Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Willis Towers Watson Public Limited Company    WLTW   IE00BDB6Q211

WILLIS TOWERS WATSON PUBLIC LIMITED COMP

(WLTW)
  Report
Delayed Quote. Delayed Nasdaq - 03/27 04:00:00 pm
167.21 USD   +1.03%
03/26WILLIS TOWERS WATSON PUBLIC : Form 8.3 -
DJ
03/25WILLIS TOWERS WATSON PUBLIC : Form 8.3 - Willis Towers Watson Plc
DJ
03/24WILLIS TOWERS WATSON PUBLIC : Form 8.3 -
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 7 887 8 202 8 513 8 995 9 594 10 102
EBITDA 1 771 1 901 2 036 2 306 2 446 2 597
Operating profit (EBIT) 1 620 1 767 1 545 1 849 1 964 2 114
Pre-Tax Profit (EBT) 340 489 851 1 337 1 473 1 685
Net income 312 568 695 1 033 1 150 1 321
P/E ratio 54,1x 36,1x 28,8x 21,0x 18,9x 16,2x
EPS ( $ ) 2,26 4,18 5,27 7,96 8,83 10,3
Dividend per Share ( $ ) 1,92 2,12 2,40 2,49 2,67 2,87
Yield 1,57% 1,41% 1,58% 1,49% 1,59% 1,72%
Reference price ( $ ) 122,280 150,690 151,860 167,210 167,210 167,210
Announcement Date 02/09/2017
11:00am
02/08/2018
11:00am
02/07/2019
11:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 2 995 3 505 3 542 4 461 4 466 4 410
Finance - - - - - -
Operating income (EBITDA) 1 771 1 901 2 036 2 306 2 446 2 597
Leverage
(Debt/EBITDA)
1,69x 1,84x 1,74x 1,93x 1,83x 1,70x
Capital Expenditure 222 300 268 247 304 322
Free Cash Flow (FCF) 660 562 1 070 1 100 1 282 1 307
Book Value Per Share (BVPS) ( $ ) 73,0 76,6 76,4 80,6 85,5 91,3
Cash Flow per Share (  ) - - - - - -
Announcement Date 02/09/2017
11:00am
02/08/2018
11:00am
02/07/2019
11:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 21 523 M $ -
Entreprise Value (EV) 25 984 M $ 25 990 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 21,0x 18,9x
Capitalization / Revenue 2,39x 2,24x
EV / Revenue 2,89x 2,71x
EV / EBITDA 11,3x 10,6x
Yield (DPS / Price) 1,49% 1,59%
Price to book (Price / BVPS) 2,07x 1,96x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 20,6% 20,5%
Operating Leverage (Delta EBIT / Delta Sales) 3,48x 0,93x
Net Margin (Net Profit / Revenue) 11,5% 12,0%
ROA (Net Profit / Asset) 3,10% 3,30%
ROE (Net Profit / Equities) 12,9% 13,2%
Rate of Dividend 31,3% 30,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,75% 3,17%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 3,71x 3,63x
Financial Leverage (Net Debt / EBITDA) 1,93x 1,83x
EPS & Dividend