UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________________________
FORM 8-K
______________________________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: April 23, 2019
(Date of earliest event reported)
______________________________________________________________________________
Verizon Communications Inc.
(Exact name of registrant as specified in its charter)
_______________________________________________________________________________
Delaware | 1-8606 | 23-2259884 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
1095 Avenue of the Americas New York, New York | 10036 | |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (212) 395-1000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
[ ] Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period or complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Item 2.02. Results of Operations and Financial Condition
Attached as an exhibit hereto are a press release and financial tables dated April 23, 2019 issued by Verizon Communications Inc. (Verizon).
Non-GAAP Measures
Verizon's press release and financial tables include financial information prepared in conformity with generally accepted accounting principles in the United States (GAAP) as well as non-GAAP financial information. It is management's intent to provide non-GAAP financial information to enhance the understanding of Verizon's GAAP financial information and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. We believe that non-GAAP measures provide relevant and useful information, which is used by management, investors and other users of our financial information in assessing both consolidated and segment performance. The non-GAAP financial information presented may be determined or calculated differently by other companies and may not be directly comparable to that of other companies.
EBITDA and EBITDA Margin Related Non-GAAP Measures
Consolidated earnings before interest, taxes, depreciation and amortization (Consolidated EBITDA), Consolidated EBITDA Margin, Segment EBITDA and Segment EBITDA Margin are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating operating profitability on a more variable cost basis as they exclude depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior periods, as well as in evaluating operating performance in relation to Verizon's competitors.
Consolidated EBITDA is calculated by adding back interest, taxes and depreciation and amortization expense to net income. Consolidated EBITDA Margin is calculated by dividing Consolidated EBITDA by consolidated operating revenues.
Segment EBITDA is calculated by adding back depreciation and amortization expense to segment operating income. Segment EBITDA Margin is calculated by dividing Segment EBITDA by segment total operating revenues.
Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Margin Related Non-GAAP Measures
Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Margin are non-GAAP financial measures that we believe provide relevant and useful information to management, investors and other users of our financial information in evaluating the effectiveness of our operations and underlying business trends in a manner that is consistent with management's evaluation of business performance. We believe that Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Margin are used by investors to compare a company's operating performance to its competitors by minimizing impacts caused by differences in capital structure, taxes and depreciation policies. Further, the exclusion of non-operational items and special items enables comparability to prior period performance and trend analysis.
Consolidated Adjusted EBITDA is calculated by excluding from Consolidated EBITDA the effect of the following non-operational items: equity in losses and earnings of unconsolidated businesses and other income and expense, net, and the following special items: Oath goodwill impairment, severance charges, product realignment charges and acquisition and integration related charges. Oath goodwill impairment relates to impairment charges recognized in the fourth quarter of 2018 as a result of the Company's annual goodwill impairment testing of its Media business, Verizon Media, which operated in 2018 under the 'Oath' brand. Severance charges recorded during 2018 are primarily related to the voluntary separation program and other headcount reduction initiatives. Product realignment charges primarily relate to the discontinuation of the go90 platform and associated content. Acquisition and integration related charges represent transaction expenses related to business acquisitions and incremental expenses directly incurred to integrate the acquired businesses into our operations.
Consolidated Adjusted EBITDA Margin is calculated by dividing Consolidated Adjusted EBITDA by Consolidated Operating Revenues.
Net Debt and Net Debt to Consolidated Adjusted EBITDA Ratio
Net Debt and Net Debt to Consolidated Adjusted EBITDA Ratio are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating Verizon's ability to service its debt.
Net Debt is calculated by subtracting cash and cash equivalents from the sum of debt maturing within one year and long-term debt. Net Debt to Consolidated Adjusted EBITDA Ratio is calculated by dividing Net Debt by Consolidated Adjusted EBITDA. For
purposes of Net Debt to Consolidated Adjusted EBITDA Ratio, Consolidated Adjusted EBITDA is calculated for the last twelve months.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating Verizon's ability to service its unsecured debt from continuing operations.
Net Unsecured Debt is calculated by subtracting secured debt and cash and cash equivalents from the sum of debt maturing within one year and long-term debt. Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio is calculated by dividing Net Unsecured Debt by Consolidated Adjusted EBITDA. For purposes of Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio, Consolidated Adjusted EBITDA is calculated for the last twelve months.
Adjusted Earnings per Common Share
Adjusted Earnings per Common Share (Adjusted EPS) is a non-GAAP financial measure that we believe is useful to management, investors and other users of our financial information in evaluating our operating results and understanding our operating trends without the effect of special items. We believe excluding special items provides more comparable assessment of our financial results from period to period.
Adjusted EPS is calculated by excluding the effect of the following special items: a pension remeasurement credit, early debt redemption costs and acquisition and integration related charges, from the calculation of reported EPS.
See the accompanying schedules for reconciliations of non-GAAP financial measures to GAAP.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits. | ||
Exhibit Number | Description | |
99 | Press release and financial tables, dated April 23, 2019, issued by Verizon Communications Inc. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Verizon Communications Inc. | ||||||
(Registrant) | ||||||
Date: | April 23, 2019 | /s/ Anthony T. Skiadas | ||||
Anthony T. Skiadas | ||||||
Senior Vice President and Controller |
EXHIBIT INDEX
Exhibit Number | Description | |
Press release and financial tables, dated April 23, 2019, issued by Verizon Communications Inc. |
Exhibit 99
News Release
FOR IMMEDIATE RELEASE | Media contacts: |
April 23, 2019 | Bob Varettoni |
908.559.6388 | |
robert.a.varettoni@verizon.com | |
Eric Wilkens | |
908.559.3063 | |
eric.wilkens@verizon.com |
Verizon reports strong 1Q operational performance, while
raising earnings guidance for full-year 2019
1Q 2019 highlights
Consolidated:
• | $1.22 in earnings per share (EPS), compared with $1.11 in 1Q 2018; adjusted EPS (non-GAAP) of $1.20 , excluding a special item, compared with $1.17 in 1Q 2018. |
• | Total consolidated revenue growth of 1.1 percent year over year, to $32.1 billion . |
Wireless:
• | 61,000 retail postpaid net additions, including 174,000 postpaid smartphone net additions. |
• | Retail postpaid churn of 1.12 percent, and retail postpaid phone churn of 0.84 percent. |
• | Service revenue growth of 4.4 percent year over year. |
• | Total revenue growth of 3.7 percent year over year to $22.7 billion . |
Wireline:
• | 52,000 Fios Internet net additions; Fios total revenue growth of 3.6 percent year over year. |
Page 1
VlpHU09DSUQyMDE5UTE=
NEW YORK - As the 5G mobility era begins, Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported first-quarter 2019 results highlighted by continued wireless service revenue growth and strong earnings per share.
'Verizon began 2019 by extending our leadership position in 4G, driving innovation in 5G and expanding our high-valued customer relationships,' said Chairman and CEO Hans Vestberg. '2019 is shaping up to be an exciting year for Verizon. We are leading the world in the development of new technologies with the launch of our 5G Ultra Wideband network. Our ambition remains unchanged to provide the most advanced next-generation networks in the world.'
For first-quarter 2019, Verizon reported EPS of $1.22 , compared with $1.11 in first-quarter 2018. On an adjusted basis (non-GAAP), first-quarter 2019 EPS was $1.20 , excluding a special item, compared with adjusted EPS of $1.17 in first-quarter 2018. Verizon's first-quarter 2019 EPS included a 2 cent benefit due to a pension re-measurement triggered by the company's Voluntary Separation Program.
In first-quarter 2019, Verizon faced headwinds as a result of a reduction in benefits from the adoption of a revenue recognition standard, primarily due to the deferral of commission expense, and the adoption of a lease accounting standard. The combined impact was a 4 cent year-over-year headwind to EPS.
Consolidated results
Total consolidated operating revenues in first-quarter 2019 were $32.1 billion , up 1.1 percent from first-quarter 2018, primarily driven by strong wireless service revenue growth.
Cash flow from operations totaled $7.1 billion in first-quarter 2019, an increase of approximately $400 million year over year. This increase was driven by the continued momentum in Verizon's operating businesses and lower discretionary employee benefits contributions, partially offset by the first -- and largest -- of three payments related to the Voluntary Separation Program.
First-quarter 2019 capital expenditures totaled $4.3 billion . Verizon's capital expenditures continue to support the launch and continued build-out of its 5G Ultra Wideband network, the growth in data and video traffic on the company's 4G LTE network, the deployment of significant fiber in markets nationwide and the upgrade to Verizon's Intelligent Edge Network.
Page 2
VlpHU09DSUQyMDE5UTE=
In 2018, Verizon announced a goal to achie ve $10 billion in cumulative cash savings by 2021. This initiative has yielded approximately $3.0 billion of cumulative cash savings since this program began. By the end of first-quarter 2019, Verizon completed the first two phases of its Voluntary Separation Program and realized approximately $180 million of expense savings. These savings are expected to contribute to the company's cumulative cash savings goal.
For first-quarter 2019, Verizon Media revenues were $1.8 billion, down 7.2 percent year over year. Declines in desktop advertising continue to more than offset growth in mobile and native advertising.
Net income was $5.2 billion in first-quarter 2019. EBITDA (non-GAAP, earnings before interest, taxes, depreciation and amortization) totaled approximately $12.2 billion . Consolidated operating income margin was 24.0 percent. Consolidated EBITDA margin (non-GAAP) was 38.1 percent in first-quarter 2019, compared with 36.4 percent in first-quarter 2018. Adjusted EBITDA margin (non-GAAP) in first-quarter 2019 was 37.2 percent.
Wireless results
• | Verizon reported 61,000 retail postpaid net additions in first-quarter 2019, consisting of 44,000 phone net losses and tablet net losses of 156,000, offset by 261,000 other connected device net additions, primarily wearables. Postpaid smartphone net additions were 174,000 . |
• | Total revenues were $22.7 billion , an increase of 3.7 percent year over year, primarily driven by continued strong service revenue performance. |
• | Service revenues increased 4.4 percent in first-quarter 2019, driven by customer step-ups to higher-priced plans, contributions from strong retail postpaid net additions in fourth-quarter 2018 and an increase in connections per account. |
• | Total retail postpaid churn was 1.12 percent in first-quarter 2019, and retail postpaid phone churn was 0.84 percent. |
• | Segment operating income was $8.5 billion , an increase of 5.2 percent year over year. Segment EBITDA (non-GAAP) totaled $10.8 billion in first-quarter 2019, an increase of 2.7 percent year over year. Segment EBITDA margin (non-GAAP) was 47.4 percent, including approximately 85 basis points in headwinds primarily from the deferral of commission expense and the new lease accounting standard. |
Wireline results
• | Total wireline revenues decreased 3.9 percent year over year in first-quarter 2019 to $7.3 billion , as growth in high-quality fiber products was offset by pricing pressures on legacy products and technology shifts. |
Page 3
VlpHU09DSUQyMDE5UTE=
• | Total Fios revenues grew 3.6 percent year over year to $3.1 billion . In first-quarter 2019, Verizon added a net of 52,000 Fios Internet connections and lost a net of 53,000 Fios Video connections, continuing to reflect the shift from traditional linear video to over-the-top offerings. |
• | Wireline operating loss was $88 million in first-quarter 2019, and segment operating loss margin was 1.2 percent. Segment EBITDA (non-GAAP) was $1.5 billion in first-quarter 2019. Segment EBITDA margin (non-GAAP) was 20.3 percent in first-quarter 2019, compared with 21.2 percent in first-quarter 2018. |
Outlook and guidance
Based on the strength of the operational trends in the underlying business, Verizon is raising earnings guidance for full-year 2019:
• | The company expects low single-digit percentage growth in adjusted EPS, excluding the impact of the new lease accounting standard. This is an increase from prior guidance for 2019 adjusted EPS to be similar to 2018, excluding the impact of the new lease accounting standard. |
Verizon also expects the following:
• | Low single-digit percentage growth in full-year consolidated revenues on a GAAP reported basis. |
• | The effective tax rate for full-year 2019 to be in the range of 24 percent to 26 percent. |
• | Cash taxes to be $2 billion to $3 billion higher than in 2018 due to benefits that were realized in 2018 that are not expected to repeat in 2019. |
• | Capital spending for 2019 to be in the range of $17 billion to $18 billion, including the expanded commercial launch of 5G. |
NOTE: See the accompanying schedules and www.verizon.com/about/investors for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.
Verizon Communications Inc. (NYSE, Nasdaq: VZ), headquartered in New York City, generated revenues of $130.9 billion in 2018. The company operates America's most reliable wireless network and the nation's premier all-fiber network, and delivers integrated solutions to businesses worldwide. With brands like Yahoo, TechCrunch and HuffPost, the company's media group helps consumers stay informed and entertained, communicate and transact, while creating new ways for advertisers and partners to connect. Verizon's corporate responsibility prioritizes the environmental, social and governance issues most relevant to its business and impact to society.
####
VERIZON'S ONLINE MEDIA CENTER: News releases, stories, media contacts and other resources are available at www.verizon.com/about/news/ . News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/ .
Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words 'anticipates,' 'believes,' 'estimates,' 'expects,' 'hopes' or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the 'SEC'), could affect future
Page 4
VlpHU09DSUQyMDE5UTE=
results and could cause those results to differ materially from those expressed in the forward-looking statements: adverse conditions in the U.S. and international economies; the effects of competition in the markets in which we operate; material changes in technology or technology substitution; disruption of our key suppliers' provisioning of products or services; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks; breaches of network or information technology security, natural disasters, terrorist attacks or acts of war or significant litigation and any resulting financial impact not covered by insurance; our high level of indebtedness; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or treaties, or in their interpretation; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; the inability to implement our business strategies; and the inability to realize the expected benefits of strategic transactions.
Page 5
VlpHU09DSUQyMDE5UTE=
Verizon Communications Inc.
Condensed Consolidated Statements of Income
(dollars in millions, except per share amounts)
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 |
% | ||||||||
Operating Revenues | |||||||||||
Service revenues and other | $ | 27,197 | $ | 26,732 | 1.7 | ||||||
Wireless equipment revenues | 4,931 | 5,040 | (2.2 | ) | |||||||
Total Operating Revenues | 32,128 | 31,772 | 1.1 | ||||||||
Operating Expenses | |||||||||||
Cost of services | 7,792 | 7,946 | (1.9 | ) | |||||||
Wireless cost of equipment | 5,198 | 5,309 | (2.1 | ) | |||||||
Selling, general and administrative expense | 7,198 | 6,844 | 5.2 | ||||||||
Depreciation and amortization expense | 4,231 | 4,324 | (2.2 | ) | |||||||
Total Operating Expenses | 24,419 | 24,423 | - | ||||||||
Operating Income | 7,709 | 7,349 | 4.9 | ||||||||
Equity in losses of unconsolidated businesses | (6 | ) | (19 | ) | (68.4 | ) | |||||
Other income (expense), net | 295 | (75 | ) | * | |||||||
Interest expense | (1,210 | ) | (1,201 | ) | 0.7 | ||||||
Income Before Provision For Income Taxes | 6,788 | 6,054 | 12.1 | ||||||||
Provision for income taxes | (1,628 | ) | (1,388 | ) | 17.3 | ||||||
Net Income | $ | 5,160 | $ | 4,666 | 10.6 | ||||||
Net income attributable to noncontrolling interests | $ | 128 | $ | 121 | 5.8 | ||||||
Net income attributable to Verizon | 5,032 | 4,545 | 10.7 | ||||||||
Net Income | $ | 5,160 | $ | 4,666 | 10.6 | ||||||
Basic Earnings Per Common Share | |||||||||||
Net income attributable to Verizon | $ | 1.22 | $ | 1.11 | 9.9 | ||||||
Weighted average number of common shares (in millions) | 4,138 | 4,104 | |||||||||
Diluted Earnings Per Common Share(1) | |||||||||||
Net income attributable to Verizon | $ | 1.22 | $ | 1.11 | 9.9 | ||||||
Weighted average number of common shares-assuming dilution (in millions) | 4,140 | 4,107 |
Footnotes:
(1) | Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution. |
Verizon Communications Inc.
Condensed Consolidated Balance Sheets
Unaudited | 3/31/19 | 12/31/18 | $ Change | |||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | $ | 2,322 | $ | 2,745 | $ | (423 | ) | |||||
Accounts receivable, net | 24,469 | 25,102 | (633 | ) | ||||||||
Inventories | 1,417 | 1,336 | 81 | |||||||||
Prepaid expenses and other | 5,189 | 5,453 | (264 | ) | ||||||||
Total current assets | 33,397 | 34,636 | (1,239 | ) | ||||||||
Property, plant and equipment | 254,457 | 252,835 | 1,622 | |||||||||
Less accumulated depreciation | 166,608 | 163,549 | 3,059 | |||||||||
Property, plant and equipment, net | 87,849 | 89,286 | (1,437 | ) | ||||||||
Investments in unconsolidated businesses | 674 | 671 | 3 | |||||||||
Wireless licenses | 94,237 | 94,130 | 107 | |||||||||
Goodwill | 24,635 | 24,614 | 21 | |||||||||
Other intangible assets, net | 9,608 | 9,775 | (167 | ) | ||||||||
Operating lease right-of-use assets | 23,105 | - | 23,105 | |||||||||
Other assets | 10,442 | 11,717 | (1,275 | ) | ||||||||
Total assets | $ | 283,947 | $ | 264,829 | $ | 19,118 | ||||||
Liabilities and Equity | ||||||||||||
Current liabilities | ||||||||||||
Debt maturing within one year | $ | 8,614 | $ | 7,190 | $ | 1,424 | ||||||
Accounts payable and accrued liabilities | 18,664 | 22,501 | (3,837 | ) | ||||||||
Current operating lease liabilities | 2,997 | - | 2,997 | |||||||||
Other current liabilities | 8,332 | 8,239 | 93 | |||||||||
Total current liabilities | 38,607 | 37,930 | 677 | |||||||||
Long-term debt | 105,045 | 105,873 | (828 | ) | ||||||||
Employee benefit obligations | 17,888 | 18,599 | (711 | ) | ||||||||
Deferred income taxes | 34,344 | 33,795 | 549 | |||||||||
Non-current operating lease liabilities | 18,971 | - | 18,971 | |||||||||
Other liabilities | 11,632 | 13,922 | (2,290 | ) | ||||||||
Total long-term liabilities | 187,880 | 172,189 | 15,691 | |||||||||
Equity | ||||||||||||
Common stock | 429 | 429 | - | |||||||||
Additional paid in capital | 13,418 | 13,437 | (19 | ) | ||||||||
Retained earnings | 46,493 | 43,542 | 2,951 | |||||||||
Accumulated other comprehensive income | 2,216 | 2,370 | (154 | ) | ||||||||
Common stock in treasury, at cost | (6,825 | ) | (6,986 | ) | 161 | |||||||
Deferred compensation - employee stock ownership plans and other | 125 | 353 | (228 | ) | ||||||||
Noncontrolling interests | 1,604 | 1,565 | 39 | |||||||||
Total equity | 57,460 | 54,710 | 2,750 | |||||||||
Total liabilities and equity | $ | 283,947 | $ | 264,829 | $ | 19,118 |
Verizon Communications Inc.
Selected Financial and Operating Statistics
Unaudited | 3/31/19 | 12/31/18 | ||||||
Total debt (in millions) | $ | 113,659 | $ | 113,063 | ||||
Net debt (in millions) | $ | 111,337 | $ | 110,318 | ||||
Net unsecured debt (in millions) | $ | 100,951 | $ | 100,242 | ||||
Net debt / Consolidated Adjusted EBITDA(1) | 2.3x | 2.3x | ||||||
Net unsecured debt / Consolidated Adjusted EBITDA(1) | 2.1x | 2.1x | ||||||
Common shares outstanding end of period (in millions) | 4,136 | 4,132 | ||||||
Total employees ('000) | 139.4 | 144.5 | ||||||
Quarterly cash dividends declared per common share | $ | 0.6025 | $ | 0.6025 |
Footnotes:
(1) | Consolidated adjusted EBITDA excludes the effects of non-operational items and special items. |
Verizon Communications Inc.
Condensed Consolidated Statements of Cash Flows
(dollars in millions)
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 | $ Change | |||||||||
Cash Flows from Operating Activities | ||||||||||||
Net Income | $ | 5,160 | $ | 4,666 | $ | 494 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization expense | 4,231 | 4,324 | (93 | ) | ||||||||
Employee retirement benefits | (195 | ) | (151 | ) | (44 | ) | ||||||
Deferred income taxes | 459 | 702 | (243 | ) | ||||||||
Provision for uncollectible accounts | 319 | 239 | 80 | |||||||||
Equity in losses of unconsolidated businesses, net of dividends received | 21 | 30 | (9 | ) | ||||||||
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses | (2,702 | ) | (2,033 | ) | (669 | ) | ||||||
Discretionary employee benefits contributions | (300 | ) | (1,000 | ) | 700 | |||||||
Other, net | 88 | (129 | ) | 217 | ||||||||
Net cash provided by operating activities | 7,081 | 6,648 | 433 | |||||||||
Cash Flows from Investing Activities | ||||||||||||
Capital expenditures (including capitalized software) | (4,268 | ) | (4,552 | ) | 284 | |||||||
Acquisitions of businesses, net of cash acquired | (25 | ) | (32 | ) | 7 | |||||||
Acquisitions of wireless licenses | (104 | ) | (970 | ) | 866 | |||||||
Other, net | (406 | ) | 269 | (675 | ) | |||||||
Net cash used in investing activities | (4,803 | ) | (5,285 | ) | 482 | |||||||
Cash Flows from Financing Activities | ||||||||||||
Proceeds from long-term borrowings | 2,131 | 1,956 | 175 | |||||||||
Proceeds from asset-backed long-term borrowings | 1,117 | 1,178 | (61 | ) | ||||||||
Repayments of long-term borrowings and finance lease obligations | (2,963 | ) | (2,984 | ) | 21 | |||||||
Repayments of asset-backed long-term borrowings | (813 | ) | - | (813 | ) | |||||||
Dividends paid | (2,489 | ) | (2,407 | ) | (82 | ) | ||||||
Other, net | 360 | 941 | (581 | ) | ||||||||
Net cash used in financing activities | (2,657 | ) | (1,316 | ) | (1,341 | ) | ||||||
Increase (decrease) in cash, cash equivalents and restricted cash | (379 | ) | 47 | (426 | ) | |||||||
Cash, cash equivalents and restricted cash, beginning of period | 3,916 | 2,888 | 1,028 | |||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 3,537 | $ | 2,935 | $ | 602 |
Verizon Communications Inc.
Wireless - Selected Financial Results
(dollars in millions)
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 |
% | ||||||||
Operating Revenues | |||||||||||
Service | $ | 16,072 | $ | 15,402 | 4.4 | ||||||
Equipment | 4,931 | 5,040 | (2.2 | ) | |||||||
Other | 1,697 | 1,458 | 16.4 | ||||||||
Total Operating Revenues | 22,700 | 21,900 | 3.7 | ||||||||
Operating Expenses | |||||||||||
Cost of services | 2,456 | 2,215 | 10.9 | ||||||||
Cost of equipment | 5,198 | 5,309 | (2.1 | ) | |||||||
Selling, general and administrative expense | 4,281 | 3,899 | 9.8 | ||||||||
Depreciation and amortization expense | 2,299 | 2,428 | (5.3 | ) | |||||||
Total Operating Expenses | 14,234 | 13,851 | 2.8 | ||||||||
Operating Income | $ | 8,466 | $ | 8,049 | 5.2 | ||||||
Operating Income Margin | 37.3 | % | 36.8 | % | |||||||
Segment EBITDA | $ | 10,765 | $ | 10,477 | 2.7 | ||||||
Segment EBITDA Margin | 47.4 | % | 47.8 | % |
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Verizon Communications Inc.
Wireless - Selected Operating Statistics
Unaudited | 3/31/19 | 3/31/18 | % Change | ||||||||
Connections ('000) | |||||||||||
Retail postpaid | 113,407 | 111,114 | 2.1 | ||||||||
Retail prepaid | 4,479 | 5,068 | (11.6 | ) | |||||||
Total retail | 117,886 | 116,182 | 1.5 | ||||||||
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 |
% | ||||||||
Net Add Detail ('000)(1) | |||||||||||
Retail postpaid | 61 | 260 | (76.5 | ) | |||||||
Retail prepaid | (176 | ) | (335 | ) | 47.5 | ||||||
Total retail | (115 | ) | (75 | ) | (53.3 | ) | |||||
Account Statistics | |||||||||||
Retail postpaid accounts ('000)(2) | 35,338 | 35,333 | - | ||||||||
Retail postpaid connections per account(2) | 3.21 | 3.14 | 2.2 | ||||||||
Retail postpaid ARPA(3) | $ | 136.68 | $ | 131.71 | 3.8 | ||||||
Retail postpaid I-ARPA(4) | $ | 172.09 | $ | 164.72 | 4.5 | ||||||
Churn Detail | |||||||||||
Retail postpaid | 1.12 | % | 1.04 | % | |||||||
Retail | 1.31 | % | 1.28 | % | |||||||
Retail Postpaid Connection Statistics (2) | |||||||||||
Total smartphone postpaid phone base | 92.7 | % | 90.7 | % | |||||||
Total Internet postpaid base | 19.7 | % | 19.2 | % | |||||||
Other Operating Statistics | |||||||||||
Capital expenditures (in millions) | $ | 2,044 | $ | 2,367 | (13.6 | ) |
Footnotes:
(1) | Connection net additions exclude acquisitions and adjustments. |
(2) | Statistics presented as of end of period. |
(3) | Retail postpaid ARPA - average service revenue per account from retail postpaid accounts. |
(4) | Retail postpaid I-ARPA - average service revenue per account from retail postpaid account plus recurring device installment billings. |
The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Verizon Communications Inc.
Wireline - Selected Financial Results
(dollars in millions)
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 |
% | ||||||||
Operating Revenues | |||||||||||
Consumer Markets | $ | 3,153 | $ | 3,150 | 0.1 | ||||||
Enterprise Solutions | 2,140 | 2,240 | (4.5 | ) | |||||||
Partner Solutions | 1,075 | 1,228 | (12.5 | ) | |||||||
Business Markets | 828 | 871 | (4.9 | ) | |||||||
Other | 68 | 68 | - | ||||||||
Total Operating Revenues | 7,264 | 7,557 | (3.9 | ) | |||||||
Operating Expenses | |||||||||||
Cost of services | 4,186 | 4,475 | (6.5 | ) | |||||||
Selling, general and administrative expense | 1,606 | 1,479 | 8.6 | ||||||||
Depreciation and amortization expense | 1,560 | 1,534 | 1.7 | ||||||||
Total Operating Expenses | 7,352 | 7,488 | (1.8 | ) | |||||||
Operating Income (Loss) | $ | (88 | ) | $ | 69 | * | |||||
Operating Income (Loss) Margin | (1.2 | )% | 0.9 | % | |||||||
Segment EBITDA | $ | 1,472 | $ | 1,603 | (8.2 | ) | |||||
Segment EBITDA Margin | 20.3 | % | 21.2 | % |
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Verizon Communications Inc.
Wireline - Selected Operating Statistics
Unaudited | 03/31/19 | 03/31/18 |
% | ||||||||
Connections ('000) | |||||||||||
Fios video connections | 4,398 | 4,597 | (4.3 | ) | |||||||
Fios Internet connections | 6,119 | 5,916 | 3.4 | ||||||||
Fios digital voice residence connections | 3,758 | 3,891 | (3.4 | ) | |||||||
Fios digital connections | 14,275 | 14,404 | (0.9 | ) | |||||||
High-speed Internet (HSI) connections | 854 | 1,050 | (18.7 | ) | |||||||
Total broadband connections | 6,973 | 6,966 | 0.1 | ||||||||
Total voice connections | 11,453 | 12,555 | (8.8 | ) | |||||||
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 |
% | ||||||||
Net Add Detail ('000) | |||||||||||
Fios video connections | (53 | ) | (22 | ) | * | ||||||
Fios Internet connections | 52 | 66 | (21.2 | ) | |||||||
Fios digital voice residence connections | (45 | ) | (14 | ) | * | ||||||
Fios digital connections | (46 | ) | 30 | * | |||||||
High-speed Internet (HSI) connections | (40 | ) | (59 | ) | 32.2 | ||||||
Total broadband connections | 12 | 7 | 71.4 | ||||||||
Total voice connections | (279 | ) | (266 | ) | (4.9 | ) | |||||
Revenue Statistics | |||||||||||
Fios revenues (in millions) | $ | 3,057 | $ | 2,951 | 3.6 | ||||||
Other Operating Statistics | |||||||||||
Capital expenditures (in millions) | $ | 1,733 | $ | 1,673 | 3.6 | ||||||
Wireline employees ('000) | 53.2 | 57.2 |
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Verizon Communications Inc.
Non-GAAP Reconciliations - Consolidated Verizon
Consolidated EBITDA, Consolidated EBITDA Margin, Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Margin
(dollars in millions)
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 12/31/18 | 3 Mos. Ended 9/30/18 | 3 Mos. Ended 6/30/18 | 3 Mos. Ended 3/31/18 | |||||||||||||||
Consolidated Net Income | $ | 5,160 | $ | 2,065 | $ | 5,062 | $ | 4,246 | $ | 4,666 | ||||||||||
Add/(subtract): | ||||||||||||||||||||
Provision (benefit) for income taxes | 1,628 | (698 | ) | 1,613 | 1,281 | 1,388 | ||||||||||||||
Interest expense | 1,210 | 1,199 | 1,211 | 1,222 | 1,201 | |||||||||||||||
Depreciation and amortization expense | 4,231 | 4,352 | 4,377 | 4,350 | 4,324 | |||||||||||||||
Consolidated EBITDA | $ | 12,229 | $ | 6,918 | $ | 12,263 | $ | 11,099 | $ | 11,579 | ||||||||||
Add/subtract: | ||||||||||||||||||||
Other (income) expense, net* | $ | (295 | ) | $ | (1,865 | ) | $ | (214 | ) | $ | (360 | ) | $ | 75 | ||||||
Equity in losses (earnings) of unconsolidated businesses† | 6 | (64 | ) | 3 | 228 | 19 | ||||||||||||||
Oath goodwill impairment | - | 4,591 | - | - | - | |||||||||||||||
Severance charges | - | 1,818 | - | 339 | - | |||||||||||||||
Product realignment charges‡ | - | - | - | 450 | - | |||||||||||||||
Acquisition and integration related charges‡ | - | 187 | 130 | 109 | 105 | |||||||||||||||
(289 | ) | 4,667 | (81 | ) | 766 | 199 | ||||||||||||||
Consolidated Adjusted EBITDA | $ | 11,940 | $ | 11,585 | $ | 12,182 | $ | 11,865 | $ | 11,778 | ||||||||||
Consolidated Operating Revenues - Quarter to Date | $ | 32,128 | $ | 31,772 | ||||||||||||||||
Operating Income Margin - Quarter to Date | 24.0 | % | 23.1 | % | ||||||||||||||||
Consolidated EBITDA Margin - Quarter to Date | 38.1 | % | 36.4 | % | ||||||||||||||||
Consolidated Adjusted EBITDA Margin - Quarter to Date | 37.2 | % | 37.1 | % |
* | Includes Pension and benefits mark-to-market adjustments and Early debt redemption costs, where applicable. |
† | Includes Product realignment charges, where applicable. |
‡ | Excludes depreciation and amortization expense, where applicable. |
Net Debt and Net Debt to Consolidated Adjusted EBITDA Ratio
(dollars in millions)
Unaudited | 3/31/19 | 12/31/18 | ||||||
Debt maturing within one year | $ | 8,614 | $ | 7,190 | ||||
Long-term debt | 105,045 | 105,873 | ||||||
Total Debt | 113,659 | 113,063 | ||||||
Less Cash and cash equivalents | 2,322 | 2,745 | ||||||
Net Debt | $ | 111,337 | $ | 110,318 | ||||
Net Debt to Consolidated Adjusted EBITDA Ratio | 2.3x | 2.3x |
Verizon Communications Inc.
Non-GAAP Reconciliations - Consolidated Verizon
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
(dollars in millions)
Unaudited | 3/31/19 | 12/31/18 | ||||||
Total Debt | $ | 113,659 | $ | 113,063 | ||||
Less Secured debt | 10,386 | 10,076 | ||||||
Unsecured debt | 103,273 | 102,987 | ||||||
Less Cash and cash equivalents | 2,322 | 2,745 | ||||||
Net Unsecured Debt | $ | 100,951 | $ | 100,242 | ||||
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio | 2.1x | 2.1x |
Adjusted Earnings per Common Share (Adjusted EPS)(1)
(dollars in millions, except per share amounts)
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 | ||||||||||||||||||||||
Pre-tax | Tax | After-Tax | Pre-tax | Tax | After-Tax | |||||||||||||||||||
EPS | $ | 1.22 | $ | 1.11 | ||||||||||||||||||||
Pension remeasurement credit | $ | (96 | ) | $ | 25 | $ | (71 | ) | (0.02 | ) | $ | - | $ | - | $ | - | - | |||||||
Acquisition and integration related charges | - | - | - | - | 107 | (25 | ) | 82 | 0.02 | |||||||||||||||
Early debt redemption costs | - | - | - | - | 249 | (65 | ) | 184 | 0.04 | |||||||||||||||
$ | (96 | ) | $ | 25 | $ | (71 | ) | (0.02 | ) | $ | 356 | $ | (90 | ) | $ | 266 | 0.06 | |||||||
Adjusted EPS | $ | 1.20 | $ | 1.17 |
(1) | Adjusted EPS may not add due to rounding. |
Verizon Communications Inc.
Non-GAAP Reconciliations - Segments
Segment EBITDA and Segment EBITDA Margin
Wireless
(dollars in millions) | ||||||||
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 | ||||||
Operating Income | $ | 8,466 | $ | 8,049 | ||||
Add Depreciation and amortization expense | 2,299 | 2,428 | ||||||
Segment EBITDA | $ | 10,765 | $ | 10,477 | ||||
Year over year change | 2.7 | % | ||||||
Total operating revenues | $ | 22,700 | $ | 21,900 | ||||
Operating Income Margin | 37.3 | % | 36.8 | % | ||||
Segment EBITDA Margin | 47.4 | % | 47.8 | % | ||||
(dollars in millions) | ||||||||
Unaudited | 3 Mos. Ended 3/31/19 | 3 Mos. Ended 3/31/18 | ||||||
Operating Income (Loss) | $ | (88 | ) | $ | 69 | |||
Add Depreciation and amortization expense | 1,560 | 1,534 | ||||||
Segment EBITDA | $ | 1,472 | $ | 1,603 | ||||
Total operating revenues | $ | 7,264 | $ | 7,557 | ||||
Operating Income (Loss) Margin | (1.2 | )% | 0.9 | % | ||||
Segment EBITDA Margin | 20.3 | % | 21.2 | % |
Attachments
- Original document
- Permalink
Disclaimer
Verizon Communications Inc. published this content on 23 April 2019 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 23 April 2019 11:43:08 UTC