Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  Waskita Karya (Persero) Tbk PT    WSKT   ID1000126105

WASKITA KARYA (PERSERO) TBK PT

(WSKT)
  Report  
No quotes available
-- IDR   --.--%
2018Philippines falls 2 percent on widening trade deficit
RE
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201620172018201920202021
Sales23 78845 21348 78950 67253 65657 441
EBITDA3 3447 0519 4348 0978 8259 271
Operating profit (EBIT)3 1466 5278 7977 4627 8798 458
Pre-Tax Profit (EBT)2 1564 6215 5365 4085 3685 524
Net income1 7133 8573 9633 3343 4413 584
P/E ratio---6,786,856,99
EPS ( IDR )147284292267264259
Dividend per Share ( IDR )15,437,9-62,646,943,4
Yield---3,46%2,59%2,40%
Reference price ( IDR )181018101810
Announcement Date02/16/2017
12:55pm
03/01/2018
10:49am
02/20/2019
10:06am
---
Finances - Leverage
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201620172018201920202021
Debt3 76226 64747 84555 57657 59159 302
Finance------
Operating income (EBITDA)3 3447 0519 4348 0978 8259 271
Leverage
(Debt/EBITDA)
1,13x3,78x5,07x6,86x6,53x6,40x
Capital Expenditure6 1852 4352 9629 3445 6493 641
Book Value Per Share (BVPS)816  IDR1 032  IDR1 326  IDR1 507  IDR1 683  IDR1 865  IDR
Cash Flow per Share-668  IDR-513  IDR224  IDR502  IDR642  IDR251  IDR
Announcement Date02/16/2017
12:55pm
03/01/2018
10:49am
02/20/2019
10:06am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 24 568 851 M IDR -
Entreprise Value (EV) 80 145 B IDR 82 160 B IDR
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,78x 6,85x
Capitalization / Revenue 0,48x 0,46x
EV / Revenue 1,58x 1,53x
EV / EBITDA 9,90x 9,31x
Yield (DPS / Price) 3,46% 2,59%
Price to book (Price / BVPS) 1,20x 1,08x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 14,7% 14,7%
operating Leverage (Delta EBIT / Delta Sales) - 0,95x
Net Margin (Net Profit / Revenue) 6,58% 6,41%
ROA (Net Profit / Asset) 3,54% 3,47%
ROE (Net Profit / Equities) 14,8% 13,1%
Rate of Dividend 23,5% 17,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   18,4% 10,5%
Cash Flow / Sales 13,5% 16,2%
Capital Intensity (Assets / Sales) 1,86x 1,85x
Financial Leverage (Net Debt / EBITDA) 6,86x 6,53x
EPS & Dividend