Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Unibet Group Plc (SDR)    UNIBSDB   SE0001835588

UNIBET GROUP PLC (SDR)

(UNIBSDB)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201620172018201920202021
Sales5447519089881 1021 195
EBITDA124185204178207187
Operating profit (EBIT)109165174130159142
Pre-Tax Profit (EBT)92,8132150126151130
Net income83,9117132110135117
P/E ratio---12,510,011,3
EPS (GBp )36,551,357,647,258,851,8
Dividend per Share (GBp )31,055,149,642,546,341,5
Yield---7,22%7,87%7,06%
Reference price (GBp )588.148588.148588.148
Announcement Date02/14/2017
06:43am
02/14/2018
06:30am
02/13/2019
06:30am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201620172018201920202021
Debt-94,034,011587,381,0
Finance34,8-----
Operating income (EBITDA)124185204178207187
Leverage
(Debt/EBITDA)
-0,51x0,17x0,65x0,42x0,43x
Capital Expenditure10,418,351,341,344,853,5
Book Value Per Share (BVPS)106 PNC130 PNC127 PNC125 PNC139 PNC144 PNC
Cash Flow per Share53,0 PNC88,8 PNC87,1 PNC77,7 PNC89,2 PNC81,4 PNC
Announcement Date02/14/2017
06:43am
02/14/2018
06:30am
02/13/2019
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 1 349 M GBP -
Entreprise Value (EV) 1 464 M GBP 1 436 M GBP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 12,5x 10,0x
Capitalization / Revenue 1,36x 1,22x
EV / Revenue 1,48x 1,30x
EV / EBITDA 8,23x 6,93x
Yield (DPS / Price) 7,22% 7,87%
Price to book (Price / BVPS) 4,69x 4,23x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 13,2% 14,4%
operating Leverage (Delta EBIT / Delta Sales) - 1,91x
Net Margin (Net Profit / Revenue) 11,1% 12,2%
ROA (Net Profit / Asset) 13,9% 14,3%
ROE (Net Profit / Equities) 36,9% 42,8%
Rate of Dividend 90,1% 78,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,17% 4,06%
Cash Flow / Sales 17,8% 18,4%
Capital Intensity (Assets / Sales) 0,80x 0,86x
Financial Leverage (Net Debt / EBITDA) 0,65x 0,42x
EPS & Dividend