Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Verizon Communications    VZ

VERIZON COMMUNICATIONS

(VZ)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 126 034 130 863 131 868 134 739 136 871 138 230
EBITDA 45 057 47 410 47 189 48 220 49 513 50 098
Operating profit (EBIT) 27 414 22 278 30 378 31 618 32 731 33 947
Pre-Tax Profit (EBT) 20 594 19 623 22 733 27 277 28 448 29 963
Net income 30 101 15 528 19 265 20 464 21 268 22 317
P/E ratio 7,19x 15,0x 13,2x 11,6x 11,2x 10,7x
EPS ( $ ) 7,36 3,76 4,65 4,93 5,12 5,36
Dividend per Share ( $ ) 2,34 2,39 2,44 2,48 2,50 2,51
Yield 4,41% 4,24% 3,97% 4,35% 4,38% 4,39%
Reference price ( $ ) 52,930 56,220 61,400 57,140 57,140 57,140
Announcement Date 01/23/2018
12:00pm
01/29/2019
12:00pm
01/30/2020
12:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 115 016 110 318 108 895 100 780 94 551 90 310
Finance - - - - - -
Operating income (EBITDA) 45 057 47 410 47 189 48 220 49 513 50 098
Leverage
(Debt/EBITDA)
2,55x 2,33x 2,31x 2,09x 1,91x 1,80x
Capital Expenditure 17 247 16 658 17 939 17 809 17 657 17 498
Free Cash Flow (FCF) 8 058 17 681 17 807 19 523 21 234 22 405
Book Value Per Share (BVPS) ( $ ) 10,6 13,2 14,8 17,3 19,6 21,1
Cash Flow per Share ( $ ) 6,19 8,31 8,63 8,89 9,45 10,2
Announcement Date 01/23/2018
12:00pm
01/29/2019
12:00pm
01/30/2020
12:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 236 323 M $ -
Entreprise Value (EV) 337 103 M $ 330 874 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 11,6x 11,2x
Capitalization / Revenue 1,75x 1,73x
EV / Revenue 2,50x 2,46x
EV / EBITDA 6,99x 6,81x
Yield (DPS / Price) 4,35% 4,38%
Price to book (Price / BVPS) 3,31x 2,91x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 23,5% 23,9%
Operating Leverage (Delta EBIT / Delta Sales) 1,88x 2,22x
Net Margin (Net Profit / Revenue) 15,2% 15,5%
ROA (Net Profit / Asset) 6,95% 7,04%
ROE (Net Profit / Equities) 30,9% 28,1%
Rate of Dividend 50,4% 48,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   13,2% 12,9%
Cash Flow / Sales 27,3% 28,6%
Capital Intensity (Assets / Sales) 2,18x 2,21x
Financial Leverage (Net Debt / EBITDA) 2,09x 1,91x
EPS & Dividend