Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group    VOD   GB00BH4HKS39

VODAFONE GROUP (VOD)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201620172018201920202021
Sales52 38747 63146 57145 71246 44147 413
EBITDA14 84714 14914 73714 36414 89015 452
Operating profit (EBIT)3 9853 9704 8274 8085 5266 270
Pre-Tax Profit (EBT)-5742 792-3 9534 5815 508
Net income-5 145-6 2972 4382 3962 9623 824
P/E ratio-14,5-10,625,120,017,014,2
EPS ( € )-0,19-0,230,090,100,120,14
Dividend per Share ( € )0,150,150,150,140,150,15
Yield5,24%6,05%6,79%7,33%7,65%7,78%
Reference price ( € )2.792.452.211.959621.959621.95962
Announcement Date05/17/2016
07:22am
05/16/2017
08:05am
05/15/2018
02:02pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201620172018201920202021
Debt37 30331 16929 79033 76734 18634 002
Finance------
Operating income (EBITDA)14 84714 14914 73714 36414 89015 452
Leverage
(Debt/EBITDA)
2,51x2,20x2,02x2,35x2,30x2,20x
Capital Expenditure10 9956 2854 9177 5457 6587 599
Book Value Per Share (BVPS)3,16 €2,71 €2,54 €2,45 €2,40 €2,39 €
Cash Flow per Share0,50 €0,51 €0,49 €0,49 €0,51 €0,52 €
Announcement Date05/17/2016
07:22am
05/16/2017
08:05am
05/15/2018
02:02pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 52 351 M€ -
Entreprise Value (EV) 86 118 M€ 86 537 M€
Valuation 2019e 2020e
P/E ratio (Price / EPS) 20,0x 17,0x
Capitalization / Revenue 1,15x 1,13x
EV / Revenue 1,88x 1,86x
EV / EBITDA 6,00x 5,81x
Yield (DPS / Price) 7,33% 7,65%
Price to book (Price / BVPS) 0,80x 0,82x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 10,5% 11,9%
operating Leverage (Delta EBIT / Delta Sales) -0,21x 9,35x
Net Margin (Net Profit / Revenue) 5,24% 6,38%
ROA (Net Profit / Asset) 2,31% 2,86%
ROE (Net Profit / Equities) 4,50% 5,36%
Rate of Dividend 147% 130%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   16,5% 16,5%
Cash Flow / Sales 28,5% 29,1%
Capital Intensity (Assets / Sales) 2,27x 2,23x
Financial Leverage (Net Debt / EBITDA) 2,35x 2,30x
EPS & Dividend