Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group Plc    VOD   GB00BH4HKS39

VODAFONE GROUP PLC

(VOD)
  Report
Delayed Quote. Delayed London Stock Exchange - 03/31 11:36:34 am
113.3 GBp   -0.44%
02:06aVODAFONE : completes sale of Vodafone Malta
PU
03/28UK broadband providers lift data caps during coronavirus crisis
RE
03/28UK broadband providers lift data caps during coronavirus crisis
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 53 484 46 571 45 066 45 196 45 930 46 197
EBITDA 15 745 14 737 14 139 14 843 15 294 15 807
Operating profit (EBIT) 4 614 5 216 4 474 5 012 5 577 6 518
Pre-Tax Profit (EBT) -2 288 3 878 - 3 507 4 313 4 348
Net income -6 297 2 439 -7 444 1 930 2 380 2 646
P/E ratio -10,9x 25,3x -6,03x 20,8x 16,1x 14,0x
EPS ( € ) -0,23 0,09 -0,27 0,06 0,08 0,09
Dividend per Share ( € ) 0,15 0,15 0,09 0,09 0,09 0,09
Yield 6,04% 6,81% 5,54% 7,16% 7,26% 7,42%
Reference price ( € ) 2,447 2,214 1,625 1,271 1,271 1,271
Announcement Date 05/16/2017
06:00am
05/15/2018
06:06am
05/14/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 39 900 29 790 28 150 45 902 44 773 44 136
Finance - - - - - -
Operating income (EBITDA) 15 745 14 737 14 139 14 843 15 294 15 807
Leverage
(Debt/EBITDA)
2,53x 2,02x 1,99x 3,09x 2,93x 2,79x
Capital Expenditure 7 675 7 321 7 227 7 769 8 104 7 787
Free Cash Flow (FCF) 7 938 8 683 5 443 5 495 5 512 5 995
Book Value Per Share (BVPS) ( € ) 2,71 2,44 2,25 2,12 2,13 2,12
Cash Flow per Share ( € ) 0,51 0,49 0,47 0,43 0,44 0,46
Announcement Date 05/16/2017
06:00am
05/15/2018
06:06am
05/14/2019
06:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 34 034 M € -
Entreprise Value (EV) 79 936 M € 78 807 M €
Valuation 2020e 2021e
P/E ratio (Price / EPS) 20,8x 16,1x
Capitalization / Revenue 0,75x 0,74x
EV / Revenue 1,77x 1,74x
EV / EBITDA 5,39x 5,23x
Yield (DPS / Price) 7,16% 7,26%
Price to book (Price / BVPS) 0,60x 0,60x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 11,1% 12,1%
Operating Leverage (Delta EBIT / Delta Sales) 41,8x 6,93x
Net Margin (Net Profit / Revenue) 4,27% 5,18%
ROA (Net Profit / Asset) 1,32% 1,88%
ROE (Net Profit / Equities) 3,45% 4,70%
Rate of Dividend 149% 117%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   17,2% 17,6%
Cash Flow / Sales 25,3% 25,8%
Capital Intensity (Assets / Sales) 3,24x 2,76x
Financial Leverage (Net Debt / EBITDA) 3,09x 2,93x
EPS & Dividend