Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  Vt Holdings Co.,Ltd.    7593   JP3854700006

VT HOLDINGS CO.,LTD.

(7593)
  Report
SummaryChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 169 560 202 133 218 848 227 000 234 000 241 000
EBITDA 13 254 12 257 12 317 - - -
Operating profit (EBIT) 7 592 6 780 6 936 8 800 9 400 10 200
Pre-Tax Profit (EBT) 7 589 6 461 6 630 8 500 9 400 10 200
Net income 4 421 3 765 3 767 4 995 5 500 5 990
P/E ratio 15,4x 17,0x 13,0x 9,86x 8,94x 8,21x
EPS ( JPY ) 37,6 32,0 32,1 41,8 46,1 50,2
Dividend per Share ( JPY ) 17,0 18,0 20,0 20,0 21,0 22,0
Yield 2,94% 3,31% 4,80% 4,85% 5,10% 5,34%
Reference price ( JPY ) 578,000 543,000 417,000 412,000 412,000 412,000
Announcement Date 05/11/2017
12:00am
05/11/2018
12:00am
05/13/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 39 988 40 961 28 653 - - -
Finance - - - 0,00 0,00 0,00
Operating income (EBITDA) 13 254 12 257 12 317 - - -
Leverage
(Debt/EBITDA)
3,02x 3,34x 2,33x - - -
Capital Expenditure 13 798 14 114 14 772 - - -
Free Cash Flow (FCF) -2 781 6 476 -1 625 - - -
Book Value Per Share (BVPS) ( JPY ) 297 319 341 - - -
Cash Flow per Share ( JPY ) 76,5 78,6 80,1 - - -
Announcement Date 05/11/2017
12:00am
05/11/2018
12:00am
05/13/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 48 350 M JPY -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 9,86x 8,94x
Capitalization / Revenue 0,21x 0,21x
Yield (DPS / Price) 4,85% 5,10%
Price to book (Price / BVPS) - -
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 3,88% 4,02%
Operating Leverage (Delta EBIT / Delta Sales) 7,21x 2,21x
Net Margin (Net Profit / Revenue) 2,20% 2,35%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 11,8% -
Rate of Dividend 47,8% 45,6%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend