Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  Waskita Karya (Persero) Tbk PT    WSKT   ID1000126105

WASKITA KARYA (PERSERO) TBK PT

(WSKT)
My previous session
Most popular
  Report  
No quotes available
-- IDR   --.--%
2018Philippines falls 2 percent on widening trade deficit
RE
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201620172018201920202021
Sales23 78845 21348 78950 72153 54358 730
EBITDA3 3447 0519 4348 4298 81710 429
Operating profit (EBIT)3 1466 5278 7977 6568 0688 919
Pre-Tax Profit (EBT)2 1564 6215 5365 4045 0025 217
Net income1 7133 8573 9633 5813 1063 723
P/E ratio---7,848,617,06
EPS ( IDR )147284292247225274
Dividend per Share ( IDR )15,437,9-70,856,252,9
Yield---3,66%2,91%2,74%
Reference price ( IDR )193519351935
Announcement Date02/16/2017
12:55pm
03/01/2018
10:49am
02/20/2019
10:06am
---
Finances - Leverage
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201620172018201920202021
Debt3 76226 64747 84549 12450 54358 608
Finance------
Operating income (EBITDA)3 3447 0519 4348 4298 81710 429
Leverage
(Debt/EBITDA)
1,13x3,78x5,07x5,83x5,73x5,62x
Capital Expenditure6 1852 4352 9627 5334 7952 655
Book Value Per Share (BVPS)816  IDR1 032  IDR1 326  IDR1 493  IDR1 646  IDR1 967  IDR
Cash Flow per Share-668  IDR-513  IDR224  IDR502  IDR481  IDR235  IDR
Announcement Date02/16/2017
12:55pm
03/01/2018
10:49am
02/20/2019
10:06am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 26 265 595 M IDR -
Entreprise Value (EV) 75 390 B IDR 76 809 B IDR
Valuation 2019e 2020e
P/E ratio (Price / EPS) 7,84x 8,61x
Capitalization / Revenue 0,52x 0,49x
EV / Revenue 1,49x 1,43x
EV / EBITDA 8,94x 8,71x
Yield (DPS / Price) 3,66% 2,91%
Price to book (Price / BVPS) 1,30x 1,18x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 15,1% 15,1%
operating Leverage (Delta EBIT / Delta Sales) - 0,97x
Net Margin (Net Profit / Revenue) 7,06% 5,80%
ROA (Net Profit / Asset) 4,23% 3,97%
ROE (Net Profit / Equities) 17,6% 13,5%
Rate of Dividend 28,7% 25,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   14,9% 8,96%
Cash Flow / Sales 13,4% 12,2%
Capital Intensity (Assets / Sales) 1,67x 1,46x
Financial Leverage (Net Debt / EBITDA) 5,83x 5,73x
EPS & Dividend