Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Wyndham Worldwide    WYND

WYNDHAM WORLDWIDE

(WYND)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 5 599 5 821 3 931 4 089 4 131 4 343
EBITDA 1 373 1 397 957 995 1 044 1 091
Operating profit (EBIT) 1 121 1 130 819 864 907 950
Pre-Tax Profit (EBT) 940 590 396 646 749 799
Net income 611 871 266 484 545 584
P/E ratio 13,8x 13,8x 13,4x 9,44x 7,96x 7,13x
EPS ( $ ) 5,53 8,40 2,68 5,23 6,21 6,92
Dividend per Share ( $ ) 2,00 2,32 1,89 1,75 1,80 1,93
Yield 2,62% 2,00% 5,27% 3,54% 3,64% 3,91%
Reference price ( $ ) 76,370 115,870 35,840 49,400 49,400 49,400
Announcement Date 02/15/2017
11:30am
02/14/2018
11:30am
02/26/2019
11:30am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 3 186 3 809 2 663 2 639 2 469 2 395
Finance - - - - - -
Operating income (EBITDA) 1 373 1 397 957 995 1 044 1 091
Leverage
(Debt/EBITDA)
2,32x 2,73x 2,78x 2,65x 2,37x 2,19x
Capital Expenditure 191 188 99,0 97,6 116 129
Free Cash Flow (FCF) 782 799 343 461 512 520
Book Value Per Share (BVPS) ( $ ) 6,76 8,78 -5,80 -4,63 2,28 10,3
Cash Flow per Share ( $ ) 8,77 8,71 4,46 5,60 6,84 8,13
Announcement Date 02/15/2017
11:30am
02/14/2018
11:30am
02/26/2019
11:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 4 478 M $ -
Entreprise Value (EV) 7 117 M $ 6 947 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 9,44x 7,96x
Capitalization / Revenue 1,10x 1,08x
EV / Revenue 1,74x 1,72x
EV / EBITDA 7,16x 6,82x
Yield (DPS / Price) 3,54% 3,64%
Price to book (Price / BVPS) -10,7x 21,7x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,1% 22,0%
Operating Leverage (Delta EBIT / Delta Sales) 1,36x 4,84x
Net Margin (Net Profit / Revenue) 11,8% 13,2%
ROA (Net Profit / Asset) 11,5% 12,4%
ROE (Net Profit / Equities) 60,6% 172%
Rate of Dividend 33,4% 29,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,39% 2,81%
Cash Flow / Sales 12,4% 15,0%
Capital Intensity (Assets / Sales) 1,03x 1,07x
Financial Leverage (Net Debt / EBITDA) 2,65x 2,37x
EPS & Dividend