Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  The Coca-Cola Company    KO

THE COCA-COLA COMPANY

(KO)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 41 854 35 416 31 847 37 059 38 465 40 498
EBITDA 11 745 10 957 10 892 11 760 12 691 13 443
Operating profit (EBIT) 9 958 9 697 9 806 10 289 11 052 11 957
Pre-Tax Profit (EBT) 8 136 6 742 8 350 10 806 11 966 12 938
Net income 6 527 1 248 6 434 8 885 9 604 10 401
P/E ratio 27,8x 158x 31,6x 27,1x 24,4x 22,7x
EPS ( $ ) 1,49 0,29 1,50 2,01 2,23 2,40
Dividend per Share ( $ ) 1,40 1,48 1,56 1,61 1,69 1,79
Yield 3,38% 3,23% 3,29% 2,95% 3,10% 3,30%
Reference price ( $ ) 41,460 45,880 47,350 54,420 54,420 54,420
Announcement Date 02/09/2017
11:55am
02/16/2018
12:00pm
02/14/2019
11:55am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 23 508 27 010 27 591 32 915 32 739 31 934
Finance - - - - - -
Operating income (EBITDA) 11 745 10 957 10 892 11 760 12 691 13 443
Leverage
(Debt/EBITDA)
2,00x 2,47x 2,53x 2,80x 2,58x 2,38x
Capital Expenditure 2 262 1 675 1 347 2 144 1 995 1 943
Free Cash Flow (FCF) 6 534 5 320 5 973 6 768 8 183 9 468
Book Value Per Share (BVPS) ( $ ) 5,38 4,01 3,98 4,20 4,43 4,74
Cash Flow per Share ( $ ) 2,01 1,62 1,70 2,02 2,31 2,60
Announcement Date 02/09/2017
11:55am
02/16/2018
12:00pm
02/14/2019
11:55am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 233 162 M $ -
Entreprise Value (EV) 266 077 M $ 265 901 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 27,1x 24,4x
Capitalization / Revenue 6,29x 6,06x
EV / Revenue 7,18x 6,92x
EV / EBITDA 22,6x 21,0x
Yield (DPS / Price) 2,95% 3,10%
Price to book (Price / BVPS) 13,0x 12,3x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 27,8% 28,7%
Operating Leverage (Delta EBIT / Delta Sales) 0,30x 1,96x
Net Margin (Net Profit / Revenue) 24,0% 25,0%
ROA (Net Profit / Asset) 10,6% 11,2%
ROE (Net Profit / Equities) 51,1% 52,1%
Rate of Dividend 80,1% 75,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,79% 5,19%
Cash Flow / Sales 23,3% 25,7%
Capital Intensity (Assets / Sales) 2,26x 2,24x
Financial Leverage (Net Debt / EBITDA) 2,80x 2,58x
EPS & Dividend