Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tianyun International Holdings Ltd    6836   VGG8880B1067

TIANYUN INTERNATIONAL HOLDINGS LTD

(6836)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201620172018201920202021
Sales7399311 0991 3471 6181 923
EBITDA-221269340410472
Operating profit (EBIT)190205248312385462
Pre-Tax Profit (EBT)188200234305378457
Net income146154172227281341
P/E ratio5,488,216,394,533,783,30
EPS ( HKD )0,150,160,180,230,280,32
Dividend per Share ( HKD )--0,040,060,080,10
Yield--3,87%5,74%7,61%9,54%
Reference price ( HKD )0.81.281.121.061.061.06
Announcement Date03/27/2017
02:02pm
03/29/2018
01:55pm
03/27/2019
02:37pm
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201620172018201920202021
Debt------
Finance-210358347483662
Operating income (EBITDA)-221269340410472
Leverage
(Debt/EBITDA)
------
Capital Expenditure11526,428,482,663,163,5
Book Value Per Share (BVPS)-0,84  HKD0,91  HKD1,11  HKD1,34  HKD1,61  HKD
Cash Flow per Share------
Announcement Date03/27/2017
02:02pm
03/29/2018
01:55pm
03/27/2019
02:37pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 1 037 M HKD -
Entreprise Value (EV) 689 M HKD 553 M HKD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 4,53x 3,78x
Capitalization / Revenue 0,77x 0,64x
EV / Revenue 0,51x 0,34x
EV / EBITDA 2,03x 1,35x
Yield (DPS / Price) 5,74% 7,61%
Price to book (Price / BVPS) 0,96x 0,79x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 23,2% 23,8%
operating Leverage (Delta EBIT / Delta Sales) 1,15x 1,15x
Net Margin (Net Profit / Revenue) 16,9% 17,4%
ROA (Net Profit / Asset) 15,9% 18,7%
ROE (Net Profit / Equities) 22,7% 23,4%
Rate of Dividend 26,0% 28,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   6,13% 3,90%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,06x 0,93x
Financial Leverage (Net Debt / EBITDA) -1,02x -1,18x
EPS & Dividend