Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Unilever PLC    ULVR   GB00B10RZP78

UNILEVER PLC

(ULVR)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 52 710 53 715 50 982 52 306 54 690 56 934
EBITDA 9 510 10 938 11 106 11 562 12 454 13 222
Operating profit (EBIT) 8 046 9 400 9 359 9 900 10 760 11 406
Pre-Tax Profit (EBT) 7 470 8 153 12 383 8 738 9 857 10 687
Net income 5 184 6 053 9 389 6 080 6 765 7 302
P/E ratio 21,2x 21,6x 13,1x 24,0x 21,6x 19,6x
EPS ( € ) 1,82 2,15 3,48 2,32 2,58 2,83
Dividend per Share ( € ) 1,28 1,43 1,55 1,66 1,80 1,94
Yield 3,30% 3,09% 3,39% 2,99% 3,23% 3,48%
Reference price ( € ) 38,614 46,424 45,670 55,557 55,557 55,557
Announcement Date 01/26/2017
07:00am
02/01/2018
07:00am
01/31/2019
07:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 12 614 20 343 20 781 21 319 21 550 21 577
Finance - - - - - -
Operating income (EBITDA) 9 510 10 938 11 106 11 562 12 454 13 222
Leverage
(Debt/EBITDA)
1,33x 1,86x 1,87x 1,84x 1,73x 1,63x
Capital Expenditure 1 874 1 621 1 424 1 593 1 763 1 791
Book Value Per Share (BVPS) ( € ) 5,73 4,98 4,43 4,89 5,16 4,50
Cash Flow per Share ( € ) 2,47 2,59 2,51 2,79 3,40 3,82
Announcement Date 01/26/2017
07:00am
02/01/2018
07:00am
01/31/2019
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 0 M € -
Entreprise Value (EV) 21 319 M € 21 550 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 24,0x 21,6x
Capitalization / Revenue 0 0
EV / Revenue 0,41x 0,39x
EV / EBITDA 1,84x 1,71x
Yield (DPS / Price) 2,99% 3,23%
Price to book (Price / BVPS) 11,4x 10,8x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 18,9% 19,7%
Operating Leverage (Delta EBIT / Delta Sales) 2,23x 1,90x
Net Margin (Net Profit / Revenue) 11,6% 12,4%
ROA (Net Profit / Asset) 10,9% 12,0%
ROE (Net Profit / Equities) 53,4% 49,7%
Rate of Dividend 71,7% 69,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,05% 3,22%
Cash Flow / Sales 0 0
Capital Intensity (Assets / Sales) 1,07x 1,03x
Financial Leverage (Net Debt / EBITDA) 1,84x 1,73x
EPS & Dividend