UNION PACIFIC CORPORATION
May 2020
Cautionary Information
This presentation and related materials contain statements about the Company's future that are not statements of historical fact, including specifically the statements regarding the Company's expectations with respect to economic conditions and demand levels; its ability to generate financial returns, improve resource productivity; enhancing the customer experience; implementing corporate strategies; and providing excellent service to its customers, returns to its shareholders and potential impacts of the Covid-19 pandemic. These statements are, or will be, forward-looking statements as defined within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward- looking statements also generally include, without limitation, information or statements regarding: projections, predictions, expectations, estimates or forecasts as to the Company's and its subsidiaries' business, financial, and operational results, and future economic performance; and management's beliefs, expectations, goals, and objectives and other similar expressions concerning matters that are not historical facts.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times that, or by which, such performance or results will be achieved. Forward-looking information, including expectations regarding operational and financial improvements and the Company's future performance or results are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statement. Important factors, including risk factors, could affect the Company's and its subsidiaries' future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements. Information regarding risk factors and other cautionary information are available in the Company's Annual Report on Form 10-K for 2019, which was filed with the SEC on February 7, 2020. The Company updates information regarding risk factors if circumstances require such updates in its periodic reports on Form 10-Q and its subsequent Annual Reports on Form 10-K (or such other reports that may be filed with the SEC).
Forward-looking statements speak only as of, and are based only upon information available on, the date the statements were made. The Company assumes no obligation to update forward-looking information to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information. If the Company does update one or more forward-looking statements, no inference should be drawn that the Company will make additional updates with respect thereto or with respect to other forward-looking statements. References to our website are provided for convenience and, therefore, information on or available through the website is not, and should not be deemed to be, incorporated by reference herein.
2
CURRENT OVERVIEW / BUSINESS UPDATE
May 2020
3
First Quarter 2020 Results
Earnings Per Share | Operating Ratio | |||
$2.15 | ||||
$1.93 | 63.6 | |||
+11% | ||||
59.0 | ||||
-4.6 pts | ||||
2019 | 2020 | 2019 | 2020 | |
All-Time | ||||
Quarterly | ||||
Record |
4
2020 Business Trends
Second Quarter Volume*
Bulk-18%
Industrial-15%
Premium -30%
TOTAL -23%
7-Day Monthly Carloadings
(000s) | |
190 | |
180 | 2018 @174 |
170 | |
160 | 2019 @163 |
150 | |
140 | |
130 | 2020 @145 |
120 | |
January | December |
5*Through May 5, 2020
BUSINESS TEAM REVIEW
May 2020
6 | ||
Diverse Portfolio of Business | ||
Bulk | ||
25% | ||
2019 | Industrial | |
Volume | 26% | |
Premium | ||
49% | ||
v | 2019 Results | |
Revenue $20,243M (-5%) | ||
Volume 8,346K (-6%) | ||
Automotive Distribution Centers | ARC $2,425 (+1%) | |
Intermodal Terminals | ||
Manifest Terminals | ||
Ports | ||
Border Crossings, Gateways and Interchanges | ||
7 | ARC = Average Revenue Per Car |
Economic Indicators
Industrial | Housing | Light Vehicle | Imports | Exports | ||
Production | GDP | Starts (MM) | Sales (MM) | of Goods | of Goods | |
2019 | 0.9% | 2.3% | 1.30 | 16.9 | 0.3% | 0.2% |
2020 | -12.2% | -5.4% | 1.08 | 13.2 | -14.2% | -5.3% |
2021 | 0.3% | 6.3% | 1.12 | 15.1 | 14.3% | 8.4% |
8 Source: IHS Markit U.S. Economic Outlook, April 2020
2019 Freight Volumes
International Trade
Domestic
59%
- Diverse franchise creates opportunity
- Off-shoring/near-shoringof U.S. manufacturing
- Demand for grain and food
Other
Imports
17%
Other
Exports | Imports | |
from | ||
13% | ||
Mexico | ||
6% | ||
Exports to | ||
Mexico | ||
5% |
International Volumes
Other - 9%
Food & Beverage - 1%
Metals- 1% | Intermodal |
Fertilizer - 1% | |
(excl Mexico) | |
Forest Products - 2% | |
Grain Products - 2% | 54% |
Coal - 3% | |
Grain - 4% | |
Mexico Intermodal - 7% | Vehicles |
& Parts | |
16% |
9
Bulk | |||||
Potash | Grain & | ||||
Grain Products | |||||
Produce | 34% | ||||
Grain | |||||
Export | 2019 | Fertilizer | |||
9% | |||||
Volume | Food & | ||||
Dairy | Refrigerated | ||||
9% | |||||
Coal | Major Grain,Grain | Coal & | |||
Products, & | Renewables | ||||
Dairy | Fertilizer Region | 48% | |||
Produce | |||||
Coal | |||||
Dairy, | |||||
Poultry | |||||
Cattle, | 2019 Results | ||||
Poultry | Cattle, | ||||
Revenue $6,529M (-8%) | |||||
Cattle | Poultry | ||||
Volume 2,087K (-9%) | |||||
ARC $3,128 (+2%) | |||||
Grain | Grain | ||||
Export | Export | ||||
10 | ARC = Average Revenue Per Car |
Grain
- Grain drivers
- Grain inventory management
- Export market fundamentals
- Food & beverage shipment demand
UNP Weekly Grain Carloads* | U.S. Grain Stocks** |
(As reported to the AAR) | (Bushels in Billions) |
9,000 | |||
7,500 | |||
6,000 | 2018 | ||
4,500 | 2020 | 2019 | |
3,000 | 2Q | 3Q | 4Q |
1Q | |||
11 | *Through May 9, 2020 | ||
12.0 | 12.5 | 12.9 |
11.6 | ||
10.7 | ||
2016 | 2017 | 2018 | 2019 | 2020 |
Corn | Soybeans | Wheat |
**Source: USDA; As of March 1, 2020
Coal
- Coal drivers
- Weather impacts demand
- Natural gas prices
- Coal inventory levels
UNP Weekly Coal Carloads* | Electricity Generation Market Share** |
(As reported to the AAR) | % from coal | % from natural gas | |||||||
25,000 | 50% | 47% | |||||||
2018 | 36% | 32% | 38% | ||||||
31% | |||||||||
15,000 | 2019 | 42% | |||||||
2020 | 29% | 28% | |||||||
29% | 24% | ||||||||
19% | 21% | 23% | |||||||
5,000 | |||||||||
2Q | 3Q | 4Q | |||||||
1Q | |||||||||
1Q'08 | 1Q'10 | 1Q'12 | 1Q'14 | 1Q'16 | 1Q'18 | 1Q'20 | |||
12 | *Through May 9, 2020 | ||||||||
**Source: U.S. Energy Information Administration (EIA) |
Industrial | Petroleum | |||||
LPG | ||||||
Lumber, | Energy & | Industrial | ||||
Chem & Plastic | ||||||
Paper | Sand | Specialized | 28% | |||
28% | 2019 | |||||
Volume | ||||||
Steel | Forest | |||||
Soda | Products | |||||
Shale | 10% | Metals& | ||||
Ash | ||||||
Minerals | ||||||
34% | ||||||
Copper, | ||||||
Iron Ore, | Shale | |||||
Salt, Lime | ||||||
and Other | Shale | 2019 Results | ||||
Minerals | ||||||
Pipe, | Revenue $7,472M (-3%) | |||||
Volume 2,199K (-1%) | ||||||
Shale | Cement, | Shale | ||||
Aggregates | ARC $3,398 (-2%) | |||||
Petroleum LPG, | ||||||
Network and Regional Manifest Terminals | ||||||
Major Transload Terminals | Shale | Plastics, | ||||
Industrial Chem | ||||||
13 | ARC = Average Revenue Per Car | |||||
Plastics
OKLAHOMA | |
ARKANSAS | |
Dallas | To East for |
LOUISIANA | Export |
TEXAS | To Gulf for | |
To LA/LB for | ||
Export | ||
Export |
Houston | New Orleans |
Corpus Christi
Future Expansions
2017-2019 Expansions
UP SIT Facility
14 | *Source: American Chemistry Council, June 2019 |
- $204 billion petrochemical investment in Gulf*
- Comprehensive product offerings & service excellence
- Dallas to Dock service solution for export plastics
- Plastic pellets travel in hopper cars from Gulf region to Dallas
- Pellets are packaged and transferred into intermodal containers for export
- Katoen Natie expanding their Dallas packaging facility to double capacity to 500,000+ square feet by Q4 2020
- KTN has the ability to grow to 2.5 million square feet
Shale Related Volumes
First Quarter | Volume | % Incr | % of Total |
2020* | (000s) | (vs 2019) | UP Volume |
Crude | 24 | 68% | 1.2% |
Frac Sand** | 21 | (41%) | 1.1% |
- Exclude pipe related to shale activity
- *Includes Barites
- Crude oil drivers
- Crude oil price spreads
- Production & demand
- Pipeline capacity
- Frac sand drivers
- Energy prices
- Rig counts
- Enhanced fracing technology
- White / brown sand mix
Crude Oil Volume | |||||
(000s) | |||||
46 | 46 | 75 | |||
24 | |||||
14 | |||||
2016 | 2017 | 2018 | 2019 | 1Q 20 |
Frac Sand Volume*
(By Shale, 000s)
230 233
119 | 122 | |||
21 | ||||
2016 | 2017 | 2018 | 2019 | 1Q 2020 |
Eagle Ford Permian DJ Basin Marcellus/Utica Other
15
Housing Trends
- Housing market still well below historical averages
- UP lumber, stone & glass business correlates with housing starts
- Housing also drives appliances, roofing, rebar, aggregates, and cement demand
- Housing related shipments represent ~ 5 - 10% of current UP volumes
Lumber, Stone & Glass
UP Wkly | Housing Starts | |||||||||
Carloadings* | (mils) | |||||||||
10,000 | 2.0 | |||||||||
1.8 | ||||||||||
8,000 | 1.6 | |||||||||
1.4 | ||||||||||
6,000 | ||||||||||
1.2 | ||||||||||
4,000 | 1.0 | |||||||||
0.8 | ||||||||||
2,000 | 0.6 | |||||||||
'16 | '17 | '18 | '19 | '20 |
IHS Global Insight forecast
16 | *Through May 9, 2020 | |
Premium | ||
Intermodal | ||
79% | ||
2019 | ||
Volume | ||
Automotive | ||
21% | ||
Agricultural | ||
13%Industrial | ||
26% | ||
v | 2019 Results | |
Energy 17% | Revenue $6,242M (-6%) | |
Volume 4,060K (-7%) | ||
Automotive Distribution Centers | ARC $1,538 (+2%) | |
Intermodal Terminals | ||
Ports | ||
Border Crossings, Gateways and Interchanges | ||
17 | ARC = Average Revenue Per Car | |
Highway Conversion Growth Opportunities
Cass Truckload Linehaul Index
145
135 | |
125 | |
115 | |
105 | |
95 | |
2008 | Mar 2020 |
Transportation Mode
(By Tonnage)
Water 6%
Rail 11%
Truck 83%
- Highway conversion opportunities in all business groups
- High insurance costs
- Drug & alcohol testing
- Truck capacity
- LOUP
18 Source: Cass Information Systems, Index uses January 2005 as its base month, U.S DOT Bureau of Transportation Statistics
Butler Intermodal Terminal
Hybrid Service Product - Valor Victoria
Manly
Butler
Boone
Council | Council Bluffs |
Bluffs | |
LA
Initial Intermodal Service
Manifest Service
Short Line Service
Private Intermodal Terminal
19
Finished Vehicles | |||||||
Seattle | Eastport | ||||||
Portland | Duluth | ||||||
Twin Cities | |||||||
Chicago | |||||||
Omaha | |||||||
Oakland | Salt | ||||||
Lake | Denver | ||||||
City | |||||||
Kansas | St. Louis | U.S. Light Vehicle SAAR* | |||||
City | |||||||
Los | Memphis | 17.5 | |||||
Angeles | 17.4 | 17.1 | 17.2 | 16.9 | |||
Dallas | |||||||
New | 15.1 | ||||||
Orleans | 13.2 | ||||||
Houston | |||||||
Borders & Interchange | |||||||
Distribution Centers/Ports | |||||||
(UP Owned/Leased and Private) | |||||||
Assembly Centers (UP served) | |||||||
20 | *Source: Global Insight | ||||||
Full-Service Expertise For Almost Any Commodity
Loup Total Supply Chain Logistics
Wholesale | Retail Auto | Carload | Carrier | |
Intermodal | Parts | Traditional Rail | Relations | |
Door-to-Door | Just-In-Time | Execution | ||
Service | Performance | Capacity | ||
EQUIPMENT | INVENTORY | MILITARY | DRAYAGE | |
VALUE | MANAGEMENT | |||
MANAGEMENT | SERVICES | SOURCING | ||
ADDED | NETWORK | |||
SERVICES | POOL | WAREHOUSING | CROSSTOWN | |
MANAGEMENT | OPTIMIZATION | SERVICES | ||
TRANSLOADING
VISIBILITY
21
Calexico | |||||||||
Mexico | Mexicali | ||||||||
Nogales | |||||||||
Ciudad | El Paso | ||||||||
Nogales | |||||||||
Juárez | |||||||||
Hermosillo | Eagle Pass | ||||||||
San Antonio | |||||||||
Guaymas | Piedras Negras | ||||||||
Chihuahua | |||||||||
Nuevo | Laredo | ||||||||
Laredo | |||||||||
Topolobampo | Brownsville | ||||||||
Torreón | Saltillo | Matamoros | |||||||
Monterrey | |||||||||
Bulk | Industrial | Durango | |||||||
Mazatlán | San | ||||||||
18% | 17% | ||||||||
Luis | |||||||||
Potosi | Altamira | ||||||||
2019 | Aguascalientes | Tampico | Progresso | ||||||
Silao | Puebla | ||||||||
Volume | Guadalajara | ||||||||
Querétaro | |||||||||
Premium | Manzanillo | Toluca | Veracruz | ||||||
65% | Ferromex | Lazaro Cardenas | Mexico | Coatzacoalcos | |||||
KCSM | City | ||||||||
Ferrosur | |||||||||
Short Lines | Salina Cruz | ||||||||
UP Intermodal Operations | |||||||||
22 | UP Offices | Ciudad Hidalgo | |||||||
Border Crossings | |||||||||
OPERATIONS OVERVIEW
May 2020
23
FIRST QUARTER RESULTS | |||||||||
Safety | |||||||||
Employee | Rail Equipment | ||||||||
(Reportable Personal Injury Incidents | (Reportable Derailment Incidents | ||||||||
Per 200,000 Employee-Hours) | Per Million Train Miles) | ||||||||
Good | -18% | Good | |||||||
1.02 | -11% | 4.26 | 3.48 | ||||||
0.89 | 3.25 | ||||||||
0.74 | 0.90 | 0.80 | 2.86 | 2.76 | |||||
2016 | 2017 | 2018 | 2019 | 2020 | 2016 | 2017 | 2018 | 2019 | 2020 |
Public | |||||||||
(Crossing Accidents Per Million Train Miles) Good | •Continued Focus on Safety | ||||||||
3.05 | +10% | 2.81 | |||||||
2.37 | 2.26 | 2.55 | •Goal of Zero Incidents | ||||||
2016 | 2017 | 2018 | 2019 | 2020 |
Unified Plan 2020
Precision Scheduled Railroading Tenets
- Shifting the focus of operations from moving trains to moving cars
- Minimizing car dwell, car classification events and locomotive requirements
- Utilizinggeneral-purpose trains by blending train services
- Balancing train movements to improve the utilization of crews and rail assets
25
Unified Plan 2020
Key Performance Metrics - 1Q 2020 vs. 1Q 2019
209 | 23.8 | 25.4 | 131 | 894 | 85 | 64 | ||||||
FREIGHT CAR | FREIGHT CAR | TRAIN SPEED* | LOCOMOTIVE | WORKFORCE | INTERMODAL | MANIFEST/AUTO | ||||||
VELOCITY * | TERMINAL | (Miles Per Hour) | PRODUCTIVITY | PRODUCTIVITY | TRIP PLAN | TRIP PLAN | ||||||
(Daily Miles per Day) | DWELL * | (GTMs Per HP Day) | (Daily Miles per FTE) | COMPLIANCE | COMPLIANCE | |||||||
(Hours) | (% of Cars On Time) | (% of Cars On Time) | ||||||||||
8% 11% 3% 18% 10% 19 pts 1 pt
26*Prior years have been recast to conform to the current year presentation which reflects minor refinements.
Unified Plan 2020 Update
Terminal Rationalization & Network Changes
- Consolidated Mechanical shops
- Santa Teresa Block Swap Facility In Service
- Completed Eight 15,000 Foot Sidings
- Continued Improvement in Train Length
Train Length
(Max on Route, in Feet)
~1,300 ft | |
8,500 | +19% |
8,000 | |
7,500 | |
7,000 | |
6,500 |
27
Unified Plan 2020
Locomotive Productivity
GTMs per | 7 Day |
HP Day | Carloads |
160 | 200 |
140 | 177 | 168 | 180 | |
163 | ||||
120 | 131 | 160 | ||
120 | ||||
100 | 109 | 109 | 151 | 140 |
80 | 120 |
28
- Result of using the locomotive fleet more efficiently
- First quarter GTMs per horsepower day increased 18% compared to first quarter 2019
- Driven by less units, increased train length and reduced dwell
Unified Plan 2020
Inventory Management
Operating Inventory and
Cars in Storage
- Operating inventory reduced with Unified Plan 2020
50,000 | Operating | 43,817 | 250,000 | -Excludes cars in storage and cars | |
Inventory | 193,082 | placed at customer | |||
40,000 | 200,000 | ||||
-Change driven by improved freight | |||||
30,000 | Cars in Storage | 159,113 | 150,000 | car velocity and terminal dwell | |
•Cars in storage on the rise | |||||
20,000 | 24,526 | 100,000 | |||
10,000 | 50,000 | -Increased more than 80% since | |||
fourth quarter 2018 | |||||
Unified Plan 2020 Launch | |||||
0 | 0 | ||||
29 |
Unified Plan 2020
Employee Force Levels
Force Levels | 7-Day | •Unified Plan 2020 driving a | |||||||
Carloadings | |||||||||
(FTEs) | (000's) | significant reduction in FTEs | |||||||
50,000 | 47,457 | 200 | -Down ~15% or about 6,200 FTEs in | ||||||
45,000 | 190 | first quarter 2020 from first quarter | |||||||
42,919 | 180 | 2019 | |||||||
-Lowest number of FTEs in the last 15 | |||||||||
40,000 | 170 | ||||||||
37,483 | years | ||||||||
35,000 | 174 | 33,872 | 160 | -Driven by asset utilization and | |||||
177 | 168 | ||||||||
164 | 163 | 150 | process improvements | ||||||
151 | |||||||||
• | Additional opportunity exists | ||||||||
30,000 | 140 | ||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 1Q | ||||
2020 | |||||||||
30 |
Positive Train Control (PTC)
- Approximately $2.9 billion invested through 2019
- Total estimated investment ~ $2.9 billion
- Field testing since October 2013
- Installed on 100% of required rail lines
- Implemented on 100% of required rail lines
- Testing and refining PTC interoperability in 2020 and enhance the Energy Management Systems
31
Enabling New Capabilities
NetControl
Mobile
Work Order
Terminal
32
Lines of Code
85M
62M
UP Vision
40M
v
145k
Micro-services
CX | 7,500 |
Customer APIs | 4,500 |
SmartETA | |
1,000
Improving the Customer Experience Through APIs
• | 13 API services in 2019 with additional |
services in 2020 | |
• | Real-time access to data between |
applications and devices |
Shipment | Location/Tracks | ||||||||||||||||||||
Learn about your | Display information | ||||||||||||||||||||
shipment(s) including | about tracks at your | ||||||||||||||||||||
their locations, events, | facility | ||||||||||||||||||||
product, status and ETA |
Order In | Release |
Request rail car if you | Identify rail cars to be |
released to/from an industry | |
are anOrder In | |
track | |
customer | |
• Streamline and automate workflows | |
• | Enables customer to take action on their |
shipments from their interfaces | |
• | Expands visibility into the supply chain |
Equipment |
Display details and characteristics of specific equipment IDs
Gate Reservation
Provides intermodal specific services, like create and view gate reservations
Cases (Service Issues)
Retrieve case (service issue) status, details and responses
Accounts/Contacts
Retrieve information associated with your business(s) and people
UPGo - Intermodal
Provides intermodal driver
services to expedite the
intermodal terminal
experience
33
Protecting the Environment
Fuel Efficiency
- Union Pacific can move one ton of freight 444 miles on a single gallon of diesel fuel
- Our customers eliminate GHG emissions by choosing rail over truck
- Innovative locomotive software to help save fuel installed on the majority of high horsepower units
34
One Train
Equals
~300 Trucks
FINANCIAL REVIEW
May 2020
35
Updated 2020 Guidance
Withdrawing Full Year Guidance on:
- Volume
- Headcount
- Operating Ratio
- Share Repurchases
Second Quarter Outlook
- Volumes Down ~25%
- Aggressive Cost Control
- Volume Outlook Makes Operating Ratio Improvement Unlikely
36
Full Year 2020
- Pricing Gains in Excess of Inflation Dollars
- $400-500Million of Productivity
- Solid Free Cash Flow After Dividends Under Various Scenarios
- Capital Allocation Plan Based on Scenarios:
- Capital Spending Reduced by $150 to $200 Million
- Maintain Dividend
- Suspend Share Repurchases
Financial Performance
Expanding Margins and Driving Returns
Operating Ratio | Earnings Per Share | |||||||||||||||||||||
(Percent) | $7.91 | $8.38 | ||||||||||||||||||||
63.7% | ||||||||||||||||||||||
62.9% | 62.8% | 62.7% | $5.49 | $5.07 | $5.79 | |||||||||||||||||
60.6% | ||||||||||||||||||||||
177 | 174 | |||||||||||||||||||||
168 | ||||||||||||||||||||||
164 | 163 | |||||||||||||||||||||
2015 | 2016 | 2017* | 2018 | 2019 | 2015 | 2016 | 2017* | 2018 | 2019 | |||||||||||||
7 Day Volume (000s) | ||||||||||||||||||||||
ROIC**
15.1% 15.0%
14.3%
13.7%
12.7%
2015 2016 2017* 2018 2019
37
*Adjusted to exclude the impact of Corporate Tax Reform
** See Union Pacific website under Investors for a reconciliation to GAAP.
Financial Performance
Growing Cash Flow and Shareholder Returns
Cash From Ops | Dividends Paid | |||||||||
($ in Billions) | $8.7 | $8.6 | ($ in Billions) | |||||||
$2.3 | $2.3 | $2.6 | ||||||||
$7.3 | $7.5 | $7.2 | $2.0 | |||||||
$1.9 | ||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |
Cumulative Share Repurchases | Market Cap | |||||||||
($ in Billions) | $37.2 | ($ in Billions) | ||||||||
$23.2 | $31.4 | $126 | ||||||||
$19.1 | $105 | $100 | $107 | |||||||
$16.0 | $85 | |||||||||
2007-15 | 2016 | 2017 | 2018 | 2019 | 2016 | 2017 | 2018 | 2019 | 2020 | |
May 8 | ||||||||||
38 |
Pricing Fundamentals
- Unified Plan 2020 service reliability drives cost savings to the customer
- Balanced portfolio provides flexibility for repricing as value grows
- Pricing above inflation
Balanced Revenue Portfolio
Contracts | Tariffs |
>1 Year | |
45% | 25% |
Contracts
-
1 Year
30%
39
FIRST QUARTER RESULTS
Productivity Update
Net Productivity of $220 Million | Union Pacific is More Efficient | |
Than During Past Recessions | ||
Car Velocity & | $35 | • Greater Than 100% Volume Variable in |
Inventory | ||
First Quarter 2020 | ||
Train Length | $55 | • 1500+ Basis Points Operating Ratio |
Improvement Since 2008/2009 | ||
Locomotive
$70
Efficiency
Other Workforce
Productivity
40
$60
Strengthening the
Franchise
2020 Capital Plan
($ In Millions)
Base | Capacity / | Strategic | |
Infrastructure | Commercial | ||
Replacement | Capital | Facilities | Siding |
$470 | Extensions | ||
$1,850 | |||
$2.95B | $150 | ||
Equipment | |||
$295 |
Technology /
PTCOther
$90$245
Trimming 2020 Capital by $150-200 million
(April 2020)
- 2020 Capital Plan:
- Base capital of $2.95 billion, plus
- $150 million for siding extensions
- Safe & resilient infrastructure
- Equipment acquisitions:
- Locomotive modernizations
- Targeted freight car purchases
- Capacity & commercial facilities
- PTC spending
41
Capital Program
Capital Spending & Returns
$4.3
$3.5 | ROIC** | |||||||
$3.2 | $3.2 | |||||||
$3.1 | $2.90-2.95 | • | Return-focused capital | |||||
program | ||||||||
• | Productivity through G55+0 | |||||||
initiatives | ||||||||
• Capex less than 15% of | ||||||||
revenue longer-term | ||||||||
2015 | 2016 | 2017* | 2018 | 2019 | 2020E |
Positive Train Control
Technology / Other
Capacity / Commercial Facilities
Locomotives / Equipment
Infrastructure Replacement
42*Adjusted to exclude the impact of Corporate Tax Reform.
**See Union Pacific website under Investors for a reconciliation to GAAP.
Managing Returns & Liquidity
Cash From Ops | Cash to Shareholders | ||||
($ in millions) | ($ in millions) | ||||
$4,100 | $3,600 | ||||
$1,959 | $2,155 | ||||
1Q 2019 | 1Q 2020 | 1Q 2019 | 1Q 2020 | ||
Cash Balance |
($ in millions) | ~$2,000 |
$1,130
$831
12/31/2019 3/31/2020 Current
First Quarter Year-to-Date
- Cash Flow Conversion Rate Equal to 91% of Net Income
- Repurchased 14 million Shares for a 5% Reduction in the Average Share Balance
- Adjusted Debt Increased $2.5 Billion sinceYear-End 2019
- Adjusted Debt / EBITDA of 2.7x
43
Shareholder Returns
- Dividend payout target of 40% to 45%
- Five dividend increases in the past ten quarters
- Repurchased ~40% of shares since 2007
- Share repurchase authorization three years beginning April 1, 2019
- Up to 150 million shares
- Suspended share repurchase program as of April 2020
44
Declared Dividend Per Share
(cents)
97 | 97 | |||
88 | ||||
80 | ||||
73 | ||||
55 55 | 55 | 60.5 | 60.5 | |
1Q | 2Q | 3Q | 4Q | 1Q | 2Q | 3Q | 4Q | 1Q | 2Q | 3Q | 4Q | 1Q | 2Q | 3Q | 4Q | 1Q | 2Q | 3Q | 4Q | 1Q | ||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
Cumulative Share Repurchases
($ In Billions, Shares in Millions)
$37.2 | $39.7 | ||||
$31.4 | |||||
$19.1 | $23.2 | 457.7 | |||
$16.0 | 408.4 | 443.4 | |||
314.8 | 351.2 | ||||
279.8 | |||||
2007-15 | 2016 | 2017 | 2018 | 2019 | 1Q 2020 |
Growing Margins
P75+0 | Operating Ratio | ||||||||||||
2007 - 2010 | (Percent) | ||||||||||||
79.3% | |||||||||||||
Project OR&0 | |||||||||||||
2011 - 2014 | Unified Plan 2020 and G55+0 | ||||||||||||
70.6% | G55+0 | ||||||||||||
2016 + | |||||||||||||
63.5% | |||||||||||||
190 | 60.6% | ||||||||||||
163 | 55% | ||||||||||||
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017* | 2018 | 2019 | Goal |
7-Day Volume (000s) |
45
-
Adjusted to exclude the impact of Corporate Tax Reform
.
Attachments
- Original document
- Permalink
Disclaimer
UP - Union Pacific Corporation published this content on 11 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 May 2020 13:19:08 UTC