OVERVIEW

Introduction:

The Timken Company designs and manufactures a growing portfolio of engineered
bearings and power transmission products. With more than a century of knowledge
and innovation, the Company continuously improves the reliability and efficiency
of global machinery and equipment to move the world forward. Timken posted $3.8
billion in sales in 2019 and employs more than 18,000 people globally, operating
in 42 countries. The Company operates under two reportable segments: (1) Mobile
Industries and (2) Process Industries. The following further describes these
business segments:
•      Mobile Industries serves OEM customers that manufacture off-highway
       equipment for the agricultural, mining and construction markets;
       on-highway vehicles including passenger cars, light trucks, and medium-
       and heavy-duty trucks; rail cars and locomotives; outdoor power equipment;
       rotorcraft and fixed-wing aircraft; and other mobile equipment. Beyond
       service parts sold to OEMs, aftermarket sales and services to individual
       end users, equipment owners, operators and maintenance shops are handled
       directly or through the Company's extensive network of authorized
       distributors.


•      Process Industries serves OEM and end-user customers in industries that
       place heavy demands on the fixed operating equipment they make or use in
       heavy and other general industrial sectors. This includes metals, cement
       and aggregate production; power generation and renewable energy sources;
       oil and gas extraction and refining; pulp and paper and food processing;
       automation and robotics; and health and critical motion control equipment.
       Other applications include marine equipment, gear drives, cranes, hoists
       and conveyors. This segment also supports aftermarket sales and service
       needs through its global network of authorized industrial distributors and
       through the provision of services directly to end users.


Timken creates value by understanding customer needs and applying its know-how to serve a broad range of customers in attractive markets and industries across the globe. The Company's business strengths include its product technology, end-market diversity, geographic reach and aftermarket mix. Timken collaborates with OEMs to improve equipment efficiency with its engineered products and captures subsequent equipment replacement cycles by selling largely through independent channels in the aftermarket. Timken focuses its international efforts and footprint in regions of the world where strong macroeconomic factors such as urbanization, infrastructure development and sustainability create demand for its products and services.

The Company's strategy has three primary elements:

Profitable Growth. The Company intends to expand into new and existing markets by leveraging its collective knowledge of metallurgy, friction management and power transmission to create value for Timken customers. Using a highly collaborative technical selling approach, the Company places particular emphasis on creating unique solutions for challenging and/or demanding applications. The Company intends to grow in attractive market sectors around the world, emphasizing those spaces that are highly fragmented, demand high service and value the reliability and efficiency offered by Timken products. The Company also targets applications that offer significant aftermarket demand, thereby providing product and services revenue throughout the equipment's lifetime.

Operational Excellence. Timken operates with a relentless drive for exceptional results and a passion for superior execution. The Company embraces a continuous improvement culture that is charged with increasing efficiency, lowering costs, eliminating waste, encouraging organizational agility and building greater brand equity to fuel growth. This requires the Company's ongoing commitment to attract, retain and develop the best talent across the world.

Capital Deployment to Drive Shareholder Value. The Company is intently focused on providing the highest returns for shareholders through its capital allocation framework, which includes: (1) investing in the core business through capital expenditures, research and development and other organic growth initiatives; (2) pursuing strategic acquisitions to broaden its portfolio and capabilities across diverse markets, with a focus on bearings, adjacent power transmission products and related services; (3) returning capital to shareholders through dividends and share repurchases; and (4) maintaining a strong balance sheet and sufficient liquidity. As part of this framework, the Company may also restructure, reposition or divest underperforming product lines or assets.




                                       19

--------------------------------------------------------------------------------


  Table of Contents



The following items highlight certain of the Company's more significant strategic accomplishments in 2019:



•      On November 1, 2019, the Company completed the acquisition of BEKA
       Lubrication ("BEKA"), a leading global supplier of automatic lubrications
       systems serving a diverse range of industrial sectors including wind, food
       and beverage, rail, on- and off-highway and other process industries.
       BEKA, located in Pegnitz, Germany, employs approximately 900 people, and
       had annual sales at the time of the acquisition of approximately $135
       million. The acquisition was funded with cash on hand and through
       borrowings under existing credit facilities.



•      On April 1, 2019, the Company acquired Diamond Chain Company ("Diamond
       Chain"), a leading supplier of high-performance roller chains for
       industrial markets. Diamond Chain serves a diverse range of sectors,
       including industrial distribution, material handling, food and beverage,
       agriculture, construction and other process industries. At the time of the
       acquisition, Diamond had annual sales of approximately $60 million.
       Diamond Chain has manufacturing operations in the U.S. and China and
       employs approximately 370 people. The acquisition was funded with cash on
       hand and through borrowings under existing credit facilities.










                                       20

--------------------------------------------------------------------------------


  Table of Contents



RESULTS OF OPERATIONS
2019 vs. 2018

Overview:
                                            2019           2018        $ Change      % Change
Net sales                              $    3,789.9   $    3,580.8   $     209.1         5.8 %
Net income                                    374.7          305.5          69.2        22.7 %
Net income attributable to
noncontrolling interest                        12.6            2.7           9.9       366.7 %
Net income attributable to The Timken
Company                                $      362.1   $      302.8   $      59.3        19.6 %
Diluted earnings per share             $       4.71   $       3.86   $      0.85        22.0 %
Average number of diluted shares         76,896,565     78,337,481             -        (1.8 %)


The increase in net sales was primarily driven by the benefit of acquisitions, the impact of higher pricing and higher demand in the Process Industries segment, partially offset by the unfavorable impact of foreign currency exchange rate changes and lower shipments in the Mobile Industries segment. The increase in net income in 2019 compared with 2018 was primarily due to the net benefit of acquisitions, favorable price/mix and the impact of a lower tax rate driven by net discrete benefits, partially offset by the impact of lower volume, unfavorable currency and higher interest expense. Results for 2019 also benefited from pension and other postretirement plan remeasurement income compared to expense in 2018.

Outlook:

The Company expects 2020 full-year revenue to be in the range of down 2% to up 2% compared with 2019 primarily due to the benefit of acquisitions made in 2019, offset by expected organic declines and the impact of currency. The Company's earnings are expected to be down in 2020 compared with 2019, primarily due to the impact of lower volume, higher manufacturing costs and higher income tax expense, partially offset by lower material and logistics costs, favorable price/mix and the impact of acquisitions.

The Company expects to generate operating cash of approximately $585 million in 2020, an increase from 2019 of approximately $35 million, or 6%, as the Company anticipates lower pension and medical benefit plan payments, partially offset by less cash generation from working capital and higher capital expenditures. The Company expects capital expenditures to be approximately $160 million in 2020, compared with $141 million in 2019.



                                       21

--------------------------------------------------------------------------------


  Table of Contents



THE STATEMENTS OF INCOME

Sales:
             2019       2018     $ Change   % Change

Net sales $ 3,789.9 $ 3,580.8 $ 209.1 5.8 %

Net sales increased in 2019 compared with 2018, primarily due to the benefit of acquisitions of $270 million and higher organic revenue of $11 million, partially offset by the unfavorable impact of foreign currency exchange rate changes of $72 million. The increase in organic revenue was driven primarily by improved demand in the Process Industries segment and the impact of positive pricing, partially offset by lower shipments in the Mobile Industries segment.

Gross Profit:


                               2019        2018      $ Change    Change
Gross profit                $ 1,141.8   $ 1,040.1   $    101.7  9.8 %

Gross profit % to net sales 30.1 % 29.0 % - 110 bps

Gross profit increased in 2019 compared with 2018, primarily due to the benefit of acquisitions of $86 million, favorable price/mix of $51 million and lower material and logistics costs (including tariffs) of $5 million. These factors were partially offset by the impact of lower volume of $19 million, the unfavorable impact of foreign currency exchange rate changes of $15 million and property losses of $8 million.

Selling, General and Administrative Expenses:


                                                2019         2018       $ Change    Change
Selling, general and administrative
expenses                                    $    618.6   $    580.7   $     37.9     6.5%
Selling, general and administrative
expenses % to net sales                           16.3 %       16.2 %          -    10 bps


The increase in selling, general and administrative ("SG&A") expenses in 2019 compared with 2018 was primarily due to SG&A expense from acquisitions of $45 million, partially offset by the favorable impact from changes in foreign currency exchange rates of $10 million.

Interest Expense and Income:


                   2019      2018     $ Change  % Change

Interest expense $ (72.1 ) $ (51.7 ) $ (20.4 ) 39.5 % Interest income 4.9 2.1 2.8 133.3 %

Interest expense increased in 2019 compared to 2018 primarily due to higher average outstanding debt during the year, which was primarily used to fund acquisitions. Refer to Note 11 - Financing Arrangements in the Notes to the Consolidated Financial Statements for further discussion.




                                       22

--------------------------------------------------------------------------------


  Table of Contents




Other Income (Expense):
                                                2019        2018       $ Change    % Change
Non-service pension and other postretirement
income (expense)                             $    10.2   $    (6.2 ) $     16.4     (264.5 %)
Other income, net                                 13.0         9.4          3.6       38.3 %


The increase in non-service pension and other postretirement income (expense) for 2019 compared with 2018 was primarily due to the recognition of net actuarial gains ("Mark-to-Market Charges") of $4.2 million in 2019 compared to actuarial losses of $22.1 million in 2018. The Mark-to-Market Charges were the result of higher than expected returns on plan assets and the impact of a reduction in contractual rates for Medicare Advantage plans, driven by a law change that repealed the tax on Health Care Insurers after 2020, partially offset by lower discount rates to measure the benefit obligations for pension and other postretirement plans. Actuarial losses in 2018 were partially offset by the benefit of curtailment gains of $10.2 million for two of the U.S. pension plans. Refer to Note 14 - Retirement Benefit Plans and Note 15 - Other Postretirement Benefit Plans in the Notes to the Consolidated Financial Statements for more information.

Income Tax Expense:


                     2019     2018     $ Change     Change

Income tax expense $ 97.7 $ 102.6 $ (4.9 ) (4.8 %) Effective tax rate 20.7 % 25.1 % - (440 ) bps

The effective tax rate for 2019 was 20.7%, which was slightly favorable compared to the U.S. federal statutory rate of 21%, primarily due to the release of foreign valuation allowance against certain foreign deferred tax assets and the remeasurement of deferred tax balances to reflect the reduced India statutory tax rate. These impacts were partially offset by earnings in foreign jurisdictions where the effective tax rate was higher than 21%, additional discrete accruals for uncertain tax positions, U.S. state and local income taxes and withholding taxes recorded on planned dividend distributions.

The effective tax rate for 2018 was 25.1%, which was unfavorable compared to the U.S. federal statutory rate of 21%, primarily due to earnings in certain foreign jurisdictions where the effective tax rate was higher than 21%, unfavorable U.S. permanent differences and U.S. state and local income taxes. These impacts were partially offset by reductions to the one-time net charge related to the taxation of unremitted foreign earnings and the remeasurement of U.S. deferred tax balances to reflect the new U.S. corporate income tax rate enacted under the Tax Cuts and Jobs Act of 2017 ("U.S. Tax Reform").

The change in the effective rate for 2019 compared with 2018 was a decrease of 4.4%. The decrease was primarily due to the release of certain valuation allowances and the remeasurement of deferred tax balances to reflect the reduced India statutory tax rate. These impacts were partially offset by additional discrete accruals for uncertain tax positions and withholding taxes recorded on planned dividend distributions.

Refer to Note 5 - Income Taxes in the Notes to the Consolidated Financial Statements for more information on the computation of the income tax expense in interim periods.




                                       23

--------------------------------------------------------------------------------


  Table of Contents


BUSINESS SEGMENTS The Company's reportable segments are business units that serve different industry sectors. While the segments often operate using shared infrastructure, each reportable segment is managed to address specific customer needs in these diverse market sectors. Beginning in the fourth quarter of 2019, the main operating income metric used by management to measure the financial performance of each segment was earnings before interest, taxes, depreciation and amortization ("EBITDA"). The Company made this change because recent acquisitions have resulted in an increased amount of purchase accounting amortization expense that affects comparability of results across periods and versus other companies. The primary measurement used by management to measure the financial performance of each segment prior to the fourth quarter of 2019 was earnings before interest and taxes ("EBIT"). Segment results have been revised for all periods presented to be consistent with new measure of segment performance. Refer to Note 4 - Segment Information in the Notes to the Consolidated Financial Statements for the reconciliation of EBITDA by segment to consolidated income before income taxes.

The presentation of segment results below includes a reconciliation of the changes in net sales for each segment reported in accordance with U.S. GAAP to net sales adjusted to remove the effects of acquisitions and divestitures completed in 2019 and 2018 and foreign currency exchange rate changes. The effects of acquisitions, divestitures and foreign currency exchange rate changes on net sales are removed to allow investors and the Company to meaningfully evaluate the percentage change in net sales on a comparable basis from period to period.



The following items highlight the Company's acquisitions completed in 2019 and
2018 by segment based on the customers and underlying markets served:
•      The Company acquired BEKA during the fourth quarter of 2019. The majority
       of the results for BEKA are reported in the Mobile Industries segment.


•      The Company acquired Diamond Chain during the second quarter of 2019. The
       majority of the results for Diamond Chain are reported in the Process
       Industries segment.


•      The Company acquired ABC Bearings Limited ("ABC Bearings"), Apiary
       Investments Holding Limited ("Cone Drive"), and Rollon S.p.A. ("Rollon")
       during the third quarter of 2018. Substantially all of the results for ABC
       Bearings are reported in the Mobile Industries segment. Results for Cone
       Drive and Rollon are reported in the Mobile Industries and Process
       Industries segments based on customers and underlying market sectors
       served.


•      The Company divested Groeneveld Information Technology Holding B.V. (the
       "ICT Business") on September 19, 2018. The Company acquired the ICT
       Business in July 2017 as part of the Groeneveld Group ("Groeneveld")
       acquisition. The ICT Business is separate from the Groeneveld lubrication
       solutions business and was considered non-core to the operations. Results
       for the ICT Business were reported in the Mobile Industries segment.



                                       24

--------------------------------------------------------------------------------


  Table of Contents



Mobile Industries Segment:
                                           2019         2018       $ Change        Change
Net sales                              $  1,893.9   $  1,903.7   $      (9.8 )      (0.5 %)
EBITDA                                 $    284.9   $    272.2   $      12.7         4.7 %
EBITDA margin                                15.0 %       14.3 %           -          70  bps

                                           2019         2018       $ Change       % Change
Net sales                              $  1,893.9   $  1,903.7   $      (9.8 )      (0.5 %)
Less: Acquisitions                           82.5            -          82.5          NM
Divestitures                                 (8.5 )          -          (8.5 )        NM
     Currency                               (36.0 )          -         (36.0 )        NM
Net sales, excluding the impact of
acquisitions, divestitures and
currency                               $  1,855.9   $  1,903.7   $     (47.8 )      (2.5 %)


The Mobile Industries segment's net sales, excluding the effects of acquisitions, divestitures and foreign currency exchange rate changes, decreased $47.8 million or 2.5% in 2019 compared with 2018, reflecting lower shipments in the off highway and heavy truck sectors, partially offset by growth in the aerospace and rail sectors, as well as higher pricing. EBITDA increased in 2019 by $12.7 million or 4.7% compared with 2018, primarily due to favorable price/mix, lower material and logistics costs, the net benefit of acquisitions, and lower SG&A expenses. These factors were partially offset by the impact of lower volume and related manufacturing utilization, as well as property losses and related expenses from flood damage at a Company facility in Tennessee and fire damage at a facility in China. Full-year sales for the Mobile Industries segment are expected to be roughly flat to down 4% in 2020 compared with 2019. This reflects a decrease of organic revenue in the off-highway, heavy truck and automotive sectors, partially offset by the impact of acquisitions. EBITDA for the Mobile Industries segment is expected to decrease in 2020 compared with 2019 primarily due to lower shipments and higher manufacturing costs, partially offset by favorable price/mix, lower material and logistics costs and the impact of acquisitions.



                                       25

--------------------------------------------------------------------------------


  Table of Contents



Process Industries Segment:
                                           2019         2018       $ Change        Change
Net sales                              $  1,896.0   $  1,677.1   $     218.9         13.1 %
EBITDA                                 $    466.6   $    405.7   $      60.9         15.0 %
EBITDA margin                                24.6 %       24.2 %           -           40  bps

                                           2019         2018       $ Change       % Change
Net sales                              $  1,896.0   $  1,677.1   $     218.9         13.1 %
Less: Acquisitions                          196.4            -         196.4           NM
     Currency                               (36.5 )          -         (36.5 )         NM
Net sales, excluding the impact of
acquisitions and currency              $  1,736.1   $  1,677.1   $      59.0          3.5 %


The Process Industries segment's net sales, excluding the effects of acquisitions and foreign currency exchange rate changes, increased $59.0 million or 3.5% in 2019 compared with 2018. The increase was primarily driven by growth in the renewable energy sector, as well as positive pricing. EBITDA increased $60.9 million or 15.0% in 2019 compared with 2018 primarily due to the net benefit of acquisitions, favorable price/mix and the impact of higher volume, partially offset by higher SG&A expenses. Full-year sales for the Process Industries segment are expected to be flat to up 4% in 2020 compared with 2019. This reflects expected growth in the renewable energy and industrial services sectors, as well as the benefit of acquisitions, partially offset by a decline in revenue in the industrial distribution sector. EBITDA for the Process Industries segment is expected to increase in 2020 compared with 2019 primarily due to favorable price/mix, lower material costs and the impact of acquisitions, partially offset by higher manufacturing costs and SG&A expenses.




Corporate:
                                    2019     2018    $ Change     Change
Corporate expenses                $ 56.2   $ 62.0   $    (5.8 ) (9.4 %)

Corporate expenses % to net sales 1.5 % 1.7 % - (20 ) bps

Corporate expenses decreased in 2019 compared with 2018 primarily due to higher transaction costs related to acquisitions in 2018.




                                       26

--------------------------------------------------------------------------------


  Table of Contents



RESULTS OF OPERATIONS:
2018 vs. 2017

Overview:
                                            2018           2017        $ Change      % Change
Net sales                              $    3,580.8   $    3,003.8   $     577.0        19.2 %
Net income                                    305.5          202.3         103.2        51.0 %
Income (loss) attributable to
noncontrolling interest                         2.7           (1.1 )         3.8      (345.5 %)
Net income attributable to The Timken
Company                                $      302.8   $      203.4   $      99.4        48.9 %
Diluted earnings per share             $       3.86   $       2.58   $      1.28        49.6 %
Average number of diluted shares         78,337,481     78,911,149             -        (0.7 %)


The increase in net sales was primarily due to organic revenue growth driven by higher end-market demand, the benefit of acquisitions and the impact of higher pricing. The increase in net income in 2018 compared with 2017 was primarily due to improved performance across the business, driven by the impact of higher volume, favorable price/mix, the net benefit of acquisitions and improved manufacturing performance, as well as lower Mark-to-Market Charges due to the remeasurement of pension and other postretirement assets and obligations, restructuring charges, and interest expense. These factors were partially offset by the impact of higher SG&A expenses, higher income tax expenses and higher material and logistics costs (including tariffs).

THE STATEMENTS OF INCOME

Sales:


             2018       2017     $ Change   % Change

Net sales $ 3,580.8 $ 3,003.8 $ 577.0 19.2 %

Net sales increased in 2018 compared with 2017 primarily due to higher organic revenue of $396 million and the benefit of acquisitions of $177 million. The increase in organic revenue was driven by higher demand across all of the Company's end-market sectors, as well as the impact of higher pricing.

Gross Profit:


                               2018       2017     $ Change    Change
Gross profit                $ 1,040.1   $ 812.1   $    228.0  28.1 %

Gross profit % to net sales 29.0 % 27.0 % - 200 bps

Gross profit increased in 2018 compared with 2017 primarily due to the impact of higher volume of $133 million, the favorable price/mix of $66 million, the benefit of acquisitions of $54 million, improved manufacturing performance of $12 million and lower restructuring costs of $6 million. These factors were partially offset by higher material and logistics costs of $44 million (including tariffs).

Selling, General and Administrative Expenses:


                                              2018         2017       $ Change        Change
Selling, general and administrative
expenses                                  $    580.7   $    508.3   $      72.4       14.2 %
Selling, general and administrative
expenses % to net sales                         16.2 %       16.9 %           -        (70 ) bps


The increased in SG&A expenses in 2018 compared with 2017 was primarily due to the impact of acquisitions of $39 million, higher compensation expense and other spending increases to support the higher sales levels.



                                       27

--------------------------------------------------------------------------------


  Table of Contents




Interest Expense and Income:
                   2018      2017     $ Change  % Change

Interest expense $ (51.7 ) $ (37.1 ) $ (14.6 ) 39.4 % Interest income $ 2.1 $ 2.9 $ (0.8 ) (27.6 %)




Interest expense increased in 2018 compared to 2017 primarily due to an increase
in outstanding debt to fund the acquisitions of Groeneveld, Rollon and Cone
Drive.


Other Income (Expense):
                                           2018         2017        $ Change      % Change
Non-service pension and other
postretirement expense                       (6.2 )       (15.0 )         8.8       (58.7 %)
Other income (expense), net            $      9.4   $       9.6   $      (0.2 )      (2.1 )%


The decrease in non-service pension and other postretirement expense for 2018 compared to 2017 was primarily due to lower Mark-to-Market Charges of $8.8 million. The Mark-to-Market Charges resulted from the remeasurement of pension and postretirement plan obligations and assets due to changes in actuarial assumptions, partially offset by the benefit of curtailments for two of the U.S. pension plans.

Income Tax Expense:


                     2018      2017    $ Change    Change

Income tax expense $ 102.6 $ 57.6 $ 45.0 78.1 % Effective tax rate 25.1 % 22.2 % - 290 bps

The effective tax rate for 2018 was 25.1%, which was unfavorable compared to the U.S. federal statutory rate of 21% primarily due to earnings in certain foreign jurisdictions where the effective rate was higher than 21%, unfavorable U.S. permanent differences and U.S. state and local income tax expenses. These impacts were partially offset by reductions to the one-time net charge related to the taxation of unremitted foreign earnings and the remeasurement of U.S. deferred tax balances to reflect the new U.S. corporate income tax rate enacted under U.S. Tax Reform.

The effective tax rate for 2017 was 22%, which was favorable compared to the U.S. federal statutory rate of 35% primarily due to earnings in certain foreign jurisdictions where the effective tax rate was less than 35%, U.S. foreign tax credits realized on earnings distributed to the United States, and favorable U.S. permanent deductions and tax credits. The effective tax rate was also favorably impacted by the net reversal of accruals for prior year uncertain tax positions, a valuation allowance release and other discrete items.

These favorable impacts were partially offset by provisional amounts for the one-time net charge related to the taxation of unremitted foreign earnings and the remeasurement of U.S. deferred tax balances to reflect the new U.S. corporate income tax rate enacted under U.S. Tax Reform. U.S. Tax Reform included a number of changes to existing U.S. tax laws that impact the Company, most notably a reduction of the U.S. corporate income tax rate from 35% to 21% for tax years beginning after December 31, 2017. U.S. Tax Reform also requires companies to pay a one-time net charge related to the taxation of unremitted foreign earnings, created new taxes on certain foreign sourced earnings and allowed for immediate expensing of certain depreciable assets after September 27, 2017.

The change in the effective rate for 2018 compared with 2017 was an increase of 2.9%. The increase was primarily due to the net reversal of accruals for prior year uncertain tax positions in 2017. The effective tax rate also increased due to earnings in certain foreign jurisdictions where the effective rate was higher than 21%, unfavorable U.S. permanent differences and the release of valuations allowances in 2017. These impacts were partially offset by reductions to the one-time net charge related to the taxation of unremitted foreign earnings and the remeasurement of U.S. deferred tax balances to reflect the new U.S. corporate income tax rate.



                                       28

--------------------------------------------------------------------------------


  Table of Contents



BUSINESS SEGMENTS

The presentation of segment results below includes a reconciliation of the changes in net sales for each segment reported in accordance with U.S. GAAP to net sales adjusted to remove the effects of acquisitions completed in 2018 and 2017 and foreign currency exchange rate changes. The effects of acquisitions and foreign currency exchange rate changes on net sales are removed to allow investors and the Company to meaningfully evaluate the percentage change in net sales on a comparable basis from period to period.



The following items highlight the Company's acquisitions and divestitures
completed in 2018 and 2017:
•      The Company acquired ABC Bearings, Cone Drive and Rollon during the third
       quarter of 2018. Substantially all of the results for ABC Bearings are
       reported in the Mobile Industries segment. Results for Cone Drive and
       Rollon are reported in the Mobile Industries and Process Industries
       segments based on customers and underlying market sectors served.


•      The Company acquired Groeneveld during the third quarter of 2017.
       Substantially all of the results for Groeneveld are reported in the Mobile
       Industries segment.


•      The Company acquired Torsion Control Products, Inc. ("Torsion Control
       Products") and PT Tech, Inc. ("PT Tech") during the second quarter of
       2017. Results for Torsion Control Products and PT Tech are reported in the
       Mobile Industries and Process Industries segments based on customers and
       underlying market sectors served.



Mobile Industries Segment:


                 2018        2017      $ Change    Change
Net sales     $ 1,903.7   $ 1,640.0   $    263.7  16.1 %
EBITDA        $   272.2   $   209.9   $     62.3  29.7 %
EBITDA margin      14.3 %      12.8 %          -   150  bps


                                           2018         2017       $ Change     % Change
Net sales                              $  1,903.7   $  1,640.0   $     263.7         16.1
Less: Acquisitions                           98.6            -          98.6           NM
     Currency                                (2.3 )          -          (2.3 )         NM
Net sales, excluding the impact of
acquisitions and currency              $  1,807.4   $  1,640.0   $     167.4         10.2


The Mobile Industries segment's net sales, excluding the effects of acquisitions and foreign currency exchange rate changes, increased in 2018 compared with 2017, reflecting organic growth across all market sectors, as well as higher pricing. EBITDA increased in 2018 compared with 2017 primarily due to higher volume of $53 million, the benefit of acquisitions of $15 million, favorable price/mix of $11 million, lower restructuring charges of $9 million and improved manufacturing performance of $5 million. These factors were offset partially by higher material and logistics costs of $24 million (including tariffs) and higher SG&A expenses of $8 million.

















                                       29

--------------------------------------------------------------------------------


  Table of Contents



Process Industries Segment:
                                           2018         2017       $ Change        Change
Net sales                              $  1,677.1   $  1,363.8   $     313.3        23.0 %
EBITDA                                 $    405.7   $    288.6   $     117.1        40.6 %
EBITDA margin                                24.2 %       21.2 %           -         300  bps

                                           2018         2017       $ Change       % Change
Net sales                              $  1,677.1   $  1,363.8   $     313.3        23.0 %
Less: Acquisitions                           78.7            -          78.7          NM
 Currency                                     6.0            -           6.0          NM
Net sales, excluding the impact of
acquisitions and currency              $  1,592.4   $  1,363.8   $     228.6        16.8 %


The Process Industries segment's net sales, excluding the effects of acquisitions and foreign currency exchange rate changes, increased in 2018 compared with 2017 reflecting increased demand across all market sectors, as well as higher pricing. EBITDA increased in 2018 compared with 2017 primarily due to the impact of higher volume of $84 million, favorable price/mix of $51 million, improved manufacturing performance of $6 million and the benefit of acquisitions of $12 million (excluding inventory step-up expense of $8 million). These factors were partially offset by higher material and logistics costs of $20 million (including tariffs) and higher SG&A expenses of $16 million.

Corporate:


                                    2018     2017    $ Change    Change
Corporate expenses                $ 62.0   $ 49.1   $     12.9  26.3 %

Corporate expenses % to net sales 1.7 % 1.6 % - 10 bps

Corporate expense increased in 2018 compared with 2017 primarily due to the impact of acquisition-related costs of $10 million.




                                       30

--------------------------------------------------------------------------------


  Table of Contents



THE BALANCE SHEETS

The following discussion is a comparison of the Consolidated Balance Sheets at December 31, 2019 and 2018.



Current Assets:
                                          December 31,
                                         2019       2018     $ Change  % Change
Cash and cash equivalents             $   209.5  $   132.5  $   77.0     58.1 %
Restricted cash                             6.7        0.6       6.1       NM
Accounts receivable, net                  545.1      546.6      (1.5 )   (0.3 %)
Unbilled receivables                      129.2  $   116.6      12.6     10.8 %
Inventories, net                          842.0      835.7       6.3      0.8 %

Deferred charges and prepaid expenses 36.7 28.2 8.5 30.1 % Other current assets

                      105.4       77.0      28.4     36.9 %
Total current assets                  $ 1,874.6  $ 1,737.2  $  137.4      7.9 %


Refer to the "Cash Flows" section for discussion on the change in cash and cash equivalents. Unbilled receivables increased primarily due to higher marine production and related revenue recognized over time in December 2019 of $110 million compared to $101 million in December 2018. The increase in other current assets was primarily due to the increase current income taxes receivable and in the fair value of derivative instruments outstanding.

Property, Plant and Equipment, Net:


                                     December 31,
                                     2019     2018    $ Change   % Change

Property, plant and equipment, net $ 989.2 $ 912.1 $ 77.1 8.5 %

The increase in property, plant and equipment, net in 2019 was primarily due to capital expenditures of $136.8 million and $51.1 million from businesses acquired in 2019, partially offset by depreciation of $103.3 million and the net impact of foreign currency exchange rate changes of $8.2 million in 2019.

Operating Lease Assets


                        December 31,   December 31,
                            2019           2018       $ Change   % Change
Operating lease assets $       114.1  $           -  $    114.1        NM


The increase in operating lease assets in 2019 was primarily due to the adoption of the new lease accounting standard. The increase also includes the reclassification of $15.3 million of lease assets from non-current assets to operating lease assets related to purchase accounting adjustments from the ABC Bearings acquisition. These reclassified assets do not have corresponding lease liabilities. Refer to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements for further discussion.




                                       31

--------------------------------------------------------------------------------


  Table of Contents




Other Assets:
                                             December 31,
                                           2019         2018       $ Change      % Change
Goodwill                               $    993.7   $    960.5   $      33.2         3.5 %
Other intangible assets                     758.5        733.2          25.3         3.5 %
Non-current pension assets                    3.4          6.2          (2.8 )     (45.2 %)
Non-current other postretirement
benefit assets                               36.6            -          36.6          NM
Deferred income taxes                        71.8         59.0          12.8        21.7 %
Other non-current assets                     18.0         37.0         (19.0 )     (51.4 %)
Total other assets                     $  1,882.0   $  1,795.9   $      86.1         4.8 %

The increase in goodwill in 2019 was primarily due to acquisitions in 2019. The increase in other intangible assets was primarily due to the impact of acquisitions of $87.1 million in 2019, partially offset by amortization of $57.3 million and the impact of foreign currency exchange rate changes of $8.0 million in 2019. During the third quarter of 2019, the Company made changes to the medical plan offerings for certain Company postretirement benefit plans, effective January 1, 2020, which will impact the benefits provided to certain retirees. The plan amendment triggered a remeasurement, which resulted in a reduction in the postretirement benefit obligation with a corresponding amount recorded to accumulated other comprehensive loss. As a result of the plan amendment, one of the Company's postretirement benefit plans became overfunded. See Note 15 - Other Postretirement Benefit Plans for further discussion. The increase in deferred income taxes was primarily due to the reversal of foreign valuation allowances in the fourth quarter of 2019, partially offset by a reduction in deferred income taxes related to the plan amendment of the Company's postretirement benefit plans. See Note 5 - Income Taxes for further discussion. The decrease in other non-current assets was primarily due to the reclassification of $15.3 million of lease assets from non-current assets to operating lease assets related to the ABC Bearings acquisition.




Current Liabilities:
                                    December 31,
                                    2019     2018    $ Change  % Change
Short-term debt                   $  17.3  $  33.6  $  (16.3 )  (48.5 %)
Current portion of long-term debt    64.7      9.4      55.3       NM
Accounts payable                    301.7    273.2      28.5     10.4 %
Salaries, wages and benefits        134.5    174.9     (40.4 )  (23.1 %)
Income taxes payable                 17.8     23.5      (5.7 )  (24.3 %)
Other current liabilities           172.3    171.0       1.3      0.8 %
Total current liabilities         $ 708.3  $ 685.6  $   22.7      3.3 %


The decrease in short-term debt was primarily due to the decrease in borrowings under the variable-rate lines of credit for the Company's foreign subsidiaries. The increase in the current portion of long-term debt was primarily due to the 2020 Term Loan (as defined below) being reclassified to the current portion of long-term debt as it matures on September 18, 2020. Refer to Note 11 - Financing Arrangements to the Notes to the Consolidated Financial Statements for additional information.

The increase in accounts payable was primarily due to efforts by the Company to extend supplier payment terms in 2019, as well as the impact of acquisitions. The decrease in accrued salaries, wages and benefits was primarily due to timing as the payments for 2018 performance-based compensation exceeded accruals for 2019 performance-based compensation expense. In addition, the current pension liability decreased due to the payout of deferred compensation to a former executive of the Company. Refer to Note 14 - Retirement Benefit Plans to the Notes to the Consolidated Financial Statements for additional information.





                                       32

--------------------------------------------------------------------------------


  Table of Contents




Non-Current Liabilities:
                                          December 31,
                                         2019       2018     $ Change   % Change
Long-term debt                        $ 1,648.1  $ 1,638.6  $     9.5      0.6 %
Accrued pension benefits                  165.1      161.3        3.8      2.4 %
Accrued postretirement benefits            31.8      108.7      (76.9 )  (70.7 %)
Long-term operating lease liabilities      71.3          -       71.3       NM
Deferred income taxes                     168.2      138.0       30.2     21.9 %
Other non-current liabilities              84.0       70.3       13.7     19.5 %
Total non-current liabilities         $ 2,168.5  $ 2,116.9  $    51.6      2.4 %


The decrease in accrued postretirement benefits was primarily due to changes to the medical plan offerings for certain of the Company's postretirement benefit plans, effective January 1, 2020, which will impact the benefits provided to certain retirees. The plan amendment triggered a remeasurement, which resulted in a $92.8 million reduction in the postretirement benefit obligation and a corresponding amount of income recorded to accumulated other comprehensive loss. This reduction was partially offset by the reclassification of the overfunded status of one of the Company's postretirement benefit plans as a result of the above-described plan amendment. Refer to Note 15 - Other Postretirement Benefit Plans in the Notes to the Consolidated Financial Statements for further discussion.

The increase in long-term operating lease liabilities was primarily due to the adoption of the new lease accounting standard. Refer to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements for further discussion. The increase in the deferred income taxes was primarily due to the decrease in accrued postretirement benefits discussed above and additional deferred tax liabilities from recent acquisitions. Refer to Note 5 - Income Taxes in the Notes to the Consolidated Financial Statements for further discussion.




Shareholders' Equity:
                                          December 31,
                                        2019        2018      $ Change  % Change
Common stock                         $   990.7   $ 1,005.0   $  (14.3 )   (1.4 %)
Earnings invested in the business      1,907.4     1,630.2      277.2     17.0 %
Accumulated other comprehensive loss     (50.1 )     (95.3 )     45.2    (47.4 %)
Treasury shares                         (979.8 )    (960.3 )    (19.5 )   (2.0 %)
Noncontrolling interest                   86.6        63.1       23.5     37.2 %
Total equity                         $ 1,954.8   $ 1,642.7   $  312.1     19.0 %

Earnings invested in the business in 2019 increased primarily by net income attributable to the Company of $362.1 million, partially offset by dividends declared of $84.9 million. The decrease in accumulated other comprehensive loss was primarily due to a reduction in the postretirement benefit obligation due to a plan amendment that resulted in a corresponding after-tax reduction in accumulated other comprehensive loss of $70.5 million ($92.8 million pretax), partially offset by current year foreign currency adjustments of $19.9 million. See "Other Disclosures - Foreign Currency" for further discussion regarding the impact of foreign currency translation. The decrease in treasury shares was primarily due to the Company's purchase of 1.4 million of its common shares for $62.7 million, partially offset by $43.2 million of shares issued, net of shares surrendered, for stock compensation plans for 2019. The increase in noncontrolling interest was primarily due to a lower income tax rate and higher income of $10 million at Timken India Limited ("Timken India"), and the 2019 acquisition of the joint venture partner's interest in Timken-XEMC (Hunan) Bearing Co., Ltd, which had losses of $9 million in 2018 and are now included in total Company retained earnings as of December 31, 2019.





                                       33

--------------------------------------------------------------------------------


  Table of Contents




CASH FLOWS
                                                   2019      2018     $ Change

Net cash provided by operating activities $ 550.1 $ 332.5 $ 217.6 Net cash used in investing activities

             (364.9 )  (865.2 )    500.3

Net cash (used) provided by financing activities (100.7 ) 553.1 (653.8 ) Effect of exchange rate changes on cash

             (1.4 )   (12.7 )     11.3

Increase (decrease) in cash and cash equivalents $ 83.1 $ 7.7 $ 75.4

Operating Activities: The increase in net cash provided by operating activities in 2019 compared with 2018 was primarily due a favorable impact of working capital items of $218.6 million. Refer to the table below for additional detail of the impact of each line on net cash provided by operating activities.

The following chart displays the impact of working capital items on cash during 2019 and 2018, respectively:


                                      2019      2018     $ Change
Cash (used) provided:
Accounts receivable                 $ 24.1   $  (66.4 ) $   90.5
Unbilled receivables                 (12.6 )    (21.8 )      9.2
Inventories                           50.7      (87.1 )    137.8
Trade accounts payable                19.9      (20.2 )     40.1
Other accrued expenses               (26.8 )     32.2      (59.0 )

Cash used in working capital items $ 55.3 $ (163.3 ) $ 218.6

The following table displays the impact of income taxes on cash during 2019 and 2018, respectively:


                             2019      2018     $ Change

Accrued income tax expense $ 97.7 $ 102.6 $ (4.9 ) Income tax payments (118.6 ) (121.3 ) 2.7 Other miscellaneous

           (2.2 )    (0.8 )      (1.4 )

Change in income taxes $ (23.1 ) $ (19.5 ) $ (3.6 )

Investing Activities: The decrease in net cash used in investing activities in 2019 compared with 2018 was primarily due to a $538.9 million decrease in cash used for acquisitions, partially offset by a $28.0 million increase in cash used in capital expenditures and a $14 million decrease in cash proceeds from the divestiture of the ICT Business completed in 2018.

Financing Activities: The decrease in net cash used by financing activities in 2019 compared with 2018 was primarily due to a decrease in net borrowings of $695.7 million. Net borrowings were higher in 2018 due to the funding of the Cone Drive and Rollon acquisitions. The decrease was partially offset by an increase in cash used for share repurchases of $35.8 million and an increase in proceeds from stock option activity of $14.7 million during 2019 compared with 2018.



                                       34

--------------------------------------------------------------------------------

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Reconciliation of total debt to net debt and the ratio of net debt to capital:

Net Debt:


                                      December 31,
                                     2019       2018
Short-term debt                   $    17.3  $    33.6

Current portion of long-term debt 64.7 9.4 Long-term debt

                      1,648.1    1,638.6
Total debt                        $ 1,730.1  $ 1,681.6
Less: Cash and cash equivalents       209.5      132.5
Net debt                          $ 1,520.6  $ 1,549.1




Ratio of Net Debt to Capital:
                                       December 31,
                                     2019        2018
Net debt                          $ 1,520.6   $ 1,549.1
Total equity                        1,954.8     1,642.7

Capital (net debt + total equity) $ 3,475.4 $ 3,191.8 Ratio of net debt to capital

           43.8 %      48.5 %



The Company presents net debt because it believes net debt is more representative of the Company's financial position than total debt due to the amount of cash and cash equivalents held by the Company and the ability to utilize such cash and cash equivalents to reduce debt if needed.

The Company has a $100 million Amended and Restated Asset Securitization Agreement (the "Accounts Receivable Facility"), which matures on November 30, 2021. The Accounts Receivable Facility is subject to certain borrowing base limitations and is secured by certain domestic accounts receivable of the Company. Borrowings under the Accounts Receivable Facility were not reduced by any such borrowing base limitations at December 31, 2019. As of December 31, 2019, the Company had $100.0 million in outstanding borrowings, which reduced the availability under the facility to zero. The interest rate on the Accounts Receivable Facility is variable and was 2.77% as of December 31, 2019, which reflects the prevailing commercial paper rate plus facility fees.

On June 25, 2019, the Company entered into a Fourth Amended and Restated Credit Agreement (the "Senior Credit Facility"), which is a $650.0 million unsecured revolving credit facility that matures on June 25, 2024. The Senior Credit Facility amends and restates the Company's previous credit agreement, dated as of June 19, 2015. At December 31, 2019, the Senior Credit Facility had outstanding borrowings of $132.7 million, which reduced the availability to $517.3 million. The Senior Credit Facility has two financial covenants: a consolidated leverage ratio and a consolidated interest coverage ratio. The maximum consolidated leverage ratio permitted under the Senior Credit Facility is 3.5 to 1.0 (increasing for a limited time period following the qualifying acquisitions). As of December 31, 2019, the Company's consolidated leverage ratio was 2.40 to 1.0. The minimum consolidated interest coverage ratio permitted under the Senior Credit Facility is 3.5 to 1.0. As of December 31, 2019, the Company's consolidated interest coverage ratio was 10.53 to 1.0.

The interest rate under the Senior Credit Facility is variable with a spread based on the Company's credit rating. The average rate on outstanding U.S. dollar borrowings was 2.85% and the average rate on outstanding Euro borrowings was 1.00% as of December 31, 2019. In addition, the Company pays a facility fee based on the Company's credit rating multiplied by the aggregate commitments of all of the lenders under the Senior Credit Facility. As of December 31, 2019, the Company's credit ratings were investment grade with Standard and Poor's (BBB), Moody's (Baa3) and Fitch (BBB).




                                       35

--------------------------------------------------------------------------------

Table of Contents

Other sources of liquidity include short-term lines of credit for certain of the Company's foreign subsidiaries, which provide for borrowings up to approximately $268.9 million. At December 31, 2019, the Company had borrowings outstanding of $15.5 million and bank guarantees of $0.5 million, which reduced the aggregate availability under these facilities to $252.9 million.

On September 6, 2018, the Company issued $400 million aggregate principal amount of fixed-rate 4.50% senior unsecured notes that mature on December 15, 2028 (the "2028 Notes"). On September 11, 2018, the Company entered into a $350 million variable-rate term loan that matures on September 11, 2023 (the "2023 Term Loan"). Proceeds from the 2028 Notes and the 2023 Term Loan were used to fund the acquisitions of Cone Drive and Rollon, which closed on September 1, 2018 and September 18, 2018, respectively. On July 12, 2019, the Company amended the terms of the 2023 Term Loan to, among other things, align covenants and other terms with the Company's Senior Credit Facility. Refer to Note 11 - Financing Arrangements to the Notes to the Consolidated Financial Statements for additional information.

On September 7, 2017, the Company issued €150 million aggregate principal amount of senior unsecured notes with a fixed interest rate of 2.02% that mature on September 7, 2027 in the aggregate principal amount of €150 million. On September 18, 2017, the Company entered into a variable-rate €100 million term loan that matures on September 18, 2020 (the "2020 Term Loan"). During the second quarter of 2019, the Company repaid approximately €51.5 million under the 2020 Term Loan, reducing the principal balance to €48.5 million as of December 31, 2019. The 2020 Term Loan was classified as a current portion of long-term debt as of December 31, 2019. The Company expects to service interest and repay the remaining principal balance of the 2020 Term Loan with cash held or generated outside the U.S.

At December 31, 2019, $207.2 million of the Company's $209.5 million of cash and cash equivalents resided in jurisdictions outside the U.S. It is the Company's practice to use available cash in the U.S. to pay down its Senior Credit Facility or Accounts Receivable Facility in order to minimize total interest expense. Repatriation of non-U.S. cash could be subject to taxes and some portion may be subject to governmental restrictions. Part of the Company's strategy is to grow in attractive market sectors, many of which are outside the U.S. This strategy includes making investments in facilities, equipment and potential new acquisitions. The Company plans to fund these investments, as well as meet working capital requirements, with cash and cash equivalents and unused lines of credit within the geographic location of these investments where feasible.

The Company expects that any cash requirements in excess of cash on hand and cash generated from operating activities will be met by the committed funds available under its Accounts Receivable Facility and Senior Credit Facility. Management believes it has sufficient liquidity to meet its obligations through the term of the Senior Credit Facility.

At December 31, 2019, the Company was in full compliance with all applicable covenants on its outstanding debt, and the Company expects to remain in full compliance with its debt covenants. However, the Company may need to limit its borrowings under the Senior Credit Facility or other facilities from time to time in order to remain in compliance. As of December 31, 2019, the Company could have borrowed the full amounts available under the Senior Credit Facility and Accounts Receivable Facility and still would have been in compliance with its debt covenants.

The Company expects to generate operating cash of approximately $585 million in 2020, an increase from 2019 of approximately $35 million or 6%, as the Company anticipates lower pension and medical benefit plan payments, partially offset by less cash generated from working capital and higher capital expenditures. The Company expects capital expenditures to be approximately $160 million in 2020, compared with $141 million in 2019.








                                       36

--------------------------------------------------------------------------------


  Table of Contents



CONTRACTUAL OBLIGATIONS

The Company's contractual debt obligations and contractual commitments outstanding as of December 31, 2019 were as follows:

Payments due by period:


                                               Less than                                 More than
Contractual Obligations            Total        1 Year       1-3 Years     3-5 Years      5 Years
Interest payments               $    380.6   $      61.8   $     117.9   $      94.0   $     106.9
Long-term debt, including
current portion                    1,712.8          64.7         120.8         797.3         730.0
Short-term debt                       17.3          17.3             -             -             -
Purchase commitments                  50.5          44.6           4.9           1.0             -
Operating leases                     110.4          31.7          39.1          19.6          20.0
Retirement benefits                  165.8          14.4          38.7          27.2          85.5
Total                           $  2,437.4   $     234.5   $     321.4   $     939.1   $     942.4

The interest payments beyond five years primarily relate to long-term fixed-rate notes. Refer to Note 11 - Financing Arrangements in the Notes to the Consolidated Financial Statements for additional information. Purchase commitments are defined as an agreement to purchase goods or services that are enforceable and legally binding on the Company. Included in purchase commitments above are certain obligations related to take-or-pay contracts, capital commitments, service agreements and utilities. Many of these commitments relate to take-or-pay contracts in which the Company guarantees payment to ensure availability of products or services. These purchase commitments do not represent the entire anticipated purchases in the future, but represent only those items that the Company is contractually obligated to purchase. The majority of the products and services purchased by the Company are purchased as needed, with no commitment.

In order to maintain minimum funding requirements, the Company is required to make contributions to the trusts established for its defined benefit pension plans and other postretirement benefit plans. The table above shows the expected future minimum cash contributions to the trusts for the funded plans as well as estimated future benefit payments to participants for the unfunded plans. Those minimum funding requirements and estimated benefit payments can vary significantly. The amounts in the table above are based on actuarial estimates using current assumptions for, among other things, discount rates, expected return on assets and health care cost trend rates. During 2019, the Company made cash contributions and payments of approximately $35.4 million to its global defined benefit pension plans and $8.0 million to its other postretirement benefit plans. Refer to Note 14 - Retirement Benefit Plans and Note 15 - Other Postretirement Benefit Plans in the Notes to the Consolidated Financial Statements for additional information. Refer to Note 5 - Income Taxes and Note 12 - Contingencies in the Notes to the Consolidated Financial Statements for additional information regarding the Company's exposure for certain tax and legal matters.

In the ordinary course of business, the Company utilizes standby letters of credit issued by financial institutions to guarantee certain obligations, most of which relate to insurance contracts. At December 31, 2019, outstanding letters of credit totaled $42.4 million, primarily having expiration dates within 12 months.




                                       37

--------------------------------------------------------------------------------

Table of Contents

New Accounting Guidance Issued and Not Yet Adopted

Information required for this Item is incorporated by reference to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company's financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. The following paragraphs include a discussion of some critical areas that require a higher degree of judgment, estimates and complexity.

Revenue recognition: A contract exists when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.

Revenue is recognized when performance obligations under the terms of a contract with a customer of the Company are satisfied. Refer to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements for further discussion around the Company's revenue policy.

Inventory:

Inventories are valued at the lower of cost or market, with approximately 59% valued by the first-in, first-out ("FIFO") method and the remaining 41% valued by the last-in, first-out ("LIFO") method. The majority of the Company's domestic inventories are valued by the LIFO method, while all of the Company's international inventories are valued by the FIFO method. An actual valuation of the inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management's estimates of expected year-end inventory levels and costs. Because these are subject to many factors beyond management's control, annual results may differ from interim results as they are subject to the final year-end LIFO inventory valuation. The Company recognized a decrease in its LIFO reserve of $5.0 million during 2019 compared to an increase in its LIFO reserve of $6.2 million during 2018.

Goodwill and Indefinite-lived Intangible Assets: The Company tests goodwill and indefinite-lived intangible assets for impairment at least annually, performing its annual impairment test as of October 1st. Furthermore, goodwill and indefinite-lived intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Each interim period, the Company assesses whether or not an indicator of impairment is present that would necessitate a goodwill and indefinite-lived intangible assets impairment analysis be performed in an interim period other than during the fourth quarter.

The Company reviews goodwill for impairment at the reporting unit level. The Mobile Industries segment has four reporting units and the Process Industries segment has two reporting units. The reporting units within the Mobile Industries segment are Mobile Industries, Lubrication Systems, Aerospace Drive Systems and Aerospace Bearing Inspection. The reporting units within the Process Industries segment are Process Industries and Industrial Services.

Accounting guidance permits an entity to first assess qualitative factors to determine whether additional indefinite-lived intangible asset impairment testing, including goodwill, is required. The Company chose to utilize this qualitative assessment in the annual indefinite-lived asset impairment testing, including the goodwill of the Mobile Industries, Aerospace Bearing Inspection, Process Industries, Industrial Services and Lubrication Systems reporting units and other material indefinite-lived intangible trade name assets in the fourth quarter of 2019. Based on this qualitative assessment, the Company concluded that it was more likely than not that the fair values of these reporting units and trade names exceeded their respective carrying values.









                                       38

--------------------------------------------------------------------------------

Table of Contents

The Company chose to perform a quantitative goodwill impairment analysis in the annual goodwill impairment testing of the Aerospace Drive Systems reporting unit having a goodwill balance of $1.8 million. The quantitative goodwill impairment analysis compares the carrying amount of the reporting unit to its estimated fair value. To the extent that the carrying value of the reporting unit exceeds its estimated fair value, impairment exists and must be recognized. The quantitative analysis performed in 2019 resulted in an estimated fair value that was less than the carrying value, such that full impairment of the $1.8 million goodwill balance in the Aerospace Drive Systems reporting unit was recorded during the fourth quarter. Further analysis of the undiscounted cash flows for the reporting unit determined there was no impairment of long-lived assets held by the Aerospace Drive Systems reporting unit.

As of December 31, 2019, the Company had $993.7 million of goodwill on its Consolidated Balance Sheet, of which $361.3 million was attributable to the Mobile Industries segment and $632.4 million was attributable to the Process Industries segment. See Note 9 - Goodwill and Other Intangibles in the Notes to the Consolidated Financial Statements for movements in the carrying amount of goodwill by segment.

Income taxes: Significant management judgment is required in determining the provision for income taxes, deferred tax assets and liabilities, valuation allowances against deferred tax assets, and accruals for uncertain tax positions.

The Company, which is subject to income taxes in the U.S. and numerous non-U.S. jurisdictions, accounts for income taxes in accordance with Accounting Standards Codification ("ASC") Topic 740, "Income Taxes." Deferred tax assets and liabilities are recorded for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as net operating losses and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. Deferred tax assets relate primarily to pension and postretirement benefit obligations in the U.S., which the Company believes are more likely than not to result in future tax benefits. In determining the need for a valuation allowance, the historical and projected financial performance of the entity recording the net deferred tax asset is considered along with any other pertinent information. The Company recorded $44.5 million in 2019 and $12.6 million in 2017 of tax benefits related to the reversal of valuation allowances. There were no valuation allowance reversals in 2018. Refer to Note 5 - Income Taxes in the Notes to the Consolidated Financial Statements for further discussion on the valuation allowance reversals.

In the ordinary course of the Company's business, there are many transactions and calculations where the ultimate income tax determination is uncertain. The Company is regularly under audit by tax authorities. Accruals for uncertain tax positions are provided for in accordance with the requirements of ASC Topic 740. The Company records interest and penalties related to uncertain tax positions as a component of income tax expense. In 2019, the Company recorded $9.6 million of net tax expense for uncertain tax positions, which consisted of $12.1 million of interest and increases to current and prior year uncertain tax positions. This expense was partially offset by $2.5 million related to the net reversal of accruals for prior year uncertain tax positions and settlements with tax authorities. The Company also recorded $2.9 million of uncertain tax positions related to prior years for acquisitions made during 2019 and $2.8 million of uncertain tax positions related to deferred tax liabilities.

Purchase accounting and business combinations: Assets acquired and liabilities assumed as part of a business combination are recognized at their acquisition date fair values. In determining these fair values, the Company utilized various forms of the income, cost and market approaches depending on the asset or liability being valued. The Company used a discounted cash flow model to measure the trade names, customer relationship, and technology and know-how-related intangible assets. The estimation of fair value required significant judgment related to future net cash flows based on assumptions related to revenue and EBITDA growth rates, discount rates, and royalty rates. Inputs were generally determined by taking into account competitive trends, market comparisons, independent appraisals, and historical data, among other factors, and were supplemented by current and anticipated market conditions.

Refer to Note 1 - Significant Accounting Policies for further discussion regarding the fair value process.




                                       39

--------------------------------------------------------------------------------


  Table of Contents



Benefit Plans:
The Company sponsors a number of defined benefit pension plans that cover
eligible employees. The Company also sponsors several funded and unfunded
postretirement plans that provide health care and life insurance benefits for
eligible retirees and their dependents. These plans are accounted for in
accordance with ASC Topic 715-30, "Defined Benefit Plans - Pension," and ASC
Topic 715-60, "Defined Benefit Plans - Other Postretirement."
The measurement of liabilities related to these plans is based on management's
assumptions related to future events, including discount rates and health care
cost trend rates. Management regularly evaluates these assumptions and adjusts
them as required and appropriate. Other plan assumptions also are reviewed on a
regular basis to reflect recent experience and the Company's future
expectations. Actual experience that differs from these assumptions may affect
future liquidity, expense and the overall financial position of the Company.
While the Company believes that current assumptions are appropriate, significant
differences in actual experience or significant changes in these assumptions may
affect materially the Company's pension and other postretirement employee
benefit obligations and its future expense and cash flow.
The discount rate is used to calculate the present value of expected future
pension and postretirement cash flows as of the measurement date. The Company
establishes the discount rate by constructing a notional portfolio of
high-quality corporate bonds and matching the coupon payments and bond
maturities to projected benefit payments under the Company's pension and
postretirement welfare plans. The bonds included in the portfolio generally are
non-callable. A lower discount rate will result in a higher benefit obligation;
conversely, a higher discount rate will result in a lower benefit obligation.
The discount rate also is used to calculate the annual interest cost, which is a
component of net periodic benefit cost.
The expected rate of return on plan assets is determined by analyzing the
historical long-term performance of the Company's pension plan assets, as well
as the mix of plan assets between equities, fixed-income securities and other
investments, the expected long-term rate of return expected for those asset
classes and long-term inflation rates. Short-term asset performance can differ
significantly from the expected rate of return, especially in volatile markets.
A lower-than-expected rate of return on pension plan assets will increase
pension expense and future contributions.

The Company recognizes actuarial gains and losses immediately through net periodic benefit cost upon the annual remeasurement in the fourth quarter, or on an interim basis if specific events trigger a remeasurement.



                                       40

--------------------------------------------------------------------------------


  Table of Contents



Defined Benefit Pension Plans: The Company recognized net periodic benefit cost of $22.7 million during 2019 for defined benefit pension plans, compared to net periodic benefit cost of $35.0 million during 2018. The Company recognized actuarial losses of $13.9 million during 2019 compared to $38.8 million during 2018, partially offset by a curtailment gain of $10.2 million recognized in 2018. Actuarial losses in 2019 were primarily due to the impact of a net reduction in the discount rate used to measure its defined benefit pension obligations of $100.9 million and the impact of experience losses and other changes in valuation assumptions of $3.1 million, partially offset by higher than expected returns on plan assets of $90.1 million. The impact of the net reduction in the discount rate used to measure the Company's defined benefit obligation was primarily driven by a 86 basis point reduction in the weighted-average discount rate used to measure its U.S. defined benefit plan obligations, which decreased from 4.36% in 2018 to 3.50% in 2019.

In 2020, the Company expects net periodic benefit cost of $6.6 million for defined benefit pension plans, compared with net periodic benefit cost of $22.7 million in 2019. Net periodic benefit cost for 2020 does not include Mark-to-Market charges that will be recognized immediately through earnings in the fourth quarter of 2020, or on an interim basis if specific events trigger a remeasurement. Excluding the actuarial losses of $13.9 million recognized in 2019, the expected net periodic benefit cost of $6.6 million in 2020 compares to net periodic benefit cost of $8.8 million in 2019 as the Company expects lower interest costs of $4.1 million, partially offset by lower expected return on plan assets of $1.7 million.



The Company expects to contribute to its defined benefit pension plans or pay
directly to participants of defined benefit plans approximately $11.8 million in
2020 compared with $35.4 million of contributions and payments in 2019. The
decrease in 2020 planned employer contributions/payments is primarily due to the
2019 payout of deferred compensation to a former executive officer of the
Company.
For expense purposes in 2019, the Company applied a weighted-average discount
rate of 4.36% to its U.S. defined benefit pension plans. For expense purposes in
2020, the Company will apply a weighted-average discount rate of 3.50% to its
U.S. defined benefit pension plans.
For expense purposes in 2019, the Company applied an expected weighted-average
rate of return of 6.12% for the Company's U.S. pension plan assets. For expense
purposes in 2020, the Company will apply an expected weighted-average rate of
return on plan assets of 5.22%.

The following table presents the sensitivity of the Company's U.S. projected pension benefit obligation ("PBO") and 2019 expense to the indicated increase/decrease in key assumptions:


                                                            + / - Change at
                                                           December 31, 2019         Change to
                                             Change               PBO               2019 Expense
Assumption:
Discount rate                               + 0.25%     $                20.2     $         20.2
Overall return on plan assets               + 0.25%                       N/A                1.1



In the table above, a 25 basis point decrease in the discount rate will increase the PBO by $20.2 million and decrease income before income taxes by $20.2 million. Defined benefit pension plans in the U.S. represent 66% of the Company's benefit obligation and 65% of the fair value of the Company's plan assets at December 31, 2019.




                                       41

--------------------------------------------------------------------------------

Table of Contents

Other Postretirement Benefit Plans: The Company recognized net periodic benefit credit of $20.5 million during 2019 for other postretirement benefit plans, compared to net periodic benefit credit of $14.3 million during 2018. The Company recognized prior service credits of $5.4 million during 2019 compared to $1.7 million during 2018. During July 2019, the Company announced changes to the medical plan offerings for certain of its postretirement benefit plans, effective January 1, 2020, which will impact the benefits provided to certain retirees. This plan amendment resulted in a $92.8 million reduction in the postretirement benefit obligation and a corresponding pretax adjustment to accumulated other comprehensive loss. Starting with the three months ended September 30, 2019, the pretax adjustment of $92.8 million will be amortized from accumulated other comprehensive loss into net periodic benefit cost (as a benefit) over the next twelve years.

In 2020, the Company expects net periodic benefit credit of $7.9 million for other postretirement benefit plans, compared to net periodic benefit credit of $20.5 million in 2019. Net periodic benefit credit for 2020 does not include Mark-to-Market charges that will be recognized immediately through earnings in the fourth quarter of 2020, or on an interim basis if specific events trigger a remeasurement. Excluding the actuarial gain of $18.0 million recognized in 2019, the expected net periodic benefit credit of $7.9 million in 2020 compares to net periodic benefit credit of $2.5 million in 2019 as the Company expects higher amortization of prior service credit of $4.4 million in 2020 related to the plan amendment in 2019.

In January 2020, the Company established a second Voluntary Employee Beneficiary Association ("VEBA") trust for certain active employees' medical benefits. The Company transferred $50 million from the existing VEBA trust to fund this new VEBA trust. The $50 million that was transferred will primarily be classified as other current assets based on the portfolio of the assets in the trust. The Company expects to fully utilize the assets of the new trust in 2020 for the payout of certain active employees' medical benefits.

For expense purposes in 2019, the Company applied a discount rate of 3.48% to 4.30% to its other postretirement benefit plans. For expense purposes in 2020, the Company will apply a discount rate of 3.43% to its other postretirement benefit plans. For expense purposes in 2019, the Company applied an expected rate of return of 4.85% to the VEBA trust assets. For expense purposes in 2020, the Company will apply an expected rate of return of 3.00% to the VEBA trust assets.

The following table presents the sensitivity of the Company's accumulated other postretirement benefit obligation ("APBO") and 2019 expense to the indicated increase/decrease in key assumptions:


                                                         + / - Change at
                                                        December 31, 2019       Change to
                                            Change            APBO             2019 Expense
Assumption:
Discount rate                               + 0.25%     $           1.3     $            1.3
Overall return on plan assets               + 0.25%                 N/A                  0.2



In the table above, a 25 basis point decrease in the discount rate will increase the APBO by $1.3 million and decrease income before income taxes by $1.3 million.

For measurement purposes, the Company assumed a weighted-average annual rate of increase in the per capita cost (health care cost trend rate) for medical benefits of 5.8% for 2020, declining gradually to 5.0% in 2023 and thereafter for medical and prescription drug benefits. For Medicare Advantage benefits, actual contract rates have been set for 2020 through 2022, and are assumed to increase by 7.3% for 2023, declining gradually to 5.0% in 2031 and thereafter. The assumed health care cost trend rate may have a significant effect on the amounts reported. A one percentage point increase in the assumed health care cost trend rate would have increased the 2019 total service and interest cost components by $0.1 million and would have increased the postretirement benefit obligation by $2.4 million. A one percentage point decrease would provide corresponding reductions of $0.1 million and $2.0 million, respectively.




                                       42

--------------------------------------------------------------------------------


  Table of Contents


Other loss reserves: The Company has a number of loss exposures that are incurred in the ordinary course of business such as environmental clean-up, product liability, product warranty, litigation and accounts receivable reserves. Establishing loss reserves for these matters requires management's judgment with regards to estimating risk exposure and ultimate liability or realization. These loss reserves are reviewed periodically and adjustments are made to reflect the most recent facts and circumstances.

OTHER DISCLOSURES:

Foreign Currency: Assets and liabilities of subsidiaries are translated at the rate of exchange in effect on the balance sheet date; income and expenses are translated at the average rates of exchange prevailing during the reporting period. Related translation adjustments are reflected as a separate component of accumulated other comprehensive loss. Foreign currency gains and losses resulting from transactions are included in the Consolidated Statements of Income.

Net of related derivative activity, the Company recognized a foreign currency exchange gain resulting from transactions of $6.1 million for the year ended December 31, 2019, and recognized a gain of $3.6 million and a loss of $3.7 million for the years ended December 31, 2018 and 2017, respectively. For the year ended December 31, 2019, the Company recorded a negative non-cash foreign currency translation adjustment of $19.7 million that decreased shareholders' equity, compared with a negative non-cash foreign currency translation adjustment of $60.5 million that decreased shareholders' equity for the year ended December 31, 2018. The foreign currency translation adjustments for the year ended December 31, 2019 were impacted negatively by the strengthening of the U.S. dollar relative to other currencies as of December 31, 2019 compared to December 31, 2018.

Trade Law Enforcement: The U.S. government has an antidumping duty order in effect covering tapered roller bearings from China. The Company is a producer of these bearings, as well as ball bearings and other bearing types, in the U.S.

Quarterly Dividend: On February 7, 2020, the Company's Board of Directors declared a quarterly cash dividend of $0.28 per common share. The quarterly dividend will be paid on March 4, 2020 to shareholders of record as of February 21, 2020. This will be the 391st consecutive quarterly dividend paid on the common shares of the Company.

Forward-Looking Statements Certain statements set forth in this Annual Report on Form 10-K and in the Company's 2019 Annual Report to Shareholders that are not historical in nature (including the Company's forecasts, beliefs and expectations) are "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, Management's Discussion and Analysis contains numerous forward-looking statements. Forward-looking statements generally will be accompanied by words such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "outlook," "intend," "may," "possible," "potential," "predict," "project" or other similar words, phrases or expressions. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K. The Company cautions readers that actual results may differ materially from those expressed or implied in forward-looking statements made by or on behalf of the Company due to a variety of factors, such as:



(a)      deterioration in world economic conditions, or in economic conditions in
         any of the geographic regions in which the Company or its customers or
         suppliers conduct business, including adverse effects from a global
         economic slowdown, terrorism, pandemics or hostilities. This includes:
         political risks associated with the potential instability of governments
         and legal systems in countries in which the Company or its customers or
         suppliers conduct business, changes in currency valuations and recent
         world events that have increased the risks posed by international trade
         disputes, tariffs and sanctions;


(b)      the effects of fluctuations in customer demand on sales, product mix and
         prices in the industries in which the Company operates. This includes:
         the ability of the Company to respond to rapid changes in customer
         demand, the effects of customer or supplier bankruptcies or
         liquidations, the impact of changes in industrial business cycles, the
         effects of distributor inventory corrections reflecting de-stocking of
         the supply chain and whether conditions of fair trade continue in our
         markets;



                                       43

--------------------------------------------------------------------------------

Table of Contents





(c)      competitive factors, including changes in market penetration, increasing
         price competition by existing or new foreign and domestic competitors,
         the introduction of new products or services by existing and new
         competitors, and new technology that may impact the way the Company's
         products are produced, sold or distributed;


(d)      changes in operating costs. This includes: the effect of changes in the
         Company's manufacturing processes; changes in costs associated with
         varying levels of operations and manufacturing capacity; availability
         and cost of raw materials and energy; changes in the expected costs
         associated with product warranty claims; changes resulting from
         inventory management and cost reduction initiatives; the effects of
         unplanned plant shutdowns or natural disasters; and changes in the cost
         of labor and benefits;


(e)      the success of the Company's operating plans, announced programs,
         initiatives and capital investments; the ability to integrate acquired
         companies; and the ability of acquired companies to achieve satisfactory
         operating results, including results being accretive to earnings;


(f)      the Company's ability to maintain appropriate relations with unions or
         works councils that represent Company employees in certain locations in
         order to avoid disruptions of business and to maintain the continued
         service of our management and other key employees;


(g)      unanticipated litigation, claims or assessments. This includes: claims,
         investigations or problems related to intellectual property, product
         liability or warranty, foreign export and trade laws, competition and
         anti-bribery laws, environmental or health and safety issues, data
         privacy and taxes;


(h)      changes in worldwide financial and capital markets, including
         availability of financing and interest rates on satisfactory terms,
         which affect: the Company's cost of funds and/or ability to raise
         capital; as well as customer demand and the ability of customers to
         obtain financing to purchase the Company's products or equipment that
         contain the Company's products;


(i)      the Company's ability to satisfy its obligations under its debt
         agreements and maintain favorable credit ratings, as well as its ability
         to renew or refinance borrowings on favorable terms;


(j)      the impact on the Company's pension obligations and assets due to
         changes in interest rates, investment performance and other tactics
         designed to reduce risk; and

(k) those items identified under Item 1A. Risk Factors on pages 6 through 11.

Additional risks relating to the Company's business, the industries in which the Company operates or the Company's common shares may be described from time to time in the Company's filings with the SEC. All of these risk factors are difficult to predict, are subject to material uncertainties that may affect actual results and may be beyond the Company's control.

Readers are cautioned that it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results and that the above list should not be considered to be a complete list. Except as required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.



                                       44

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses