Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  WPP Group    WPP   JE00B8KF9B49

WPP GROUP

(WPP)
  Report
Real-time Estimate Quote. Real-time Estimate CHI-X - 02/25 11:30:00 am
910.5 GBp   -1.50%
02/24WPP GROUP : annual earnings release
02/24WPP : Swimming against the tide
AQ
02/21WPP : 'Pastillas' scheme whistleblower under witness protection custody, says Guevarra
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 14 389 15 265 15 602 12 645 11 073 11 271
EBITDA 2 420 2 534 2 311 2 245 2 022 2 114
Operating profit (EBIT) 2 160 2 267 2 047 1 945 1 770 1 873
Pre-Tax Profit (EBT) 1 891 2 109 1 463 1 406 1 369 1 497
Net income 1 400 1 817 1 063 1 042 987 1 082
P/E ratio 16,8x 9,42x 10,0x 11,7x 11,8x 10,6x
EPS ( GBp ) 108 142 84,3 78,7 78,4 86,8
Dividend per Share ( GBp ) 56,6 60,0 60,0 59,6 59,1 59,6
Yield 3,12% 4,47% 7,09% 6,44% 6,40% 6,44%
Reference price ( GBp ) 1 816,000 1 341,000 846,600 924,400 924,400 924,400
Announcement Date 03/03/2017
07:00am
03/01/2018
07:00am
03/01/2019
07:00am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 4 131 4 483 4 017 4 305 2 926 2 765
Finance - - - - - -
Operating income (EBITDA) 2 420 2 534 2 311 2 245 2 022 2 114
Leverage
(Debt/EBITDA)
1,71x 1,77x 1,74x 1,92x 1,45x 1,31x
Capital Expenditure 252 289 315 320 293 293
Free Cash Flow (FCF) 1 522 1 119 1 379 1 273 1 105 1 250
Book Value Per Share (BVPS) ( GBp ) 730 753 752 780 820 865
Cash Flow per Share ( GBp ) 137 110 134 111 116 123
Announcement Date 03/03/2017
07:00am
03/01/2018
07:00am
03/01/2019
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 11 302 M GBP -
Entreprise Value (EV) 15 606 M GBP 14 228 M GBP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 11,7x 11,8x
Capitalization / Revenue 0,89x 1,02x
EV / Revenue 1,23x 1,41x
EV / EBITDA 6,95x 7,72x
Yield (DPS / Price) 6,44% 6,40%
Price to book (Price / BVPS) 1,19x 1,13x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 15,4% 16,0%
Operating Leverage (Delta EBIT / Delta Sales) -0,26x -0,72x
Net Margin (Net Profit / Revenue) 8,24% 8,92%
ROA (Net Profit / Asset) 3,06% 2,91%
ROE (Net Profit / Equities) 11,7% 10,6%
Rate of Dividend 75,6% 75,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,53% 2,65%
Cash Flow / Sales 10,7% 12,8%
Capital Intensity (Assets / Sales) 2,70x 3,06x
Financial Leverage (Net Debt / EBITDA) 1,92x 1,45x
EPS & Dividend