Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  Waskita Karya (Persero) Tbk PT    WSKT   ID1000126105

WASKITA KARYA (PERSERO) TBK PT (WSKT)
My previous session
Most popular
  Report  
No quotes available
-- IDR   --.--%
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201520162017201820192020
Sales14 15323 78845 21348 82052 96453 536
EBITDA1 5463 3447 0518 0858 7628 806
Operating profit (EBIT)1 4033 1466 5278 0568 0907 633
Pre-Tax Profit (EBT)1 3982 1564 6216 5035 5645 320
Net income1 0481 7133 8574 5043 8433 475
P/E ratio---6,877,588,39
EPS ( IDR )90,2147284301273247
Dividend per Share ( IDR )10,115,437,967,868,661,7
Yield---3,28%3,31%2,98%
Reference price ( IDR )207020702070
Announcement Date02/11/2016
06:38am
02/16/2017
12:55pm
03/01/2018
10:49am
---
Finances - Leverage
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201520162017201820192020
Debt2 6753 76226 64736 85341 77746 026
Finance------
Operating income (EBITDA)1 5463 3447 0518 0858 7628 806
Leverage
(Debt/EBITDA)
1,73x1,13x3,78x4,56x4,77x5,23x
Capital Expenditure9386 1852 4357 94011 9267 626
Book Value Per Share (BVPS)703  IDR816  IDR1 032  IDR1 283  IDR1 486  IDR1 654  IDR
Cash Flow per Share79,0  IDR-668  IDR-513  IDR539  IDR431  IDR516  IDR
Announcement Date02/11/2016
06:38am
02/16/2017
12:55pm
03/01/2018
10:49am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 28 098 079 M IDR -
Entreprise Value (EV) 64 952 B IDR 69 875 B IDR
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,87x 7,58x
Capitalization / Revenue 0,58x 0,53x
EV / Revenue 1,33x 1,32x
EV / EBITDA 8,03x 7,98x
Yield (DPS / Price) 3,28% 3,31%
Price to book (Price / BVPS) 1,61x 1,39x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 16,5% 15,3%
operating Leverage (Delta EBIT / Delta Sales) 2,94x 0,05x
Net Margin (Net Profit / Revenue) 9,22% 7,26%
ROA (Net Profit / Asset) 5,86% 4,90%
ROE (Net Profit / Equities) 24,5% 18,7%
Rate of Dividend 22,5% 25,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   16,3% 22,5%
Cash Flow / Sales 15,0% 11,0%
Capital Intensity (Assets / Sales) 1,57x 1,48x
Financial Leverage (Net Debt / EBITDA) 4,56x 4,77x
EPS & Dividend