Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX HELSINKI LTD.  >  Tieto Oyj    TIETO   FI0009000277

TIETO OYJ

(TIETO)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 1 493 1 543 1 599 1 625 1 676 1 725
EBITDA 206 216 218 253 257 265
Operating profit (EBIT) 152 162 163 175 185 193
Pre-Tax Profit (EBT) 137 136 153 141 151 158
Net income 107 108 123 113 122 129
P/E ratio 17,8x 17,8x 14,2x 14,8x 13,6x 13,0x
EPS ( € ) 1,46 1,46 1,66 1,52 1,65 1,73
Dividend per Share ( € ) 1,15 1,20 1,45 1,46 1,51 1,55
Yield 4,44% 4,62% 6,15% 6,50% 6,72% 6,91%
Reference price ( € ) 25,920 25,980 23,580 22,500 22,500 22,500
Announcement Date 02/02/2017
06:00am
02/06/2018
06:00am
02/06/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 116 159 137 243 229 205
Finance - - - - - -
Operating income (EBITDA) 206 216 218 253 257 265
Leverage
(Debt/EBITDA)
0,56x 0,73x 0,63x 0,96x 0,89x 0,77x
Capital Expenditure 61,7 47,0 45,0 98,3 81,3 84,3
Book Value Per Share (BVPS) ( € ) 6,62 6,45 6,54 6,47 6,53 6,53
Cash Flow per Share ( € ) 1,32 2,05 2,35 3,19 3,00 -
Announcement Date 02/02/2017
06:00am
02/06/2018
06:00am
02/06/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 1 664 M € -
Entreprise Value (EV) 1 906 M € 1 892 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,8x 13,6x
Capitalization / Revenue 1,02x 0,99x
EV / Revenue 1,17x 1,14x
EV / EBITDA 7,54x 7,42x
Yield (DPS / Price) 6,50% 6,72%
Price to book (Price / BVPS) 3,48x 3,44x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 10,8% 11,1%
Operating Leverage (Delta EBIT / Delta Sales) 4,71x 1,80x
Net Margin (Net Profit / Revenue) 6,94% 7,30%
ROA (Net Profit / Asset) 8,54% 9,59%
ROE (Net Profit / Equities) 25,3% 27,0%
Rate of Dividend 96,0% 91,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   6,04% 4,85%
Cash Flow / Sales 14,5% 13,2%
Capital Intensity (Assets / Sales) 0,81x 0,76x
Financial Leverage (Net Debt / EBITDA) 0,96x 0,89x
EPS & Dividend