Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  WD-40 Company    WDFC

WD-40 COMPANY

(WDFC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period August 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 381 409 423 441 467 505
EBITDA 82,7 86,4 90,0 94,0 103 110
Operating profit (EBIT) 75,9 78,6 82,4 83,7 92,2 103
Pre-Tax Profit (EBT) 74,6 75,2 80,8 81,9 90,9 101
Net income 52,9 65,2 55,9 65,7 72,1 79,0
P/E ratio 30,1x 37,1x 45,7x 37,6x 33,7x 30,2x
EPS ( $ ) 3,72 4,64 4,02 4,77 5,33 5,95
Dividend per Share (  ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 111,900 172,100 183,540 179,430 179,430 179,430
Announcement Date 10/19/2017
08:05pm
10/18/2018
08:05pm
10/17/2019
08:05pm
- - -
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period August 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - 54,2 68,2 64,7 -
Finance 0,00 0,00 - - - 0,00
Operating income (EBITDA) 82,7 86,4 90,0 94,0 103 110
Leverage
(Debt/EBITDA)
- - 0,60x 0,73x 0,63x -
Capital Expenditure - 12,4 13,3 31,0 15,0 -
Free Cash Flow (FCF) - - 49,6 9,50 28,6 -
Book Value Per Share (BVPS) (  ) - - - - - -
Cash Flow per Share (  ) - - - - - -
Announcement Date 12/31/1969
07:00pm
12/31/1969
07:00pm
10/17/2019
08:05pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 2 459 M $ -
Entreprise Value (EV) 2 528 M $ 2 524 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 37,6x 33,7x
Capitalization / Revenue 5,57x 5,27x
EV / Revenue 5,73x 5,42x
EV / EBITDA 26,9x 24,6x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 19,0% 19,8%
Operating Leverage (Delta EBIT / Delta Sales) 0,36x 1,78x
Net Margin (Net Profit / Revenue) 14,9% 15,4%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 44,1% 45,7%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   7,02% 3,21%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,73x 0,63x
EPS & Dividend