efficient customer experience, marked by our expansion of the
Supercharger network to over 2,000 stations at the end of the second quarter of
2020. However, if our customer vehicles, particularly in the rapidly growing
Model 3 fleet and newly launched Model Y fleet, experience unexpected
reliability issues, it could outpace and overburden our servicing capabilities
and parts inventory.

Energy Generation and Storage Demand, Production and Deployment





In the second quarter of 2020, we further increased the value proposition of our
retrofit solar systems by improving the efficiency of our panels, additionally
streamlining our ordering and contracting processes and passing on the savings
to our customers, backed by lowest-price and money-back guarantees. We have also
continued to expand our Solar Roof deployments and increase our installation
capacity. Megapack, our up to 3 MWh energy storage system for commercial,
industrial and utility and energy generation customers, remains a popular
offering as we expand its production and rollout. Together with the
international expansion of Autobidder, our proprietary real-time energy trading
platform for our customers' utility-scale systems, and the continuing expansion
of our other systems such as Powerwall, we believe our energy storage business
is well-positioned for further growth.

In April 2020, the government agency overseeing our agreement with the SUNY
Foundation for the construction and use of Gigafactory New York issued guidance
that all obligations relating to investment and employment targets under certain
of its projects, including our obligation to be compliant with our applicable
targets under such agreement on April 30, 2020, may be deferred for a one-year
period upon such agency's approval of an application for relief by the obligor.
As we temporarily suspended most of our manufacturing operations (including of
Solar Roof) at Gigafactory New York pursuant to a New York State executive order
issued in March 2020 as a result of the COVID-19 pandemic, we were granted such
deferral, which was memorialized in an amendment to our agreement with the SUNY
Foundation in July 2020. Moreover, as we had exceeded our investment and
employment obligations under this agreement prior to such mandated reduction of
operations, we do not currently expect any issues meeting all applicable future
obligations under this agreement. However, if our expectations set forth above
or as to the costs and timelines of our investment and operations at Buffalo or
our production ramp of the Solar Roof prove incorrect, we may incur additional
expenses or substantial payments to the SUNY Foundation.

Trends in Cash Flow, Capital Expenditures and Operating Expenses



Our capital expenditures are typically difficult to project beyond the short
term given the number and breadth of our core projects at any given time, and
uncertainties in future global market conditions resulting from the COVID-19
pandemic currently makes projections more challenging. For example, the curve of
any new product ramp, such as for Model Y and the Solar Roof, or the
construction of new large-scale operations, such as Gigafactory Berlin and
Gigafactory Texas, is inherently subject to uncertainty of timing, and if we are
able to meet various milestones more quickly than expected, our related capital
expenditures may be accelerated. We also continuously evaluate and may adjust
our capital expenditures based on, among other things: our manufacturing plans
for our various products, which we may rebalance from time to time based on the
mix of demand among them and other contingent factors; the pace and
prioritization of current projects under development; and the addition of any
new projects. Moreover, we are generally increasing the capital efficiency of
our projects with experience, and we may find that our actual capital
expenditures on new projects are different than previously expected.

                                       38

--------------------------------------------------------------------------------


Subject to the above, considering the expected pace of the manufacturing ramps
for our products, construction and expansion of our factories, and pipeline of
announced projects under development, and consistent with our current strategy
of using partners to manufacture battery cells, as well as considering all other
infrastructure growth, we currently expect our average annual capital
expenditures in 2020 and the two succeeding fiscal years to be $2.5 billion to
$3.5 billion.

In March 2018, our stockholders approved the 2018 CEO Performance Award, with
vesting contingent on our Board of Directors' certification of the achievement
of specified market capitalization and operational milestones. We will incur
significant non-cash stock-based compensation expense for each tranche under
this award after the related operational milestone initially becomes probable of
being met, and if later than the grant date, we will also have to record a
cumulative catch-up expense at such time. Such catch-up expense may be material
depending on the length of time elapsed from the grant date. Moreover, as the
expense for a tranche is recorded over the longer of (i) the expected
achievement period of the relevant operational milestone and (ii) only if the
related market capitalization milestone has not been achieved, its expected
achievement period, the achievement of a market capitalization milestone earlier
than expected may accelerate the rate at which such expense is recognized. Upon
vesting of a tranche, all remaining associated expense will be recognized
immediately. As of the date of this filing, three operational milestones and two
market capitalization milestones have been achieved, of which two operational
milestones and two market capitalization milestones have also been certified by
our Board of Directors. Consequently, two of the 12 tranches under this award
have vested and become exercisable, subject to our CEO's payment of the exercise
price of $350.02 per share and the minimum five-year holding period generally
applicable to any shares he acquires upon exercise.

During the second quarter of 2020, an operational milestone under the 2018 CEO
Performance Award of Adjusted EBITDA of $4.5 billion became probable of being
met and consequently, we recognized a catch-up expense of $79 million in such
quarter. During the third quarter of 2020, the second tranche vested and
therefore the remaining unamortized expense of $95 million associated with such
tranche, which was previously expected to be recognized ratably in future
quarters through the first quarter of 2022 as determined on the grant date, will
be accelerated into the third quarter of 2020. In addition, if the value of
Tesla's closing stock price continues near or higher than the levels seen in
late July 2020, the third market capitalization milestone of $200.0 billion is
expected to be met during the third quarter of 2020, meaning that the third
tranche under the 2018 CEO Performance Award would vest upon certification by
our Board of Directors. In such case, the remaining unamortized expense of $118
million for that tranche, which is currently expected to be recognized ratably
in future quarters through the first quarter of 2023 as determined on the grant
date, would be accelerated into the third quarter of 2020. See Note 11, Equity
Incentive Plans-2018 CEO Performance Award, to the consolidated financial
statements included elsewhere in this Quarterly Report on Form 10-Q for further
details regarding the stock-based compensation relating to the 2018 CEO
Performance Award.

Excluding the impact of non-cash stock compensation expense from additional
operational milestones and/or tranches under the 2018 CEO Performance Award
becoming, as applicable, probable of being met or vested earlier than expected,
and as long as macroeconomic factors facilitate increases in overall revenues
from expanding sales, we expect operating expenses as a percentage of revenue to
continue to decrease in the future as we focus on increasing operational
efficiency and process automation.



Critical Accounting Policies and Estimates



The consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the U.S. ("GAAP"). The preparation of the
consolidated financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenues, costs and
expenses and related disclosures. We base our estimates on historical
experience, as appropriate, and on various other assumptions that we believe to
be reasonable under the circumstances. Changes in the accounting estimates are
reasonably likely to occur from period to period. Accordingly, actual results
could differ significantly from the estimates made by our management. We
evaluate our estimates and assumptions on an ongoing basis. To the extent that
there are material differences between these estimates and actual results, our
future financial statement presentation, financial condition, results of
operations and cash flows may be affected.

                                       39

--------------------------------------------------------------------------------


Due to the COVID-19 pandemic, there has been uncertainty and disruption in the
global economy and financial markets. The estimates used for, but not limited
to, determining significant economic incentive for residual value guarantee
arrangements, sales return reserves, the collectability of accounts receivable,
inventory valuation, fair value of long-lived assets, goodwill, fair value of
financial instruments, fair value and residual value of operating lease vehicles
and solar energy systems subject to leases could be impacted. We have assessed
the impact and are not aware of any specific events or circumstances that
required an update to our estimates and assumptions or materially affected the
carrying value of our assets or liabilities as of the date of issuance of this
Quarterly Report on Form 10-Q. These estimates may change as new events occur
and additional information is obtained. Actual results could differ materially
from these estimates under different assumptions or conditions.

For a description of our critical accounting policies and estimates, refer to
Part II, Item 7, Critical Accounting Policies and Estimates in our Annual Report
on Form 10-K for the year ended December 31, 2019. There have been no material
changes to our critical accounting policies and estimates since our Annual
Report on Form 10-K for the year ended December 31, 2019.



Recent Accounting Pronouncements

See Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.



Results of Operations

Effects of COVID-19

The COVID-19 pandemic impacted our business and financial results in the first half of 2020.



The temporary suspension of production at our factories during the six months
ended June 30, 2020 had caused production limitations that negatively impacted
our deliveries for the first half of 2020. While we have resumed operations at
all of our factories worldwide, our temporary suspension at our factories
resulted in idle capacity charges as we still incurred fixed costs such as
depreciation, certain payroll related expenses, and property taxes. As part of
our response strategy to the business disruptions and uncertainty around
macroeconomic conditions caused by the COVID-19 pandemic, we had instituted cost
reduction initiatives across our business globally to be commensurate to the
scope of our operations while they were scaled back. This included temporary
labor cost reduction measures such as furloughing certain of our hourly
employees, reducing most salaries employees' base salaries, and reducing our
bonus and commission structures. Additionally, we suspended non-critical
operating spend and opportunistically renegotiated supplier and vendor
arrangements. As part of various governmental responses to the pandemic granted
to companies globally, we received certain payroll related benefits which helped
to reduce the impact of the COVID-19 pandemic on our financial results. Such
payroll related benefits related to our direct headcount have been primarily
netted against our idle capacity charges disclosed as well as marginally reduced
our operating expenses. The impact of the idle capacity charges incurred in the
current period were almost entirely offset by our cost savings initiatives and
payroll related benefits.



Revenues



                                           Three Months Ended June 30,               Change                 Six Months Ended June 30,                Change
(Dollars in millions)                       2020                2019             $            %             2020                2019             $            %
Automotive sales                        $       4,911       $       5,168     $   (257 )         -5 %   $       9,804       $       8,677     $  1,127           13 %
Automotive leasing                                268                 208           60           29 %             507                 423           84           20 %
Total automotive revenues                       5,179               5,376         (197 )         -4 %          10,311               9,100        1,211           13 %
Services and other                                487                 605         (118 )        -20 %           1,047               1,098          (51 )         -5 %
Total automotive & services
  and other segment revenue                     5,666               5,981         (315 )         -5 %          11,358              10,198        1,160           11 %
Energy generation and
  storage segment revenue                         370                 369            1            0 %             663                 693          (30 )         -4 %
Total revenues                          $       6,036       $       6,350     $   (314 )         -5 %   $      12,021       $      10,891     $  1,130           10 %


                                       40

--------------------------------------------------------------------------------

Automotive & Services and Other Segment



Automotive sales revenue includes revenues related to cash deliveries of new
Model S, Model X, Model 3 and Model Y vehicles, including access to our
Supercharger network, internet connectivity, FSD features and over-the-air
software updates, as well as sales of regulatory credits to other automotive
manufacturers. Cash deliveries are vehicles that are not subject to lease
accounting. Our revenue from regulatory credits fluctuates by quarter depending
on when a contract is executed with a buyer and when the credits are delivered.
For example, our revenue from regulatory credit sales in the three months ended
June 30, 2019 was $111 million while it was $428 million in the three months
ended June 30, 2020.

Automotive leasing revenue includes the amortization of revenue for Model S,
Model X and Model 3 vehicles under direct lease agreements as well as those sold
with resale value guarantees accounted for as operating leases under lease
accounting. We began offering direct leasing for Model 3 vehicles in the second
quarter of 2019 and we began offering direct leasing for Model Y vehicles in the
third quarter of 2020.

Services and other revenue consists of non-warranty after-sales vehicle services, sales of used vehicles, retail merchandise, sales by our acquired subsidiaries to third party customers, and vehicle insurance revenue.



Automotive sales revenue decreased $257 million, or 5%, in the three months
ended June 30, 2020 as compared to the three months ended June 30, 2019,
primarily due to a decrease of 6,807 Model S and Model X cash deliveries and a
decrease in the average selling price of Model 3 from a higher sales mix of
lower end trims in the three months ended June 30, 2020 compared to the same
period in the prior year as we began delivering Standard Range variants
internationally in June 2019. These decreases were partially offset by an
increase of $317 million from additional sales of regulatory credits to $428
million in the three months ended June 30, 2020 and an increase of 3,691 Model 3
and Model Y cash deliveries despite production limitations as a result of
temporary suspension of production at the Fremont Factory during the first half
of 2020. We were able to increase deliveries year over year from additional
Model 3 production capacity at Gigafactory Shanghai.

Automotive sales revenue increased $1.13 billion, or 13%, in the six months
ended June 30, 2020 as compared to the six months ended June 30, 2019, primarily
due to an increase of 24,865 Model 3 and Model Y cash deliveries despite
production limitations as a result of temporary suspension of production at the
Fremont Factory during the first half of 2020. We were able to increase
deliveries year over year from additional Model 3 production capacity at
Gigafactory Shanghai. Additionally, due to pricing adjustments we made to our
vehicle offerings in the six months ended June 30, 2019, we estimated that there
was a greater likelihood that customers would exercise their buyback options and
adjusted our sales return reserve on vehicles previously sold under our buyback
options program which resulted in a reduction of automotive sales revenue of
$565 million. During the six months ended June 30, 2020, we made further pricing
adjustments that similarly resulted in a reduction of automotive sales revenue
of $60 million. There was also an increase of $455 million from additional sales
of regulatory credits to $782 million in the six months ended June 30, 2020. The
increases in automotive sales revenue were partially offset by a decrease in the
average selling price of Model 3 from a higher sales mix of lower end trims as
we began delivering Standard Range variants internationally in June 2019 and a
decrease of 7,245 Model S and Model X cash deliveries in the six months ended
June 30, 2020 compared to the same period in the prior year.

Automotive leasing revenue increased $60 million, or 29%, in the three months
ended June 30, 2020 as compared to the three months ended June 30, 2019.
Automotive leasing revenue increased $84 million, or 20%, in the six months
ended June 30, 2020 as compared to the six months ended June 30, 2019. The
increases in the three and six months ended June 30, 2020 compared to the same
periods in the prior year were primarily due to an increase in cumulative
vehicles under our direct vehicle leasing program and an increase in the number
of vehicles under leasing programs where our counterparty has retained ownership
of the vehicle during or at the end of the guarantee period. When our
counterparty retains ownership, any remaining deferred revenue and resale value
guarantee liabilities are released to automotive leasing revenue. These
increases were partially offset by a decrease in cumulative vehicles under our
resale value guarantee leasing programs which are accounted for as operating
leases.

                                       41

--------------------------------------------------------------------------------


Services and other revenue decreased $118 million, or 20%, in the three months
ended June 30, 2020 as compared to the three months ended June 30, 2019.
Services and other revenue decreased $51 million, or 5%, in the six months ended
June 30, 2020 as compared to the six months ended June 30, 2019. These decreases
were primarily due to a decrease in the volume of used vehicle sales, offset by
an increase in average selling prices for traded-in Tesla vehicles.
Additionally, there was an increase in non-warranty maintenance services revenue
as our fleet continues to grow and an increase in sales by our acquired
subsidiaries to third party customers.

Energy Generation and Storage Segment



Energy generation and storage revenue includes sales and leasing of solar energy
generation and energy storage products, services related to such products, and
sales of solar energy systems incentives.

Energy generation and storage revenue increased by $1 million, or 0%, in the
three months ended June 30, 2020 as compared to the three months ended June 30,
2019. Energy generation and storage revenue decreased by $30 million, or 4%, in
the six months ended June 30, 2020 as compared to the six months ended June 30,
2019, primarily due to a decrease in deployments of solar cash and loan jobs.

Cost of Revenues and Gross Margin





                                     Three Months Ended June 30,              Change               Six Months Ended June 30,              Change
(Dollars in millions)                 2020                2019             $           %            2020               2019            $           %
Cost of revenues
Automotive sales                  $       3,714       $       4,254     $  (540 )       -13 %   $      7,413       $      7,110     $   303           4 %
Automotive leasing                          148                 106          42          40 %            270                223          47          21 %
Total automotive cost
  of revenues                             3,862               4,360        (498 )       -11 %          7,683              7,333         350           5 %
Services and other                          558                 743        (185 )       -25 %          1,206              1,429        (223 )       -16 %
Total automotive &
  services and other
  segment cost of
  revenues                                4,420               5,103        (683 )       -13 %          8,889              8,762         127           1 %
Energy generation and
  storage segment                           349                 326          23           7 %            631                642         (11 )        -2 %
Total cost of revenues            $       4,769       $       5,429     $  (660 )       -12 %   $      9,520       $      9,404     $   116           1 %

Gross profit total automotive $ 1,317 $ 1,016

                     $      2,628       $      1,767
Gross margin total automotive                25 %                19 %                                     25 %               19 %

Gross profit total automotive &

services and other segment $ 1,246 $ 878

$      2,469       $      1,436

Gross margin total automotive &


  services and other segment                 22 %                15 %                                     22 %               14 %

Gross profit energy generation


  and storage segment             $          21       $          43                             $         32       $         51

Gross margin energy generation


  and storage segment                         6 %                12 %                                      5 %                7 %

Total gross profit                $       1,267       $         921                             $      2,501       $      1,487
Total gross margin                           21 %                15 %                                     21 %               14 %




                                       42

--------------------------------------------------------------------------------

Automotive & Services and Other Segment



Cost of automotive sales revenue includes direct parts, material and labor
costs, manufacturing overhead, including depreciation costs of tooling and
machinery, shipping and logistic costs, vehicle connectivity costs, allocations
of electricity and infrastructure costs related to our Supercharger network, and
reserves for estimated warranty expenses. Cost of automotive sales revenues also
includes adjustments to warranty expense and charges to write down the carrying
value of our inventory when it exceeds its estimated net realizable value and to
provide for obsolete and on-hand inventory in excess of forecasted demand.

Cost of automotive leasing revenue includes the amortization of operating lease
vehicles over the lease term, as well as warranty expenses recognized as
incurred. Cost of automotive leasing revenue also includes vehicle connectivity
costs and allocations of electricity and infrastructure costs related to our
Supercharger network for vehicles under our leasing programs.

Costs of services and other revenue includes costs associated with providing
non-warranty after-sales services, costs to acquire and certify used vehicles,
costs for retail merchandise, and costs to provide vehicle insurance. Cost of
services and other revenue also includes direct parts, material and labor costs,
manufacturing overhead associated with the sales by our acquired subsidiaries to
third party customers.

Cost of automotive sales revenue decreased $540 million, or 13%, in the three
months ended June 30, 2020 as compared to the three months ended June 30, 2019,
primarily due to a decrease of 6,807 Model S and Model X cash deliveries and a
decrease in average Model 3 costs per unit due to a higher sales mix of lower
end trims, lower freight and duty costs from local production in China, and
additional manufacturing efficiencies in the production of Model 3 in our
Fremont Factory. The decrease in cost of automotive sales revenue was partially
offset by idle capacity charges of $189 million as a result of temporary
suspension of production at the Fremont Factory and Gigafactory Nevada during
the three months ended June 30, 2020 and an increase of 3,691 Model 3 and Model
Y cash deliveries.

Cost of automotive sales revenue increased $303 million, or 4%, in the six
months ended June 30, 2020 as compared to the six months ended June 30, 2019,
primarily due to a decrease in average Model 3 costs per unit due to a higher
sales mix of lower end trims, lower freight and duty costs from local production
in China, and additional manufacturing efficiencies in the production of Model 3
in our Fremont Factory. There was also a decrease of 7,245 Model S and Model X
cash deliveries in the six months ended June 30, 2020 compared to the same
period in the prior year at lower costs per unit due to lower freight and duties
from regional sales mix. The decreases in cost of automotive sales revenue were
partially offset by an increase of 24,865 Model 3 and Model Y cash deliveries.
Due to pricing adjustments we made to our vehicle offerings in the six months
ended June 30, 2019, we estimated that there was a greater likelihood that
customers would exercise their buyback options and if customers elect to
exercise the buyback option, we expect to be able to subsequently resell the
returned vehicles, which resulted in a reduction of cost of automotive sales
revenue of $458 million. During the six months ended June 30, 2020, we made
further pricing adjustments that similarly resulted in a reduction of cost of
automotive sales revenue of $37 million. Additionally, there was an increase to
cost of automotive sales revenue from idle capacity charges of $213 million as a
result of temporary suspension of production at the Fremont Factory and
Gigafactory Nevada during the six months ended June 30, 2020.

Cost of automotive leasing revenue increased $42 million, or 40%, in the three
months ended June 30, 2020 compared to the three months ended June 30, 2019.
Cost of automotive leasing revenue increased $47 million, or 21%, in the six
months ended June 30, 2020 as compared to the six months ended June 30, 2019.
The increases in the three and six months ended June 30, 2020 compared to the
same periods in the prior year were primarily due to an increase in cumulative
vehicles under our direct vehicle leasing program and an increase in the number
of vehicles under leasing programs where our counterparty has retained ownership
of the vehicle during or at the end of the guarantee period. When our
counterparty retains ownership, the net book value of the leased vehicle of the
lease vehicle is expensed to cost of automotive leasing revenue. These increases
were partially offset by a decrease in cumulative vehicles under our resale
value guarantee leasing programs which are accounted for as operating leases.

                                       43

--------------------------------------------------------------------------------


Cost of services and other revenue decreased $185 million, or 25%, in the three
months ended June 30, 2020 as compared to the three months ended June 30, 2019.
Cost of services and other revenue decreased $223 million, or 16%, in the six
months ended June 30, 2020 as compared to the six months ended June 30, 2019.
The decreases were primarily due to decreased costs of used vehicle sales from
lower sales volume and decreased costs of non-warranty maintenance services as a
result of additional operational efficiencies. These decreases were partially
offset by an increase in cost of sales by our acquired subsidiaries to third
party customers in line with the increase in revenue.

Gross margin for total automotive increased from 19% to 25% in the three and six
months ended June 30, 2020 as compared to the three and six months ended
June 30, 2019, primarily due an increase of $317 million and $455 million,
respectively, in sales of regulatory credits and an improvement of Model 3 gross
margin primarily from lower freight and duty costs from local production in
China and additional manufacturing efficiencies in the production of Model 3 in
our Fremont Factory. Additionally, improvement of Model S and Model X gross
margin from lower freight and duties from regional sales mix helped contribute
to higher total automotive gross margin. The increases were partially offset by
idle capacity charges of $189 million and $213 million as a result of temporary
suspension of production at the Fremont Factory during the three and six months
ended June 30, 2020, respectively.

Gross margin for total automotive & services and other segment increased from
15% to 22% in the three months ended June 30, 2020 as compared to the three
months ended June 30, 2019. Gross margin for total automotive & services and
other segment increased from 14% to 22% in the six months ended June 30, 2020 as
compared to the six months ended June 30, 2019. The increases to gross margin in
the three and six months ended June 30, 2020 compared to the same periods in the
prior year were primarily due to the automotive gross margin impacts discussed
above and improved services and other gross margin from increased operational
efficiencies in our non-warranty maintenance services business and improved used
vehicle sales margins. Additionally, there was an increase due to a lower
proportion of services and other within the segment in the three and six months
ended June 30, 2020, which operates at a lower gross margin than our automotive
business.

Energy Generation and Storage Segment



Cost of energy generation and storage revenue includes direct and indirect
material and labor costs, warehouse rent, freight, warranty expense, other
overhead costs and amortization of certain acquired intangible assets. In
addition, where arrangements are accounted for as operating leases, the cost of
revenue is primarily comprised of depreciation of the cost of leased solar
energy systems, maintenance costs associated with those systems and amortization
of any initial direct costs.

Cost of energy generation and storage revenue increased by $23 million, or 7%,
in the three months ended June 30, 2020 as compared to the three months ended
June 30, 2019, primarily due to higher costs from temporary manufacturing
utilization of our Solar Roof ramp and idle capacity charges of $20 million as a
result of temporary suspension of production at Gigafactory New York during the
three months ended June 30, 2020, partially offset by a decrease in deployments
of solar cash and loan jobs.

Cost of energy generation and storage revenue decreased by $11 million, or 37%,
in the six months ended June 30, 2020 as compared to the six months ended
June 30, 2019, primarily due to a decrease in deployments of solar cash and loan
jobs and lower material costs per unit for storage products, offset by higher
costs from temporary manufacturing utilization of our Solar Roof ramp and idle
capacity charges of $20 million as a result of temporary suspension of
production at Gigafactory New York during the six months ended June 30, 2020.

Gross margin for energy generation and storage decreased from 12% to 6% in the
three months ended June 30, 2020 as compared to the three months ended June 30,
2019, primarily due to idle capacity charges of $20 million as a result of
temporary suspension of production at Gigafactory New York during the three
months ended June 30, 2020.

Gross margin for energy generation and storage decreased from 7% to 5% in the
six months ended June 30, 2020 as compared to the six months ended June 30,
2019, primarily due to idle capacity charges of $20 million as a result of
temporary suspension of production at Gigafactory New York during the six months
ended June 30, 2020. This decrease is partially offset by an improvement in our
energy storage gross margin as a result of lower materials costs.

                                       44

--------------------------------------------------------------------------------

Research and Development Expense





                                         Three Months Ended June 30,               Change                Six Months Ended June 30,              Change
(Dollars in millions)                    2020                  2019             $           %            2020                 2019           $          %
Research and development             $         279         $         324     $   (45 )       -14 %   $        603         $        664     $  (61 )       -9 %
As a percentage of revenues                      5 %                   5 %                                      5 %                  6 %




Research and development ("R&D") expenses consist primarily of personnel costs
for our teams in engineering and research, manufacturing engineering and
manufacturing test organizations, prototyping expense, contract and professional
services and amortized equipment expense.

R&D expenses decreased $45 million, or 14%, in the three months ended June 30,
2020 compared to the three months ended June 30, 2019. The decrease was
primarily due to a $27 million decrease in employee and labor related expenses,
an $11 million decrease in professional and outside service expenses and a $4
million decrease in expensed materials. The decreases observed were driven by
our continued focus on increasing operational efficiency and process automation
and from our cost savings initiatives as part of our COVID-19 response strategy
as discussed above.

R&D expenses as a percentage of revenue decreased from 5.1% to 4.6% in the three
months ended June 30, 2020 as compared to the three months ended June 30, 2019.
The decrease is primarily from a decrease in our R&D expenses as detailed above,
offset by a decrease in total revenues as a result of temporary suspension of
our factories during the first half of 2020.

R&D expenses decreased $61 million, or 9%, in the six months ended June 30, 2020
as compared to the six months ended June 30, 2019. The decrease was primarily
due to a $49 million decrease in employee and labor related expenses and a $9
million decrease in professional and outside service expenses, partially offset
by an $8 million increase in facilities, freight and depreciation expenses. The
decreases observed were driven by our continued focus on increasing operational
efficiency and process automation and from our cost savings initiatives as part
of our COVID-19 response strategy as discussed above.

R&D expenses as a percentage of revenue decreased from 6% to 5% in the six
months ended June 30, 2020 as compared to the six months ended June 30, 2019.
The decrease is primarily from a decrease in our R&D expenses as detailed above
and an increase in total revenues from expanding sales.

Selling, General and Administrative Expense





                                          Three Months Ended June 30,               Change               Six Months Ended June 30,             Change
(Dollars in millions)                     2020                  2019             $           %            2020               2019           $          %

Selling, general and administrative $ 661 $ 647

$    14           2 %   $      1,288       $      1,351     $  (63 )       -5 %
As a percentage of revenues                      11 %                  10 %                                     11 %               12 %



Selling, general and administrative ("SG&A") expenses generally consist of personnel and facilities costs related to our stores, marketing, sales, executive, finance, human resources, information technology and legal organizations, as well as fees for professional and contract services and litigation settlements.


                                       45

--------------------------------------------------------------------------------


SG&A expenses increased $14 million, or 2%, in the three months ended June 30,
2020 as compared to the three months ended June 30, 2019. The increase was
primarily due to an increase of $119 million in stock-based compensation
expense, of which $111 million was attributable to the 2018 CEO Performance
Award. We had recorded a $79 million cumulative catch-up expense for the service
provided from the grant date when an additional operational milestone was
considered probable of being met in the second quarter of 2020 and the remaining
unamortized expense of $22 million for the first tranche was recognized in the
second quarter of 2020 upon vesting as the first market capitalization milestone
was achieved (see Note 11, Equity Incentive Plans, to the consolidated financial
statements included elsewhere in this Quarterly Report on Form 10-Q). The
remainder of the increase in SG&A expense from the 2018 CEO Performance Award is
attributed to the additional performance milestone that was deemed probable in
the fourth quarter of 2019. The increase was partially offset by a decrease of
$74 million in employee and labor related expenses and a $46 million decrease in
office, information technology and facilities-related expenses and sales and
marketing activities. The decreases observed were driven by our continued focus
on increasing operational efficiency and process automation and from our cost
savings initiatives as part of our COVID-19 response strategy as discussed
above.

SG&A expenses as a percentage of revenue increased from 10% to 11% in the three
months ended June 30, 2020 as compared to the three months ended June 30, 2019.
The increase is primarily from a decrease in total revenues as a result of
temporary suspension of our factories during the first half of 2020 and an
increase in our SG&A expenses as detailed above.

SG&A expenses decreased $63 million, or 5%, in the six months ended June 30,
2020 as compared to the six months ended June 30, 2019 The decrease is primarily
due to a $123 million decrease in employee and labor related expenses and $64
million decrease in office, information technology and facilities-related
expenses and sales and marketing activities. The decreases observed were driven
by our continued focus on increasing operational efficiency and process
automation and from our cost savings initiatives as part of our COVID-19
response strategy as discussed above. The decreases were partially offset by an
increase of $125 million in stock-based compensation expense, of which $122
million was attributable to the 2018 CEO Performance Award. We had recorded a
$79 million cumulative catch-up expense for the service provided from the grant
date when an additional operational milestone was considered probable of being
met in the second quarter of 2020 and the remaining unamortized expense of $22
million for the first tranche was recognized in the second quarter of 2020 upon
vesting as the first market capitalization milestone was achieved (see Note 11,
Equity Incentive Plans, to the consolidated financial statements included
elsewhere in this Quarterly Report on Form 10-Q). The remainder of the increase
in SG&A expense from the 2018 CEO Performance Award is attributed to the
additional performance milestone that was deemed probable in the fourth quarter
of 2019.

SG&A expenses as a percentage of revenue decreased from 12% to 11% in the six
months ended June 30, 2020 as compared to the six months ended June 30, 2019.
The decrease is primarily from a decrease in our SG&A expenses as detailed above
and an increase in total revenues from expanding sales.

Restructuring and other



                                              Three Months Ended June 30,                  Change                  Six Months Ended June 30,                Change
(Dollars in millions)                       2020                     2019              $            %           2020                   2019             $           %
Restructuring and other                  $         -           $            117     $   (117 )       -100 %   $       -           $           161     $ (161 )    -100%
As a percentage of revenues                        0 %                        2 %                                     0 %                       1 %




During the first half of 2019, we carried out certain restructuring actions in
order to reduce costs and improve efficiency. As a result, we recognized $50
million of costs primarily related to employee termination expenses and losses
from closing certain stores. These costs were substantially paid by the end of
second quarter of 2019. During the second quarter of 2019, we recognized $47
million in impairment related to IPR&D as we abandoned further development
efforts and $15 million for the related equipment. We also incurred a loss of
$49 million for closing certain facilities. There were no restructuring actions
in the three and six months ended June 30, 2020.

                                       46

--------------------------------------------------------------------------------



Interest Expense



                                      Three Months Ended June 30,               Change                Six Months Ended June 30,              Change
(Dollars in millions)                 2020                  2019             $           %            2020                 2019           $          %
Interest expense                  $         170         $         172     $    (2 )        -1 %   $        339         $        330     $    9          3 %
As a percentage of revenues                   3 %                   3 %                                      3 %                  3 %



Interest expense decreased by $2 million, or 1%, in the three months ended June 30, 2020 as compared to the three months ended June 30, 2019.





Interest expense increased by $9 million, or 3%, in the six months ended
June 30, 2020 as compared to the six months ended June 30, 2019, primarily due
to an increase in our average outstanding indebtedness as compared to the six
months ended June 30, 2019.

Other Income (Expense), Net



                                  Three Months Ended June 30,             Change             Six Months Ended June 30,             Change
(Dollars in millions)             2020                  2019           $         %           2020                 2019           $         %
Other expense, net            $         (15 )       $         (41 )   $ 26

-63 % $ (69 ) $ (15 ) $ (54 ) 360% As a percentage of revenues

               0 %                  -1 %                                -1 %                  0 %




Other income (expense), net, consists primarily of foreign exchange gains and
losses related to our foreign currency-denominated monetary assets and
liabilities and changes in the fair values of our fixed-for-floating interest
rate swaps. We expect our foreign exchange gains and losses will vary depending
upon movements in the underlying exchange rates.

Other expense, net, changed favorably by $26 million, in the three months ended
June 30, 2020 as compared to the three months ended June 30, 2019. The change
was primarily due to a decrease in losses from interest rate swaps related to
our debt facilities year-over-year and favorable fluctuations in foreign
currency exchange rates compared to the three months ended June 30, 2019.

Other expense, net, changed unfavorably by $54 million, in the six months ended
June 30, 2020 as compared to the six months ended June 30, 2019. The change was
primarily due to unfavorable fluctuations in foreign currency exchange rates
compared to the six months ended June 30, 2019.

Provision for Income Taxes



                                       Three Months Ended June 30,               Change               Six Months Ended June 30,            Change
(Dollars in millions)                  2020                   2019            $           %            2020                 2019         $         %

Provision for income taxes         $         21           $         19     $     2          11 %   $         23           $     42     $ (19 )     -45 %
Effective tax rate                           14 %                   -5 %                                     10 %               -4 %




Our provision for income taxes increased by $2 million, or 11%, in the three
months ended June 30, 2020 as compared to the three months ended June 30, 2019.
The increase is primarily due to an increase in discrete tax expense in the
current period related to foreign return-to-provision items, partially offset by
reduced taxable profits within certain foreign jurisdictions compared to the
same period in the prior year.



Our provision for income taxes decreased by $19 million, or 45%, in the six
months ended June 30, 2020 as compared to the six months ended June 30, 2019.
The decrease was primarily due to reduced taxable profits within certain foreign
jurisdictions, partially offset by an increase in discrete tax expense in the
current period related to foreign return-to-provision items compared to the same
period in the prior year.

                                       47

--------------------------------------------------------------------------------


Our effective tax rate increased from -5% to 14% in the three months ended June
30, 2020 as compared to the three months ended June 30, 2019. Our effective tax
rate increased from -4% to 10% in the six months ended June 30, 2020 as compared
to the six months ended June 30, 2020. The increases were primarily due to being
in a pre-tax earnings position in the three and six months ended June 30, 2020
as compared to a pre-tax loss position for the same periods in the prior year.

Net Income Attributable to Noncontrolling Interests and Redeemable
Noncontrolling Interests



                                             Three Months Ended June 30,                Change                Six Months Ended June 30,              Change
(Dollars in millions)                        2020                   2019            $            %             2020                 2019          $          %
Net income attributable to
noncontrolling interests and
  redeemable noncontrolling interests
in subsidiaries                          $         25           $         19     $      6           32 %   $         77           $      53     $   24      45%



Our net income attributable to noncontrolling interests and redeemable noncontrolling interests was related to financing fund arrangements.



Net income attributable to noncontrolling interests and redeemable
noncontrolling interests increased by $6 million, or 32%, in the three months
ended June 30, 2020 as compared to the three months ended June 30, 2019. Net
income attributable to noncontrolling interests and redeemable noncontrolling
interests increased by $24 million, or 45%, in the six months ended June 30,
2020 as compared to the six months ended June 30, 2019. The increases were
primarily due to lower activities from new financing fund arrangements.

Liquidity and Capital Resources



As of June 30, 2020, we had $8.62 billion of cash and cash equivalents. Balances
held in foreign currencies had a U.S. dollar equivalent of $3.60 billion and
consisted primarily of Chinese yuan, euros and Canadian dollars. Our sources of
cash are predominantly from our deliveries of vehicles, sales and installations
of our energy storage products and solar energy systems, proceeds from debt
facilities, proceeds from financing funds and proceeds from equity offerings.

Our sources of liquidity and cash flows enable us to fund ongoing operations,
research and development projects for new products, establishment and/or
increases of Model 3 and Model Y production capacity at the Fremont Factory and
at Gigafactory Shanghai, the continued expansion of Gigafactory Nevada, the
construction of Gigafactory Berlin and Gigafactory Texas, the manufacturing ramp
of the Solar Roof at Gigafactory New York, and the continued expansion of our
retail and service locations, body shops, Mobile Service fleet and Supercharger
network.

As discussed in and subject to the considerations referenced in Part I, Item 2,
Management's Discussion and Analysis of Financial Condition and Results of
Operations-Management Opportunities, Challenges and Risks-Trends in Cash Flow,
Capital Expenditures and Operating Expenses in this Quarterly Report on
Form 10-Q, considering the expected pace of the manufacturing ramps for our
products, construction and expansion of our factories, and pipeline of projects
under development, and consistent with our current strategy of using a partner
to manufacture battery cells, as well as considering all other infrastructure
growth, we currently expect our average annual capital expenditures in 2020 and
the two succeeding fiscal years to be $2.5 billion to $3.5 billion.

We expect that the cash we generate from our core operations will generally be
sufficient to cover our future capital expenditures and to pay down our
near-term debt obligations, although we may choose to seek alternative financing
sources. For example, we expect that much of our investment in Gigafactory
Shanghai will continue to be funded through indebtedness arranged through local
financial institutions in China, such as the RMB 9.0 billion (or the equivalent
amount in U.S. dollars) fixed asset term facility and RMB 2.25 billion (or the
equivalent amount in U.S. dollars) working capital revolving facility that our
local subsidiary entered into in December 2019, and we expect the same with
respect to Gigafactory Berlin. As always, we continually evaluate our capital
expenditure needs and may decide it is best to raise additional capital to fund
the rapid growth of our business.

                                       48

--------------------------------------------------------------------------------




We have an agreement to spend or incur $5.0 billion in combined capital,
operational expenses, costs of goods sold and other costs in the State of New
York during the 10-year period beginning April 30, 2018. In April 2020, the
government agency overseeing this agreement issued guidance that all obligations
relating to investment and employment targets under certain of its projects,
including our obligation to be compliant with our applicable targets under such
agreement on April 30, 2020, may be deferred for a one-year period upon such
agency's approval of an application for relief by the obligor. As we temporarily
suspended most of our manufacturing operations at Gigafactory New York pursuant
to a New York State executive order issued in March 2020 as a result of the
COVID-19 pandemic, we were granted such deferral, which was memorialized in an
amendment to this agreement in July 2020. Moreover, as we had exceeded our
investment and employment obligations under this agreement prior to such
mandated reduction of operations, we do not currently expect any issues meeting
all applicable future obligations under this agreement, and we do not believe
that we face a significant risk of default.

We expect that our current sources of liquidity together with our projection of
cash flows from operating activities will provide us with adequate liquidity
over at least the next 12 months. A large portion of our future expenditures is
to fund our growth, and we can adjust our capital and operating expenditures by
operating segment, including future expansion of our product offerings, retail
and service locations, body shops, Mobile Service fleet, and Supercharger
network. For example, if our near-term manufacturing operations are at a smaller
scale or ramp more slowly than expected, including due to global economic
conditions and levels of consumer comfort and spend impacting demand in the
worldwide transportation, automotive and energy product industries, the pace of
our capital expenditures may be correspondingly slowed. We may need or want to
raise additional funds in the future, and these funds may not be available to us
when we need or want them, or at all. If we cannot raise additional funds when
we need or want them, our operations and prospects could be negatively affected.

In addition, we had $1.83 billion of unused committed amounts under our credit
facilities and financing funds as of June 30, 2020, some of which are subject to
satisfying specified conditions prior to draw-down (such as pledging to our
lenders sufficient amounts of qualified receivables, inventories, leased
vehicles and our interests in those leases, solar energy systems and the
associated customer contracts, our interests in financing funds or various other
assets; and contributing or selling qualified solar energy systems and the
associated customer contracts or qualified leased vehicles and our interests in
those leases into the financing funds). For details regarding our indebtedness
and financing funds, refer to Note 10, Debt, and Note 13, Variable Interest
Entity Arrangements, to the consolidated financial statements included elsewhere
in this Quarterly Report on Form 10-Q.

© Edgar Online, source Glimpses