Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Verizon Communications    VZ

VERIZON COMMUNICATIONS

(VZ)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 125 980 126 034 130 863 131 653 133 610 135 191
EBITDA 44 761 45 057 47 410 47 785 48 965 49 875
Operating profit (EBIT) 27 059 27 414 22 278 31 083 32 071 32 934
Pre-Tax Profit (EBT) 20 986 20 594 19 623 25 395 27 551 28 805
Net income 13 127 30 101 15 528 19 052 20 507 21 184
P/E ratio 16,6x 7,19x 15,0x 13,4x 12,4x 12,1x
EPS ( $ ) 3,21 7,36 3,76 4,56 4,92 5,07
Dividend per Share ( $ ) 2,29 2,34 2,39 2,40 2,45 2,48
Yield 4,28% 4,41% 4,24% 3,93% 4,00% 4,05%
Reference price ( $ ) 53,380 52,930 56,220 61,190 61,190 61,190
Announcement Date 01/24/2017
12:00pm
01/23/2018
12:00pm
01/29/2019
12:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 105 198 115 016 110 318 105 369 97 615 88 671
Finance - - - - - -
Operating income (EBITDA) 44 761 45 057 47 410 47 785 48 965 49 875
Leverage
(Debt/EBITDA)
2,35x 2,55x 2,33x 2,21x 1,99x 1,78x
Capital Expenditure 17 059 17 247 16 658 17 261 17 682 17 661
Free Cash Flow (FCF) 5 656 8 058 17 681 18 694 20 043 21 494
Book Value Per Share (BVPS) ( $ ) 5,52 10,6 13,2 14,6 17,1 19,5
Cash Flow per Share ( $ ) 5,56 6,19 8,31 8,86 9,01 9,43
Announcement Date 01/24/2017
12:00pm
01/23/2018
12:00pm
01/29/2019
12:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 253 069 M $ -
Entreprise Value (EV) 358 438 M $ 350 684 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 13,4x 12,4x
Capitalization / Revenue 1,92x 1,89x
EV / Revenue 2,72x 2,68x
EV / EBITDA 7,50x 7,32x
Yield (DPS / Price) 3,93% 4,00%
Price to book (Price / BVPS) 4,20x 3,59x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 23,6% 24,0%
Operating Leverage (Delta EBIT / Delta Sales) x 2,14x
Net Margin (Net Profit / Revenue) 14,5% 15,3%
ROA (Net Profit / Asset) 7,27% 7,11%
ROE (Net Profit / Equities) 35,4% 30,6%
Rate of Dividend 52,7% 49,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   13,1% 13,2%
Cash Flow / Sales 27,8% 27,9%
Capital Intensity (Assets / Sales) 1,99x 2,16x
Financial Leverage (Net Debt / EBITDA) 2,21x 1,99x
EPS & Dividend