Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Xilinx, Inc.    XLNX

XILINX, INC.

(XLNX)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 2 349 2 539 3 059 3 232 3 529 3 888
EBITDA 762 851 1 061 966 1 093 1 186
Operating profit (EBIT) 699 778 957 842 984 1 135
Pre-Tax Profit (EBT) 691 750 968 865 1 004 1 170
Net income 623 512 890 822 918 1 051
P/E ratio 25,0x 36,3x 36,5x 28,2x 25,3x 22,3x
EPS ( $ ) 2,32 1,99 3,47 3,22 3,58 4,06
Dividend per Share ( $ ) 1,32 1,40 1,44 1,47 1,54 1,60
Yield 2,28% 1,94% 1,14% 1,62% 1,70% 1,76%
Reference price ( $ ) 57,890 72,240 126,790 90,670 90,670 90,670
Announcement Date 04/26/2017
08:20pm
04/25/2018
08:20pm
04/24/2019
08:20pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 1 870 2 233 1 941 1 321 1 773 1 920
Operating income (EBITDA) 762 851 1 061 966 1 093 1 186
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 72,1 49,9 89,0 114 102 113
Free Cash Flow (FCF) 862 746 1 002 907 1 067 1 206
Book Value Per Share (BVPS) ( $ ) 9,33 9,34 11,1 11,2 13,4 14,0
Cash Flow per Share ( $ ) 3,48 3,08 4,26 4,01 4,73 5,30
Announcement Date 04/26/2017
08:20pm
04/25/2018
08:20pm
04/24/2019
08:20pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 22 801 M $ -
Entreprise Value (EV) 21 479 M $ 21 028 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 28,2x 25,3x
Capitalization / Revenue 7,05x 6,46x
EV / Revenue 6,65x 6,09x
EV / EBITDA 22,2x 19,7x
Yield (DPS / Price) 1,62% 1,70%
Price to book (Price / BVPS) 8,13x 6,78x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 26,1% 27,9%
Operating Leverage (Delta EBIT / Delta Sales) - 1,83x
Net Margin (Net Profit / Revenue) 25,4% 26,0%
ROA (Net Profit / Asset) 15,7% 16,5%
ROE (Net Profit / Equities) 29,6% 29,7%
Rate of Dividend 45,7% 43,0%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   3,52% 2,89%
Cash Flow / Sales 31,2% 33,7%
Capital Intensity (Assets / Sales) 1,62x 1,57x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend