Reference is made throughout this Management's Discussion and Analysis of
Financial Condition and Results of Operations to Notes to the   Consolidated
Financial Statements  , which begin on page F-1 of this report. Management's
discussion and analysis of financial condition and results of operations for
2017 is included in Item 7 of the company's 2018   Annual Report on Form 10-K
filed with the Securities and Exchange Commission.

Overview


The company develops, manufactures and sells a broad range of products that are
sold worldwide. The company expands the product lines and services it offers by
developing and commercializing its own technologies and by making strategic
acquisitions of complementary businesses. The company's operations fall into
four segments (see Note 4): Life Sciences Solutions, Analytical Instruments,
Specialty Diagnostics and Laboratory Products and Services.

Recent Acquisitions and Divestiture
The company's strategy is to augment internal growth at existing businesses with
complementary acquisitions. The company's principal recent acquisitions and
divestiture are described below.
On October 25, 2018, the company acquired, within the Life Sciences Solutions
segment, Becton Dickinson and Company's Advanced Bioprocessing business for $477
million in cash. This North America-based business adds complementary cell
culture products that expand the segment's bioproduction offerings to help
customers increase yield during production of biologic drugs. The Advanced
Bioprocessing business reported revenues of $100 million in 2017.
On April 30, 2019, the company acquired, within the Laboratory Products and
Services segment, Brammer Bio for approximately $1.67 billion in cash. Brammer
Bio is a leading viral vector contract development and manufacturing
organization for gene and cell therapies. The acquisition expands the segment's
contract manufacturing capabilities. Brammer Bio reported revenues of
approximately $140 million in 2018.
On June 28, 2019, the company sold its Anatomical Pathology business to PHC
Holdings Corporation for $1.13 billion, net of cash divested. The business was
part of the Specialty Diagnostics segment. The sale of this business resulted in
a pre-tax gain of approximately $478 million, included in restructuring and
other (income) costs, net. Revenues in 2019, through the date of sale, and the
full year 2018 of the business sold were approximately $115 million and $238
million, respectively, net of retained sales through the company's healthcare
market and research and safety market channel businesses.

Overview of Results of Operations and Liquidity
(Dollars in millions)                             2019                                  2018

Revenues
Life Sciences Solutions                 $  6,856         26.8  %    $  6,269        25.7  %
Analytical Instruments                     5,522         21.6  %       5,469        22.5  %
Specialty Diagnostics                      3,718         14.6  %       3,724        15.3  %
Laboratory Products and Services          10,599         41.5  %      10,035        41.2  %
Eliminations                              (1,153)        (4.5) %      (1,139)       (4.7) %

                                        $ 25,542          100  %    $ 24,358         100  %


Sales in 2019 were $25.54 billion, an increase of $1.18 billion from 2018. Sales
increased $153 million due to acquisitions, net of a divestiture. The
unfavorable effects of currency translation resulted in a decrease in revenues
of $440 million in 2019. Aside from the effects of acquisitions/divestitures and
currency translation, revenues increased $1.47 billion (6%) primarily due to
increased demand. Sales to customers in each of the company's primary end
markets grew with particular strength in sales to customers in the biotech and
pharmaceutical industry. Sales growth was strong in each of the company's
primary geographic areas in 2019. In the fourth quarter of 2019, sales to
industrial customers declined and sales growth in Asia was modest due to weaker
end market conditions off of a strong fourth quarter in 2018.
                                       23

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Overview of Results of Operations and Liquidity (continued)
In 2019, total company operating income and operating income margin were $4.59
billion and 18.0%, respectively, compared with $3.78 billion and 15.5%,
respectively, in 2018. The increase in operating income was primarily due to
profit on higher sales, the gain on the sale of the Anatomical Pathology
business and, to a lesser extent, productivity improvements, net of inflationary
cost increases. These increases were offset in part by strategic growth
investments, sales mix and unfavorable foreign currency exchange. The company's
references to strategic growth investments generally refer to targeted spending
for enhancing commercial capabilities, including expansion of geographic sales
reach and e-commerce platforms, marketing initiatives, expanded service and
operational infrastructure, focused research projects and other expenditures to
enhance the customer experience. The company's references throughout this
discussion to productivity improvements generally refer to improved cost
efficiencies from its Practical Process Improvement (PPI) business system,
reduced costs resulting from global sourcing initiatives, a lower cost structure
following restructuring actions, including headcount reductions and
consolidation of facilities, and low cost region manufacturing.
The company recorded a $374 million provision for income taxes in 2019 including
$191 million related to the gain on the sale of the Anatomical Pathology
business. In 2019, the company recorded a $62 million income tax benefit related
to a foreign exchange loss for tax purposes on certain intercompany financing
arrangements, implemented foreign tax credit planning in Sweden which resulted
in $75 million of foreign tax credits, with no related incremental U.S. income
tax expense, and recorded a $79 million income tax benefit related to the
deferred tax implications of intra-entity transactions which included a tax
benefit to release a valuation allowance against net operating losses previously
determined to be unrealizable.
The company recorded a $324 million provision for income taxes in 2018 including
a net provision of $68 million to adjust the estimated initial effects of the
Tax Cuts and Jobs Act of 2017 (the Tax Act) recorded in 2017, consisting of an
incremental provision of $117 million offset in part by a $49 million reduction
of related unrecognized tax benefits established in 2017. These adjustments were
required based on new U.S. Treasury guidance and further analysis of available
tax accounting methods and elections, legislative updates, regulations, earnings
and profit computations and foreign taxes. In 2018, the provision for income
taxes also included a $71 million charge to establish a valuation allowance
against net operating losses that will not be utilized as a result of the 2019
sale of the Anatomical Pathology business.
The effective tax rate in both 2019 and 2018 was also affected by relatively
significant earnings in lower tax jurisdictions. Due primarily to the
non-deductibility of intangible asset amortization for tax purposes, the
company's cash payments for income taxes were higher than its income tax expense
for financial reporting purposes and totaled $896 million and $591 million in
2019 and 2018, respectively.
The company expects its effective tax rate in 2020 will be between 8% and 10%
based on currently forecasted rates of profitability in the countries in which
the company conducts business and expected generation of foreign tax credits.
The effective tax rate can vary significantly from period to period as a result
of discrete income tax factors and events.
Income from continuing operations increased to $3.70 billion in 2019, from $2.94
billion in 2018 principally due to increase in operating income in 2019
(discussed above) offset in part by $184 million of losses on the early
extinguishment of debt in 2019 (Note 10).
During 2019, the company's cash flow from operations totaled $4.97 billion
compared with $4.54 billion for 2018. The increase primarily resulted from
higher income before amortization and depreciation and lower investment in
working capital in the 2019 period.
As of December 31, 2019, the company's short-term debt totaled $676 million,
including $672 million of senior notes due within the next twelve months. The
company has a revolving credit facility with a bank group that provides up to
$2.50 billion of unsecured multi-currency revolving credit. If the company
borrows under this facility, it intends to leave undrawn an amount equivalent to
outstanding commercial paper to provide a source of funds in the event that
commercial paper markets are not available. As of December 31, 2019, no
borrowings were outstanding under the company's revolving credit facility,
although available capacity was reduced by approximately $72 million as a result
of outstanding letters of credit.
The company believes that its existing cash and cash equivalents of $2.40
billion as of December 31, 2019 and its future cash flow from operations
together with available borrowing capacity under its revolving credit agreement
will be sufficient to meet the cash requirements of its existing businesses for
the foreseeable future, including at least the next 24 months.

                                       24

--------------------------------------------------------------------------------
                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Critical Accounting Policies and Estimates
The company's discussion and analysis of its financial condition and results of
operations is based upon its financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States of
America. The preparation of these financial statements requires management to
make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue and expenses and related disclosure of contingent
liabilities. On an on-going basis, management evaluates its estimates, including
those related to intangible assets and goodwill, income taxes and contingencies
and litigation. Management believes the most complex and sensitive judgments,
because of their significance to the consolidated financial statements, result
primarily from the need to make estimates about the effects of matters that are
inherently uncertain. Management bases its estimates on historical experience,
current market and economic conditions and other assumptions that management
believes are reasonable. The results of these estimates form the basis for
judgments about the carrying value of assets and liabilities where the values
are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.
The company believes the following represent its critical accounting policies
and estimates used in the preparation of its financial statements:
(a)Intangible Assets and Goodwill
The company uses assumptions and estimates in determining the fair value of
assets acquired and liabilities assumed in a business combination. The
determination of the fair value of intangible assets, which represent a
significant portion of the purchase price in many of the company's acquisitions,
requires the use of significant judgment with regard to (i) the fair value; and
(ii) whether such intangibles are amortizable or non-amortizable and, if the
former, the period and the method by which the intangible asset will be
amortized. The company estimates the fair value of acquisition-related
intangible assets principally based on projections of cash flows that will arise
from identifiable intangible assets of acquired businesses. The projected cash
flows are discounted to determine the present value of the assets at the dates
of acquisition. Definite-lived intangible assets totaled $12.76 billion at
December 31, 2019. The company reviews definite-lived intangible assets for
impairment when indication of potential impairment exists, such as a significant
reduction in cash flows associated with the assets. Actual cash flows arising
from a particular intangible asset could vary from projected cash flows which
could imply different carrying values from those established at the dates of
acquisition and which could result in impairment of such asset.
The company evaluates goodwill and indefinite-lived intangible assets for
impairment annually and when events occur or circumstances change that would
more-likely-than-not reduce the fair value of the asset below its carrying
amount. Events or circumstances that might require an interim evaluation include
unexpected adverse business conditions, economic factors, unanticipated
technological changes or competitive activities, loss of key personnel and acts
by governments and courts. Goodwill and indefinite-lived intangible assets
totaled $25.71 billion and $1.25 billion, respectively, at December 31, 2019.
Estimates of discounted future cash flows require assumptions related to revenue
and operating income growth rates, discount rates and other factors. For the
goodwill impairment tests, the company considers (i) peer revenues and earnings
trading multiples from companies that have operational and financial
characteristics that are similar to the respective reporting units and (ii)
estimated weighted average costs of capital. Different assumptions from those
made in the company's analysis could materially affect projected cash flows and
the company's evaluation of goodwill and indefinite-lived intangible assets for
impairment.
For reporting units where the company performed the quantitative goodwill
impairment test, indications of fair value based on projections of profitability
and on peer revenues and earnings trading multiples were sufficient to conclude
that no impairment of goodwill or indefinite-lived intangible assets existed at
the end of the tenth fiscal month of 2019, the date of the company's annual
impairment testing. There can be no assurance, however, that an economic
downturn will not materially adversely affect peer trading multiples and the
company's businesses such that they do not achieve their forecasted
profitability and these assets become impaired. Should the fair value of the
company's goodwill or indefinite-lived intangible assets decline because of
reduced operating performance, market declines, or other indicators of
impairment, or as a result of changes in the discount rate, charges for
impairment may be necessary.
(b)Income Taxes
In the ordinary course of business there is inherent uncertainty in quantifying
the company's income tax positions. The company assesses income tax positions
and records tax benefits for all years subject to examination based upon
management's evaluation of the facts, circumstances and information available at
the reporting date. For those tax
                                       25

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Critical Accounting Policies and Estimates (continued)
positions where it is more likely than not that a tax benefit will be sustained,
the company has recorded the largest amount of tax benefit with a greater than
50 percent likelihood of being realized upon ultimate settlement with a taxing
authority that has full knowledge of all relevant information. For those income
tax positions where it is not more likely than not that a tax benefit will be
sustained, no tax benefit has been recognized in the financial statements.
Should tax return positions that the company expects are sustainable not be
sustained upon audit, the company could be required to record an incremental tax
provision for such taxes. The company's liability for these unrecognized tax
benefits totaled $1.55 billion at December 31, 2019.
The company operates in numerous countries under many legal forms and, as a
result, is subject to the jurisdiction of numerous domestic and non-U.S. tax
authorities, as well as to tax agreements and treaties among these governments.
Determination of taxable income in any jurisdiction requires the company to
interpret the related tax laws and regulations and the use of estimates and
assumptions regarding significant future events, such as the amount, timing and
character of deductions, permissible revenue recognition methods under the tax
law and the sources and character of income and tax credits. Changes in tax
laws, regulations, agreements and treaties, currency exchange restrictions or
the company's level of operations or profitability in each taxing jurisdiction
could have an impact upon the amount of current and deferred tax balances and
hence the company's net income.
The company estimates the degree to which tax assets will result in a benefit,
after consideration of all positive and negative evidence, and provides a
valuation allowance for tax assets that it believes will more likely than not go
unused. In situations in which the company has been able to determine that its
deferred tax assets will be realized, that determination generally relies on
future reversals of taxable temporary differences and expected future taxable
income. If it becomes more likely than not that a tax asset will be used, the
company reverses the related valuation allowance. Any such reversals are
recorded as a reduction of the company's tax provision. The company's tax
valuation allowance totaled $408 million at December 31, 2019. Should the
company's actual future taxable income by tax jurisdiction vary from estimates,
additional allowances or reversals thereof may be necessary.
The company has not provided U.S. state income taxes or additional non-U.S.
taxes on certain of its non-U.S. subsidiaries' undistributed earnings, as such
amounts are intended to be reinvested outside the United States indefinitely in
the respective jurisdictions based on specific business plans and tax
strategies. These business plans and tax strategies consider: short-term and
long-term forecasts and budgets of the U.S. parent and non-U.S. subsidiaries;
working capital and other needs in locations where earnings are generated; the
company's past practices regarding non-U.S. subsidiary dividends; sources of
financing by the U.S. parent, such as issuing debt or equity; and uses of cash
by the U.S. parent that are more discretionary in nature, such as business
combinations and share repurchase programs. However, should the company change
its business plans and tax strategies in the future and decide to repatriate a
portion of these earnings to one of its U.S. subsidiaries, including cash
maintained by these non-U.S. subsidiaries, the company would recognize
additional tax liabilities. It is not practicable to estimate the amount of
additional U.S. state income tax and non-U.S. tax liabilities that the company
would incur. The company's intent is to only make distributions from non-U.S.
subsidiaries in the future when they can be made at no net tax costs.
(c)Contingencies and Litigation
The company records accruals for various contingencies, including legal
proceedings, environmental, workers' compensation, product, general and auto
liabilities, and other claims that arise in the normal course of business. The
accruals are based on management's judgment, historical claims experience, the
probability of losses and, where applicable, the consideration of opinions of
internal and/or external legal counsel and actuarial estimates. Accruals of
acquired businesses, including product liability and environmental accruals, are
initially recorded at fair value and discounted to their net present value.
Additionally, the company records receivables from third-party insurers when
recovery has been determined to be probable.

                                       26

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Results of Operations
2019 Compared With 2018
                                                                                              Currency
                                                                           Total         Translation /
(In millions)                           2019              2018            Change               Other *           Acquisitions/Divestitures          Operations

Revenues

Life Sciences Solutions $ 6,856 $ 6,269 $ 587 $ (122) $

                   89              $    

620


Analytical Instruments              5,522             5,469                53                   (96)                              -                    

149


Specialty Diagnostics               3,718             3,724                (6)                  (66)                           (126)                   

186


Laboratory Products and
Services                           10,599            10,035               564                  (227)                            187                     604
Eliminations                       (1,153)           (1,139)              (14)                   71                               3                     (88)

Consolidated Revenues            $ 25,542          $ 24,358          $  1,184          $       (440)         $                  153              $    1,471


* Currency Translation/Other for the Laboratory Products and Services segment
includes a reduction of revenue of $60 million for the impact of a change in the
method of reporting certain intersegment sales with no impact on consolidated
results.
Sales in 2019 were $25.54 billion, an increase of $1.18 billion from 2018. Sales
increased $153 million due to acquisitions. The unfavorable effects of currency
translation resulted in a decrease in revenues of $440 million in 2019. Aside
from the effects of acquisitions and currency translation, revenues increased
$1.47 billion (6%) primarily due to increased demand. Sales to customers in each
of the company's primary end markets grew with particular strength in sales to
customers in the biotech and pharmaceutical industry. Sales growth was strong in
each of the company's primary geographic areas in 2019. In the fourth quarter of
2019, sales to industrial customers declined and sales growth in Asia was modest
due to weaker end market conditions off of a strong fourth quarter in 2018.
In 2019, total company operating income and operating income margin were $4.59
billion and 18.0%, respectively, compared with $3.78 billion and 15.5%,
respectively, in 2018. The increase in operating income was primarily due to
profit on higher sales, the gain on the sale of the Anatomical Pathology
business and, to a lesser extent, productivity improvements, net of inflationary
cost increases. These increases were offset in part by strategic growth
investments, sales mix and unfavorable foreign currency exchange.
In 2019, the company recorded restructuring and other income, net, of $334
million, including $482 million of net gains on the sale of businesses,
principally the Anatomical Pathology business (see Note 2). The company also
recorded $17 million of charges to cost of revenues primarily for the sale of
inventories revalued at the date of acquisition, and $62 million of net charges
to selling, general and administrative expenses, principally transaction and
integration-related costs related to acquisitions and a divestiture. In
addition, the company recorded $52 million of cash restructuring charges, net,
primarily for employee severance and abandoned facilities costs associated with
the closure and consolidation of facilities in the U.S. and Europe (see Note
16).
In 2018, the company recorded restructuring and other costs, net, of $91
million, including $12 million of charges to cost of revenues primarily for the
sale of inventories revalued at the date of acquisition. The company recorded
$29 million of net charges to selling, general and administrative expenses,
primarily for third-party transaction and integration costs associated with
recent and pending acquisitions, offset in part by income from favorable results
of product liability litigation. In addition, the company recorded $88 million
of cash restructuring costs, in its continued effort to streamline operations,
including severance at several businesses and abandoned facility expenses at
businesses that have been or are being consolidated in the U.S. and Europe. The
company also recorded $38 million of other income, net, principally for
resolution of a litigation matter.
As of February 26, 2020, the company has identified restructuring actions that
will result in additional charges of approximately $65 million, primarily in
2020, and expects to identify additional actions during 2020 which will be
recorded when specified criteria are met, such as communication of benefit
arrangements or when the costs have been incurred. Approximately 25% of the
additional charges will be incurred in the Life Sciences Solutions segment, 30%
in the Analytical Instruments segment, 35% in the Laboratory Products and
Services segment, and 10% in the Specialty Diagnostics segment. The
restructuring projects for which charges were incurred in 2019 are expected to
result in annual cost savings of approximately $60 million beginning in part in
2019 and, to a greater extent, in 2020, including $20 million in the Life
Sciences Solutions segment, $15 million in the Analytical Instruments segment,
$5 million in the Specialty Diagnostics segment and $20
                                       27

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Results of Operations (continued)
million in the Laboratory Products and Services segment. The restructuring
actions for which charges were incurred in 2018 resulted in annual cost savings
of approximately $65 million beginning in part in 2018 and to a greater extent
in 2019, including $20 million in the Life Sciences Solutions segment, $10
million in the Analytical Instruments segment, $5 million in the Specialty
Diagnostics segment and $30 million in the Laboratory Products and Services
segment.
Segment Results
The company's management evaluates segment operating performance using operating
income before certain charges/credits to cost of revenues and selling, general
and administrative expenses, principally associated with acquisition-related
activities; restructuring and other costs/income including costs arising from
facility consolidations such as severance and abandoned lease expense and gains
and losses from the sale of real estate and product lines; and amortization of
acquisition-related intangible assets. The company uses this measure because it
helps management understand and evaluate the segments' core operating results
and facilitate comparison of performance for determining compensation (Note 4).
Accordingly, the following segment data is reported on this basis.
(Dollars in millions)                                             2019           2018      Change

Revenues
Life Sciences Solutions                                    $  6,856       $  6,269           9  %
Analytical Instruments                                        5,522          5,469           1  %
Specialty Diagnostics                                         3,718          3,724           -  %
Laboratory Products and Services                             10,599         10,035           6  %
Eliminations                                                 (1,153)        (1,139)          1  %

Consolidated Revenues                                      $ 25,542       $ 24,358           5  %

Segment Income
Life Sciences Solutions                                    $  2,446       $  2,158          13  %
Analytical Instruments                                        1,273          1,247           2  %
Specialty Diagnostics                                           930            952          (2) %
Laboratory Products and Services                              1,324          1,258           5  %

Subtotal Reportable Segments                                  5,973          5,615           6  %

Cost of Revenues Charges                                        (17)           (12)
Selling, General and Administrative Charges, Net                (62)        

(29)


Restructuring and Other (Costs) Income, Net                     413         

(50)

Amortization of Acquisition-related Intangible Assets (1,713) (1,741)



Consolidated Operating Income                              $  4,594       $ 

3,783 21 %



Reportable Segments Operating Income Margin                    23.4  %      

23.1 %



Consolidated Operating Income Margin                           18.0  %      

15.5 %




Income from the company's reportable segments increased 6% to $5.97 billion in
2019 due primarily to profit on higher sales and, to a lesser extent,
productivity improvements, net of inflationary cost increases, offset in part by
strategic growth investments, sales mix and unfavorable foreign currency
exchange.
Life Sciences Solutions
(Dollars in millions)              2019          2018      Change

Revenues                     $ 6,856       $ 6,269           9  %

Operating Income Margin         35.7  %       34.4  %      1.3 pt


                                       28

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Results of Operations (continued)
Sales in the Life Sciences Solutions segment increased $587 million to $6.86
billion in 2019. Sales increased $620 million (10%) due to higher revenues at
existing businesses and $89 million due to an acquisition. The unfavorable
effects of currency translation resulted in a decrease in revenues of $122
million. The increase in revenue at existing businesses was primarily due to
increased demand in each of the segment's principal businesses with particular
strength in sales of bioproduction and biosciences products.
Operating income margin was 35.7% in 2019 compared to 34.4% in 2018. The
increase in operating margin resulted primarily from profit on higher sales
offset in part by strategic growth investments and, to a lesser extent, sales
mix and unfavorable foreign currency exchange.
Analytical Instruments
(Dollars in millions)              2019          2018      Change

Revenues                     $ 5,522       $ 5,469           1  %

Operating Income Margin         23.1  %       22.8  %      0.3 pt


Sales in the Analytical Instruments segment increased $53 million to $5.52
billion in 2019. Sales increased $149 million (3%) due to higher revenues at
existing businesses. The unfavorable effects of currency translation resulted in
a decrease in revenues of $96 million. The increase in revenue at existing
businesses was due to increased demand for products sold by each of the
segment's primary businesses with particular strength in chromatography and mass
spectrometry instruments. Sales decreased in the fourth quarter of 2019 due to
industrial end market conditions off of a strong fourth quarter of 2018.
Operating income margin was 23.1% in 2019 compared to 22.8% in 2018. The
increase resulted primarily from profit on higher sales and productivity
improvements, net of inflationary cost increases. These increases were offset in
part by sales mix and strategic growth investments.
Specialty Diagnostics
(Dollars in millions)              2019          2018       Change

Revenues                     $ 3,718       $ 3,724            -  %

Operating Income Margin         25.0  %       25.6  %      -0.6 pt


Sales in the Specialty Diagnostics segment remained flat at $3.72 billion in
2019. Sales increased $186 million (5%) due to higher revenues at existing
businesses. The unfavorable effects of currency translation resulted in a
decrease in revenues of $66 million and the divestiture of the Anatomical
Pathology business decreased revenues by $126 million. The increase in revenue
at existing businesses was due to increased demand for products sold through the
segment's healthcare market channel as well as clinical diagnostic and
immunodiagnostic products.
Operating income margin was 25.0% in 2019 and 25.6% in 2018. The decrease was
primarily due to strategic growth investments and, to a lesser extent, sales mix
and the divestiture of the Anatomical Pathology business. These decreases were
offset in part by profit on higher sales and, to a lesser extent, productivity
improvements, net of inflationary cost increases. Following multi-year
extensions of several expiring licensing arrangements with commercial partners,
segment revenues and operating income in 2020 will both be unfavorably affected
by approximately $30 million.
Laboratory Products and Services
(Dollars in millions)               2019           2018      Change

Revenues                     $ 10,599       $ 10,035           6  %

Operating Income Margin          12.5  %        12.5  %        0 pt


Sales in the Laboratory Products and Services segment increased $564 million to
$10.60 billion in 2019. Sales increased $604 million (6%) due to higher revenues
at existing businesses and $187 million due to acquisitions. The unfavorable
effects of currency translation resulted in a decrease in revenues of $167
million. A change in the method of reporting certain intersegment sales reduced
segment revenues by $60 million with no impact to consolidated results. The
increase in revenue at
                                       29

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Results of Operations (continued)
existing businesses was primarily due to increased demand in each of the
segment's principal businesses with particular strength in service offerings of
its pharma services business and products sold through its research and safety
market channel business.
Operating income margin was 12.5% in both 2019 and 2018. Increases from profit
on higher sales and productivity improvements, net of inflationary cost
increases, were offset by strategic growth investments and, to a lesser extent,
sales mix.
Other Expense/Income, Net
In 2019, the company recorded $184 million of losses on the early extinguishment
of debt, offset in part by $44 million of net gains on investments. The
investment gains include a $28 million gain on the sale of a joint venture for
net proceeds of $42 million. In 2018, the company recorded $15 million of net
losses on investments.
Provision for Income Taxes
The company recorded a $374 million provision for income taxes in 2019 including
$191 million related to the gain on the sale of the Anatomical Pathology
business. In 2019, the company recorded a $62 million income tax benefit related
to a foreign exchange loss for tax purposes on certain intercompany financing
arrangements, implemented foreign tax credit planning in Sweden which resulted
in $75 million of foreign tax credits, with no related incremental U.S. income
tax expense, and recorded a $79 million income tax benefit related to the
deferred tax implications of intra-entity transactions which included a tax
benefit to release a valuation allowance against net operating losses previously
determined to be unrealizable.
The company recorded a $324 million provision for income taxes in 2018 including
a net provision of $68 million to adjust the estimated initial effects of the
Tax Cuts and Jobs Act of 2017 recorded in 2017, consisting of an incremental
provision of $117 million offset in part by a $49 million reduction of related
unrecognized tax benefits established in 2017. These adjustments were required
based on new U.S. Treasury guidance and further analysis of available tax
accounting methods and elections, legislative updates, regulations, earnings and
profit computations and foreign taxes. In 2018, the provision for income taxes
also included a $71 million charge to establish a valuation allowance against
net operating losses that will not be utilized as a result of the 2019 sale of
the Anatomical Pathology business.
The effective tax rate in both 2019 and 2018 was also affected by relatively
significant earnings in lower tax jurisdictions. Due primarily to the
non-deductibility of intangible asset amortization for tax purposes, the
company's cash payments for income taxes were higher than its income tax expense
for financial reporting purposes and totaled $896 million and $591 million in
2019 and 2018, respectively.
The company expects its effective tax rate in 2020 will be between 8% and 10%
based on currently forecasted rates of profitability in the countries in which
the company conducts business and expected generation of foreign tax credits.
The effective tax rate can vary significantly from period to period as a result
of discrete income tax factors and events.
The company has operations and a taxable presence in approximately 50 countries
outside the U.S. Some of these countries have lower tax rates than the U.S. The
company's ability to obtain a benefit from lower tax rates outside the U.S. is
dependent on its relative levels of income in countries outside the U.S. and on
the statutory tax rates in those countries. Based on the dispersion of the
company's non-U.S. income tax provision among many countries, the company
believes that a change in the statutory tax rate in any individual country is
not likely to materially affect the company's income tax provision or net
income, aside from any resulting one-time adjustment to the company's deferred
tax balances to reflect a new rate.
Recent Accounting Pronouncements
A description of recently issued accounting standards is included under the
heading "Recent Accounting Pronouncements" in Note 1.
Contingent Liabilities
The company is contingently liable with respect to certain legal proceedings and
related matters. An unfavorable outcome that differs materially from current
accrual estimates, if any, for one or more of the matters described under the
headings "Product Liability, Workers Compensation and Other Personal Injury
Matters," and "Intellectual Property Matters" in Note 12 could have a material
adverse effect on the company's financial position as well as its results of
operations and cash flows.

                                       30

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Liquidity and Capital Resources
Consolidated working capital (current assets less current liabilities) was $5.70
billion at December 31, 2019, compared with $4.48 billion at December 31, 2018,
primarily due to lower short-term debt and higher cash balances. Included in
working capital were cash and cash equivalents of $2.40 billion at December 31,
2019 and $2.10 billion at December 31, 2018.
2019
Cash provided by operating activities was $4.97 billion during 2019. Cash
provided by income was offset in part by increased investments in working
capital. Increases in accounts receivable and inventories used cash of $225
million and $458 million, respectively, primarily to support growth in sales. An
increase in other assets used cash of $408 million primarily due to the timing
of customer billings and tax refunds. Other liabilities increased by $210
million primarily due to advance payments from customers. Cash payments for
income taxes increased to $896 million during 2019, compared with $591 million
in 2018. The company made cash contributions to its pension and postretirement
benefit plans totaling $50 million during 2019. Payments for restructuring
actions, principally severance costs and lease and other expenses of real estate
consolidation, used cash of $69 million during 2019.
During 2019, the company's investing activities used $1.49 billion of cash.
Acquisitions used cash of $1.84 billion. Proceeds from the sale of the
Anatomical Pathology business provided $1.13 billion. The company's investing
activities also included the purchase of $926 million of property, plant and
equipment.
The company's financing activities used $3.12 billion of cash during 2019.
Repayment of senior notes used cash of $6.36 billion. New long-term borrowings
provided cash of $5.64 billion. A net decrease in commercial paper obligations
used cash of $683 million. The company's financing activities also included the
repurchase of $1.50 billion of the company's common stock and the payment of
$297 million in cash dividends, offset in part by $153 million of net proceeds
from employee stock option exercises. On November 8, 2019, the Board of
Directors replaced the existing authorization to repurchase the company's common
stock, of which $500 million was remaining, with a new authorization to
repurchase up to $2.50 billion of the company's common stock. At February 26,
2020, authorization remained for $1.00 billion of future repurchases of the
company's common stock.
As of December 31, 2019, the company's short-term debt totaled $676 million,
including $672 million of senior notes due within the next twelve months. The
company has a revolving credit facility with a bank group that provides up to
$2.50 billion of unsecured multi-currency revolving credit. If the company
borrows under this facility, it intends to leave undrawn an amount equivalent to
outstanding commercial paper to provide a source of funds in the event that
commercial paper markets are not available. As of December 31, 2019, no
borrowings were outstanding under the company's revolving credit facility,
although available capacity was reduced by approximately $72 million as a result
of outstanding letters of credit.
Approximately half of the company's cash balances and cash flows from operations
are from outside the U.S. The company uses its non-U.S. cash for needs outside
of the U.S. including acquisitions and repayment of acquisition-related
intercompany debt to the U.S. In addition, the company also transfers cash to
the U.S. using non-taxable returns of capital as well as dividends where the
related U.S. dividend received deduction or foreign tax credit equals any tax
cost arising from the dividends. As a result of using such means of transferring
cash to the U.S., the company does not expect any material adverse liquidity
effects from its significant non-U.S. cash balances for the foreseeable future.
The company believes that its existing cash and cash equivalents of $2.40
billion as of December 31, 2019 and its future cash flow from operations
together with available borrowing capacity under its revolving credit agreement
will be sufficient to meet the cash requirements of its existing businesses for
the foreseeable future, including at least the next 24 months.
2018
Cash provided by operating activities was $4.54 billion during 2018. Cash
provided by income was offset in part by investments in working capital.
Increases in accounts receivable and inventories used cash of $366 million and
$324 million, respectively, primarily to support growth in sales. Cash payments
for income taxes increased to $591 million during 2018, compared with $479
million in 2017. The company made cash contributions to its pension and
postretirement benefit plans totaling $93 million during 2018. Payments for
restructuring actions, principally severance costs and lease and other expenses
of real estate consolidation, used cash of $83 million during 2018.
During 2018, the company's investing activities used $1.25 billion of cash.
Acquisitions used cash of $536 million. The company's investing activities also
included the purchase of $758 million of property, plant and equipment.
                                       31

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Liquidity and Capital Resources (continued)
The company's financing activities used $2.24 billion of cash during 2018.
Repayment of senior notes used cash of $2.05 billion. New long-term borrowings
provided cash of $690 million. A net decrease in commercial paper obligations
used cash of $194 million. The company's financing activities also included the
repurchase of $500 million of the company's common stock and the payment of $266
million in cash dividends, offset in part by $136 million of net proceeds from
employee stock option exercises.
Off-Balance Sheet Arrangements
The company did not use special purpose entities or other off-balance-sheet
financing arrangements in 2017, 2018 or 2019, except for letters of credit, bank
guarantees, residual value guarantees under three lease agreements, surety bonds
and other guarantees disclosed in the table or discussed below. The amounts
disclosed in the table below for letters of credit, bank guarantees, surety
bonds and other guarantees relate to guarantees of the company's performance,
primarily in the ordinary course of business.
Contractual Obligations and Other Commercial Commitments
The table below summarizes, by period due or expiration of commitment, the
company's contractual obligations and other commercial commitments as of
December 31, 2019.
                                                                            

Payments due by Period or Expiration of Commitment


                                                                                                                              2025 and
(In millions)                                                     2020         2021 and 2022         2023 and 2024          Thereafter             Total

Contractual Obligations and Other Commercial
Commitments
Debt principal, including short-term debt (a)           $      673           $        562          $      3,122          $   13,593          $ 17,950
Finance lease obligations                                        3                      6                     1                   -                10
Interest                                                       371                    742                   652               2,694             4,459
Operating lease obligations                                    197                    282                   160                 197               836
Unconditional purchase obligations (b)                         830                    283                    86                   4             1,203
Letters of credit and bank guarantees                          232                     23                     9                   8               272
Surety bonds and other guarantees                               45                     16                     -                   -                61
Pension obligations on balance sheet                            42                     91                   100                 336               569
Asset retirement obligations accrued on balance
sheet                                                            7                     14                     5                  15                41
Acquisition-related contingent consideration
accrued on balance sheet                                        11                     20                     8                  16                55

                                                        $    2,411           $      2,039          $      4,143          $   16,863          $ 25,456


(a)Amounts represent the expected cash payments for debt and do not include any
deferred issuance costs.
(b)Unconditional purchase obligations include agreements to purchase goods,
services or fixed assets that are enforceable and legally binding and that
specify all significant terms, including: fixed or minimum quantities to be
purchased; fixed, minimum or variable price provisions; and the approximate
timing of the transaction. Purchase obligations exclude agreements that are
cancelable at any time without penalty.
Reserves for unrecognized tax benefits of $1.55 billion have not been included
in the above table due to the inability to predict the timing of tax audit
resolutions.
The company has no material commitments for purchases of property, plant and
equipment, other than those included in the above table, but expects that for
2020, such expenditures will be between $1 and $1.1 billion.
Guarantees of residual value under lease arrangements for three facilities have
not been included in the above table due to the inability to predict if and when
the guarantees may require payment (see Note 11). The residual value guarantees
become operative at the end of the leases for up to a maximum of $147 million.
The terms of these leases end in 2020, 2023 and 2024.
A guarantee of pension plan obligations of a divested business has not been
included in the preceding table due to the inability to predict if and when the
guarantee may require payment. The purchaser of the divested business has agreed
to pay for the pension benefits, however the company was required to guarantee
payment of these pension benefits should the purchaser fail to do so. The amount
of the guarantee at December 31, 2019 was $41 million.
                                       32

--------------------------------------------------------------------------------

                         THERMO FISHER SCIENTIFIC INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
Liquidity and Capital Resources (continued)
In disposing of assets or businesses, the company often provides
representations, warranties and/or indemnities to cover various risks including,
for example, unknown damage to the assets, environmental risks involved in the
sale of real estate, liability to investigate and remediate environmental
contamination at waste facilities, and unidentified tax liabilities and related
legal fees. The company does not have the ability to estimate the potential
liability from such indemnities because they relate to unknown conditions.
However, the company has no reason to believe that these uncertainties would
have a material adverse effect on its financial position, annual results of
operations or cash flows.
The company has recorded liabilities for known indemnifications included as part
of environmental liabilities. See   Item 1. Business   - Environmental Matters
for a discussion of these liabilities.

© Edgar Online, source Glimpses