Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tianyun International Holdings Ltd    6836   VGG8880B1067

TIANYUN INTERNATIONAL HOLDINGS LTD

(6836)
My previous session
Most popular
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201520162017201820192020
Sales-7399291 0641 3211 577
EBITDA--221263335403
Operating profit (EBIT)-190205243315382
Pre-Tax Profit (EBT)-188200237308375
Net income-146154180234285
P/E ratio-5,488,225,984,783,93
EPS ( HKD )-0,150,160,190,240,30
Dividend per Share ( HKD )---0,050,070,08
Yield---4,33%5,66%7,14%
Reference price ( HKD )1.210.81.281.161.161.16
Announcement Date-03/27/2017
02:02pm
03/29/2018
01:55pm
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201520162017201820192020
Debt------
Finance--209285357500
Operating income (EBITDA)--221263335403
Leverage
(Debt/EBITDA)
------
Capital Expenditure-11526,473,574,054,3
Book Value Per Share (BVPS)--0,84  HKD0,89  HKD1,06  HKD1,26  HKD
Cash Flow per Share------
Announcement Date03/27/2017
02:02pm
03/29/2018
01:55pm
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 134 M HKD -
Entreprise Value (EV) 849 M HKD 778 M HKD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 5,98x 4,78x
Capitalization / Revenue 1,07x 0,86x
EV / Revenue 0,80x 0,59x
EV / EBITDA 3,22x 2,32x
Yield (DPS / Price) 4,33% 5,66%
Price to book (Price / BVPS) 1,31x 1,10x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 22,8% 23,8%
operating Leverage (Delta EBIT / Delta Sales) 1,29x 1,23x
Net Margin (Net Profit / Revenue) 16,9% 17,7%
ROA (Net Profit / Asset) 17,1% 18,7%
ROE (Net Profit / Equities) 22,0% 23,8%
Rate of Dividend 25,9% 27,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   6,91% 5,60%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 0,99x 0,95x
Financial Leverage (Net Debt / EBITDA) -1,08x -1,06x
EPS & Dividend