Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Volkswagen AG    VOW3   DE0007664039

VOLKSWAGEN AG

(VOW3)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 217 267 230 682 235 849 245 792 252 568 259 627
EBITDA 24 723 27 603 28 138 36 014 37 445 40 024
Operating profit (EBIT) 14 623 17 041 17 104 17 597 18 386 19 021
Pre-Tax Profit (EBT) 7 292 13 913 15 643 18 560 20 130 21 297
Net income 5 144 11 354 11 827 13 447 14 712 15 630
P/E ratio 12,9x 7,34x 5,88x 5,25x 4,86x 4,55x
EPS ( € ) 10,3 22,7 23,6 27,2 29,4 31,3
Dividend per Share ( € ) 2,06 3,96 4,86 6,06 7,29 8,22
Yield 1,54% 2,38% 3,50% 4,24% 5,11% 5,76%
Reference price ( € ) 133,350 166,450 138,920 142,760 142,760 142,760
Announcement Date 02/24/2017
06:00am
02/23/2018
03:15pm
02/22/2019
11:30am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 27 180 22 378 19 368 23 766 31 066 35 998
Operating income (EBITDA) 24 723 27 603 28 138 36 014 37 445 40 024
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 12 795 12 631 13 218 18 730 19 015 18 966
Book Value Per Share (BVPS) ( € ) 185 217 234 248 263 286
Cash Flow per Share ( € ) 40,6 23,4 37,0 47,2 58,7 49,7
Announcement Date 02/24/2017
06:00am
02/23/2018
03:15pm
02/22/2019
11:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 71 948 M € -
Entreprise Value (EV) 48 182 M € 40 883 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 5,25x 4,86x
Capitalization / Revenue 0,29x 0,28x
EV / Revenue 0,20x 0,19x
EV / EBITDA 1,34x 1,29x
Yield (DPS / Price) 4,24% 5,11%
Price to book (Price / BVPS) 0,58x 0,54x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 7,16% 7,28%
Operating Leverage (Delta EBIT / Delta Sales) 0,68x 1,63x
Net Margin (Net Profit / Revenue) 5,47% 5,82%
ROA (Net Profit / Asset) 5,10% 4,57%
ROE (Net Profit / Equities) 11,3% 11,5%
Rate of Dividend 22,3% 24,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   7,62% 7,53%
Cash Flow / Sales 9,63% 11,7%
Capital Intensity (Assets / Sales) 1,07x 1,27x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend