Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Amsterdam  >  Unibail-Rodamco-Westfield    URW   FR0013326246

UNIBAIL-RODAMCO-WESTFIELD

(URW)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 1 770 1 822 2 211 2 995 2 949 2 983
EBITDA 1 560 1 627 2 240 2 326 2 352 2 324
Operating profit (EBIT) 1 558 1 625 2 211 2 303 2 401 2 443
Pre-Tax Profit (EBT) 3 101 2 797 1 357 1 695 1 717 1 718
Net income 2 409 2 440 1 031 1 602 1 474 1 274
P/E ratio - - 16,5x 11,3x 12,5x 11,4x
EPS (  ) - - 8,18 12,2 11,1 12,1
Dividend per Share (  ) - - 10,8 10,8 10,9 11,0
Yield - - 7,98% 7,83% 7,90% 7,98%
Reference price ( € ) - - 135,400 138,000 138,000 138,000
Announcement Date 02/01/2017
04:45pm
01/31/2018
04:36pm
02/13/2019
04:30pm
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 15 568 14 289 24 628 24 574 24 113 23 926
Finance - - - - - -
Operating income (EBITDA) 1 560 1 627 2 240 2 326 2 352 2 324
Leverage
(Debt/EBITDA)
9,98x 8,78x 11,0x 10,6x 10,3x 10,3x
Capital Expenditure 1 357 776 1 598 1 103 1 387 1 780
Free Cash Flow (FCF) 214 711 936 3 294 2 019 2 433
Book Value Per Share (BVPS) (  ) - - 178 190 182 178
Cash Flow per Share (  ) - - 14,7 13,4 13,4 13,7
Announcement Date 02/01/2017
04:45pm
01/31/2018
04:36pm
02/13/2019
04:30pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 19 096 M € -
Entreprise Value (EV) 43 671 M € 43 209 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 11,3x 12,5x
Capitalization / Revenue 6,38x 6,48x
EV / Revenue 14,6x 14,8x
EV / EBITDA 18,8x 18,6x
Yield (DPS / Price) 7,83% 7,90%
Price to book (Price / BVPS) 0,73x 0,76x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 76,9% 81,4%
Operating Leverage (Delta EBIT / Delta Sales) 0,12x -
Net Margin (Net Profit / Revenue) 53,5% 50,0%
ROA (Net Profit / Asset) 2,45% 2,59%
ROE (Net Profit / Equities) 5,49% 5,85%
Rate of Dividend 88,8% 98,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   36,8% 47,0%
Cash Flow / Sales 62,0% 63,1%
Capital Intensity (Assets / Sales) 21,8x 19,3x
Financial Leverage (Net Debt / EBITDA) 10,6x 10,3x
EPS & Dividend